Lasertec Corporation
TSE:6920.T
18775 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 8,930 | 17,555 | 19,323 | 20,373 | 10,929 | 35,693 | 9,867 | 8,870 | 9,238 | 16,302.727 | 4,156.777 | 10,977.836 | 2,144.908 | 7,477.103 | 7,137.955 | 7,431.126 | 4,392.81 | 6,200.045 | 967.076 | 6,575.381 | 1,372.916 | 2,152.717 | 531.354 | 4,179.093 | 971.325 | 1,191.959 | 1,221.036 | 3,047 | 246.538 | 1,208.739 | 1,018.211 | 2,837.536 | -75.087 | 2,204.804 | 1,065.516 | 1,657.725 | -352.579 | 1,464.52 | 1,391.067 | 1,651.084 | 132.131 | 2,492.692 | -283.875 | 1,402.231 | -511.252 | -172.101 | 711.822 | 938.005 | 1,013.903 | 1,658.038 | 679.543 | 781.935 | -149.616 | 1,173.998 | 966.58 | 823.364 | -737.463 | 831.248 | -77.527 | 540.315 | -672.789 | 222.807 | -679.133 | 336.192 | -738.818 |
| Depreciation & Amortization
| 965 | 1,250 | 1,257 | 1,141 | 1,078 | 957 | 908 | 923 | 698 | 898.091 | 875.265 | 861.629 | 848.402 | 701.971 | 371.865 | 355.773 | 213.103 | 240.377 | 229.782 | 224.371 | 186.491 | 151.599 | 124.848 | 119.073 | 104.041 | 162.829 | 152.534 | 124.355 | 118.567 | 159.55 | 88.843 | 86.519 | 83.994 | 101.436 | 59.237 | 57.236 | 54.071 | 62.922 | 59.143 | 54.616 | 50.407 | 65.258 | 63.25 | 53.229 | 52.058 | 62.426 | 56.068 | 54.823 | 53.405 | 65.8 | 64.463 | 63.813 | 62.527 | 73.537 | 72.026 | 70.296 | 69.754 | 89.552 | 88.918 | 80.945 | 95.46 | 112.871 | 116.831 | 124.67 | 117.311 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -2,427 | -15,799 | -14,741 | -15,929 | 15,850 | -33,710 | 10,132 | -3,550 | 7,487 | -28,691.723 | 6,673.922 | -13,535.473 | 1,357.472 | 2,093.38 | -705.016 | -4,885.946 | -5,804.38 | -8,095.359 | 11,804.641 | -8,044.912 | 2,244.568 | -3,769.298 | 250.964 | 518.25 | 1,150.561 | -454.628 | -1,322.542 | -1,622.706 | 2,993.404 | 2,340.525 | -60.435 | -4,195.156 | 1,527.248 | -514.471 | -686.102 | -82.886 | 937.931 | -454.99 | 1,037.461 | -1,748.732 | -1,330.394 | -843.2 | 3,913.355 | -2,120.659 | 580.31 | 1,441.345 | -681.278 | 196.444 | -1,296.867 | 1,278.477 | -199.019 | -1,019.792 | 61.967 | 909.432 | -109.564 | 309.884 | -293.555 | 289.105 | 1,123.617 | -16.708 | 804.722 | 532.795 | -195.043 | -965.097 | 237.408 |
| Accounts Receivables
| 7,811 | -1,953 | -7,061 | -1,196 | 9,525 | -6,799 | 3,706 | -2,659 | -4,856 | -1,124 | -843 | -2,796 | 2,497 | 4,752.773 | -4,550 | -1,478 | -867 | -126 | 874 | -2,465 | 384 | -843 | 985 | 458 | -1,117 | 308 | -1,279 | 96 | 2,476 | 956 | 660 | -5,362 | 1,977 | 902 | -1,751 | 416 | 331 | 598 | 144 | -1,711 | -575 | -807 | 2,379 | -1,913 | 944 | 723 | 218 | 1,035 | -1,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -10,703 | -77 | 1,223 | -12,493 | 1,978 | 3,637 | -23,613 | -13,221 | -15,789 | -9,924.786 | -13,517.103 | -11,451.509 | -15,129.718 | -6,218.618 | -4,692.493 | -4,385.222 | -4,459.669 | -1,462.886 | -7,094.777 | -1,741.909 | -4,994.711 | -2,722.901 | -2,486.619 | -248.706 | -890.246 | -1,635.221 | -1,362.62 | -185.364 | -1,454.363 | -168.771 | -1,787.339 | 513.57 | -712.576 | -418.065 | -569.818 | 349.558 | -555.273 | -85.965 | 159.861 | 567.815 | -811.012 | 1,375.582 | -1,497.956 | 591.978 | -550.53 | 373.501 | -447.975 | -23.18 | 51.381 | 413.224 | -323.576 | 345.633 | -1,062.189 | 409.88 | 47.532 | 537.822 | -1,489.254 | 603.926 | 18.085 | 730.172 | -109.231 | 2,176.248 | -1,407.053 | -153.7 | -785.848 |
| Change In Accounts Payables
| 168 | -6,340 | -145 | 4,400 | 440 | 38 | 3,150 | 1,581 | 526 | -984.312 | -1,078.786 | 6,573.432 | -1,331.6 | -1,381.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 297 | -7,429 | -8,758 | -6,640 | 3,907 | -30,586 | 26,889 | 10,749 | 27,606 | -16,658.625 | 21,034.025 | 712.036 | 13,990.19 | 8,311.998 | 3,987.477 | -500.724 | -1,344.711 | -6,632.473 | 18,899.418 | -6,303.003 | 7,239.279 | -1,046.397 | 2,737.583 | 766.956 | 2,040.807 | 1,180.593 | 40.078 | -1,437.342 | 4,447.767 | 2,509.296 | 1,726.904 | -4,708.726 | 2,239.824 | -96.406 | -116.284 | -432.444 | 1,493.204 | -369.025 | 877.6 | -2,316.547 | -519.382 | -2,218.782 | 5,411.311 | -2,712.637 | 1,130.84 | 1,067.844 | -233.303 | 219.624 | -1,348.248 | 865.253 | 124.557 | -1,365.425 | 1,124.156 | 499.552 | -157.096 | -227.938 | 1,195.699 | -314.821 | 1,105.532 | -746.88 | 913.953 | -1,643.453 | 1,212.01 | -811.397 | 1,023.256 |
| Other Non Cash Items
| -8,673 | 16,875 | 8,012 | -1,182 | -13,308 | 3,735 | -6,173 | -495 | -4,032 | 2,399.265 | -4,174.589 | -2,951.473 | -1,607.266 | -535.971 | -2,620.531 | -588.597 | -4,545.913 | 2,293.686 | -1,227.162 | 2,664.687 | -1,149.709 | 424.18 | -683.827 | -300.514 | -124.141 | -227.468 | -890.937 | -469.399 | -1,353.816 | 332.393 | -910.582 | -83.201 | -809.836 | -135.309 | -287.878 | -18.622 | -977.08 | 6.538 | -451.195 | -199.655 | -692.489 | 168.344 | -516.542 | 84.553 | -690.236 | 30.168 | -642.415 | -462.686 | -700.13 | 127.563 | -145.158 | 28.838 | -783.924 | -104.148 | 69.906 | 64.967 | -44.301 | -566.113 | -50.047 | -0.836 | -76.278 | 102.582 | -191.867 | -5.761 | -615.143 |
| Operating Cash Flow
| -1,205 | 9,011 | 5,354 | 4,403 | 14,549 | 6,675 | 14,734 | 5,748 | 13,391 | -9,091.64 | 7,531.375 | -4,647.481 | 2,743.516 | 9,736.483 | 4,184.273 | 2,312.356 | -5,744.38 | 638.749 | 11,774.337 | 1,419.527 | 2,654.266 | -1,040.802 | 223.339 | 4,515.902 | 2,101.786 | 672.692 | -839.909 | 1,079.25 | 2,004.693 | 4,041.207 | 136.037 | -1,354.302 | 726.319 | 1,656.46 | 150.773 | 1,613.453 | -337.657 | 1,078.99 | 2,036.476 | -242.687 | -1,840.345 | 1,883.094 | 3,176.188 | -580.646 | -569.12 | 1,361.838 | -555.803 | 726.586 | -929.689 | 3,129.878 | 399.829 | -145.206 | -809.046 | 2,052.819 | 998.948 | 1,268.511 | -1,005.565 | 643.792 | 1,084.961 | 603.716 | 151.115 | 971.055 | -949.212 | -509.996 | -999.242 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -305 | -1,285 | -346 | -641 | -1,260 | -626 | -1,819 | -681 | -17,419 | -2,423.368 | -222.429 | -192.804 | -2,525.612 | -270.977 | -107.562 | -2,969.444 | -290.852 | -144.4 | -74.013 | -611.753 | -968.666 | -104.748 | -618.892 | -98.308 | -127.913 | -109.646 | -393.05 | -95.131 | -86.537 | -260.132 | -148.793 | -139.755 | -69.584 | -3.245 | -310.424 | -19.252 | -35.875 | -8.381 | -43.682 | -16.167 | -14.592 | -26.213 | -20.756 | -6.147 | -18.133 | -52.052 | -32.612 | -15.002 | -22.856 | -8.195 | -5.215 | -12.359 | -26.925 | -6.876 | -18.004 | -6.211 | -7.264 | -16.728 | -6.153 | -1.801 | -7.489 | -11.556 | -33.64 | -45.913 | -20.829 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.955 | 0.79 | 121.507 | 15.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.22 | -72.8 | -3.57 | -64.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.364 | -29.932 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 67.62 | 300.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.22 | 72.8 | 3.57 | 64.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -1 | -17 | -6 | -11 | -4 | -56 | -29 | -2 | -10 | -153.215 | -68.548 | 246.071 | -2,528.748 | -64.598 | 0.001 | -2,687 | -0.001 | -0.013 | -231.753 | -8.071 | -42 | -0.001 | 1.801 | -0.001 | -46.736 | -5 | 0.001 | -0.001 | -41 | -4.955 | -0.79 | -121.507 | -15.315 | 0.014 | 0 | -6 | -7 | 0.122 | -0.001 | 0 | 0 | -0.268 | -8.141 | -4.043 | -0.236 | 51.653 | -7.866 | -59.227 | 0 | -30.891 | -17.087 | 38.908 | 9.254 | -23.778 | -0.632 | -0.234 | -0.069 | -68.889 | -1.553 | -5.164 | -5.357 | 55.602 | -40.317 | 9.252 | -17.119 |
| Investing Cash Flow
| -306 | -1,302 | -353 | -652 | -1,264 | -682 | -1,776 | -683 | -17,429 | -2,576.583 | -223.357 | 103.563 | -2,691.49 | -335.575 | -107.561 | -2,969.444 | -290.853 | -144.413 | -305.766 | -619.824 | -968.666 | -104.749 | -617.091 | -98.309 | -174.649 | -109.646 | -393.049 | -95.132 | -86.537 | -260.132 | -148.793 | -139.755 | -69.584 | -3.231 | -310.424 | -19.252 | -35.875 | -8.259 | -43.683 | -16.167 | -14.592 | -26.481 | -28.897 | -10.19 | -18.369 | -0.399 | -40.478 | -74.229 | -22.856 | -39.086 | -22.302 | 26.549 | -17.671 | -30.654 | -18.636 | -6.445 | -7.333 | -85.617 | -7.706 | -6.965 | -12.846 | 44.046 | -73.957 | -142.025 | -67.88 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | -15,000 | 10,000 | -5,000 | 0 | -10,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -649.5 | -876.5 | 523.5 | -176.5 | -176.5 | -176.5 | -176.5 | -176.5 | -1,176.5 | -176.5 | -176.5 | -176.5 | -1,176.5 | -176.5 | -956 | 1,900 | -600 | -1,000 | -600 | 155.25 | -1,000 | 1,000 | 500 | 600 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -14,159 | 0 | -6,584 | 0 | -11,543 | 0 | -4,690 | 0 | -5,861 | 0 | -2,885.785 | 0 | -4,959.785 | 0 | -1,803.558 | 0 | -2,434.803 | 0 | -1,397.757 | 0 | -1,397.759 | 0 | -721.425 | 0 | -991.96 | 0 | -541.071 | 0 | -1,262.498 | 0 | 0 | 0 | -1,149.784 | 0 | 0 | 0 | -1,037.06 | 0 | 0 | 0 | -608.655 | 0 | 0 | 0 | -540.979 | 0 | 0 | 0 | -597.278 | 0 | 0 | 0 | -461.865 | 0 | 0 | 0 | -168.946 | 0 | 0 | 0 | -168.946 | 0 | 0 | 0 | -563.158 |
| Other Financing Activities
| 9,994 | -5 | -5 | -5 | -3 | -2 | -10,000 | -1 | -3 | 9,998.724 | -1.274 | -1.275 | -1.215 | -6.629 | 4.206 | -1.085 | -1.086 | -1.085 | -1.086 | -1.412 | -1.387 | -0.238 | -0.452 | -0.461 | -0.574 | -0.356 | -0.831 | -0.357 | -0.356 | -0.473 | -0.33 | -0.542 | -0.33 | -0.33 | -1 | -0.33 | -0.33 | -0.328 | -2 | -0.33 | -0.33 | -0.219 | 0 | 0 | -0.979 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -0.001 |
| Financing Cash Flow
| -4,165 | -5 | -6,589 | -15,005 | -1,546 | -5,002 | -14,690 | -10,001 | 14,136 | 9,998.724 | -2,887.059 | -1.275 | -4,961.059 | -6.629 | -1,799.352 | -1.085 | -2,435.889 | -1.085 | -1,398.843 | -1.412 | -1,399.146 | -0.238 | -721.877 | -0.461 | -992.534 | -0.356 | -541.902 | -0.357 | -1,262.854 | -0.473 | -0.33 | -0.542 | -1,150.114 | -0.33 | -0.33 | -0.33 | -1,037.39 | -0.328 | -1.76 | -0.33 | -608.985 | -649.719 | -876.5 | 523.5 | -717.479 | -176.499 | -176.5 | -176.5 | -773.778 | -1,176.678 | -176.5 | -176.5 | -638.362 | -1,176.497 | -176.5 | -956 | 1,730.995 | -600 | -1,000 | -600 | -13.696 | -1,000 | 1,000 | 499.901 | 36.841 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 704 | 695 | -280 | 659 | 846 | 462 | -969 | 1,384 | 1,048.908 | 719.017 | 311.326 | 194.72 | -11.474 | 997.551 | -153.102 | -185.992 | -50.824 | -92.771 | 57.15 | -21.436 | -37.927 | -14.967 | -42.436 | 18.33 | 53.817 | -135.888 | 5.684 | 19.779 | -1.678 | -42.885 | 36.523 | -2.446 | -102.611 | -94.487 | 11.876 | -60.032 | 8.671 | -2.64 | 40.688 | 32.064 | -7.018 | -19.523 | 72.156 | 1.578 | 20.158 | 43.664 | 65.114 | -10.381 | -47.456 | 75.312 | 21.345 | -113.64 | -5.137 | 14.881 | -10.624 | -2.993 | -20.139 | 4.615 | 7.03 | -16.819 | -13.973 | 64.422 | -133.621 | -48.16 |
| Net Change In Cash
| -7,497 | 8,408 | -894 | -11,533 | 12,398 | 1,836 | -1,272 | -5,904 | 11,693 | -620.592 | 5,139.977 | -4,233.868 | -4,714.313 | 9,382.806 | 3,274.913 | -811.276 | -8,657.115 | 442.427 | 9,976.956 | 855.443 | 265.017 | -1,183.716 | -1,130.595 | 4,374.693 | 952.934 | 616.508 | -1,910.75 | 989.446 | 675.08 | 3,778.924 | -55.972 | -1,458.075 | -495.827 | 1,550.288 | -254.469 | 1,605.749 | -1,470.957 | 1,079.076 | 1,988.392 | -218.496 | -2,431.859 | 1,199.877 | 2,251.268 | 4.82 | -1,303.39 | 1,205.099 | -729.117 | 540.972 | -1,674.723 | 1,866.66 | 276.339 | -273.812 | -1,578.721 | 840.53 | 818.693 | 295.444 | 715.102 | -61.963 | 81.868 | 3.782 | 107.754 | 1.128 | 41.252 | -285.74 | -1,078.442 |
| Cash At End Of Period
| 30,655 | 38,152 | 29,744 | 30,638 | 42,171 | 29,773 | 27,937 | 29,209 | 35,113 | 23,420.925 | 24,041.517 | 18,901.54 | 23,135.408 | 27,849.721 | 18,466.915 | 15,192.002 | 16,003.278 | 24,660.393 | 24,217.966 | 14,241.01 | 13,385.567 | 13,120.55 | 14,304.266 | 15,434.861 | 11,060.168 | 10,107.234 | 9,490.726 | 11,401.476 | 10,412.03 | 9,736.95 | 5,958.026 | 6,013.998 | 7,472.073 | 7,967.9 | 6,417.612 | 6,672.081 | 5,066.332 | 6,537.289 | 5,458.213 | 3,469.821 | 3,688.317 | 6,120.176 | 4,920.299 | 2,669.031 | 2,664.211 | 3,967.601 | 2,762.502 | 3,491.619 | 2,950.647 | 4,625.37 | 2,758.71 | 2,482.371 | 2,756.183 | 4,334.904 | 3,494.374 | 2,675.681 | 2,380.237 | 1,665.135 | 1,727.098 | 1,645.23 | 1,641.448 | 1,533.694 | 1,532.566 | 1,491.314 | 1,777.054 |