Lasertec Corporation

TSE:6920.T

23440 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 38,15229,77323,494.56527,918.18124,723.39313,185.8610,176.3949,805.628,030.626,613.8696,190.3164,027.9414,673.534,372.7041,700.8851,571.2442,857.125
Short Term Investments 0-378-286.97-235.499-153.127-104.62769.1668.67-73.334-191.255-220.002-293.336-366.67-440.004-513.338-586.672-653.44
Cash and Short Term Investments 38,15229,77323,494.56527,918.18124,723.39313,185.8610,176.3949,805.628,030.626,613.8696,190.3164,027.9414,673.534,372.7041,700.8851,571.2442,857.125
Net Receivables 23,10041,25125,456.27216,064.2925,662.6344,313.8183,820.8326,145.5154,389.9644,353.0462,859.5353,507.3413,874.4184,084.4084,828.6424,749.7295,401.286
Inventory 162,401152,073104,082.69653,888.62934,062.04318,758.08812,432.8527,800.675,617.1594,462.9284,279.8364,186.5364,121.1943,498.0593,003.2414,249.4674,093.254
Other Current Assets 8,3257,9937,997.5813,854.7955,554.6293,583.2922,957.7721,687.459762.105869.163974.151747.916454.6051,120.405955.616287.453534.174
Total Current Assets 231,978231,090161,031.114101,725.89770,002.69939,841.05829,387.8525,439.26418,799.84816,299.00614,303.83812,469.73413,123.74713,075.57610,488.38410,857.89312,885.839
Non-Current Assets:
Property, Plant & Equipment, Net 28,16828,4248,912.3569,918.787,914.238,054.9596,601.7646,676.5886,523.8016,439.56,512.0846,568.9676,671.8556,856.3017,085.0137,407.4787,972.161
Goodwill 000.4610.20.3590.6640.7750.1630.7170.0070000000
Intangible Assets 4,2456,1645,9563,0708434625341734833000.5610.5670.5630.5671.823
Goodwill and Intangible Assets 4,2456,1645,956.4613,070.2843.359462.664534.775173.16348.71733.0070.5910.5770.5610.5670.5630.5671.823
Long Term Investments 1,3202,0031,2362,242686583610.827583.522398.301849751.72653.237705.617721.325791.216825.244836.423
Tax Assets 5,2093,8921,493.6081,768.0662,347.2811,113.574932.993100.60260.501-84958.446137.816190.191198.941251.413546.126334.632
Other Non-Current Assets 368-20.2340.4370.4990.41353.58146.07538.902849.97161.14781.04982.321110.079268.776230.659237.744
Total Non-Current Assets 39,31040,48117,598.65916,999.48311,791.36910,214.618,733.947,579.957,070.2227,322.4787,383.9887,441.6467,650.5457,887.2138,396.9819,010.0749,382.783
Total Assets 271,288271,574178,629.778118,725.38581,794.07150,055.67138,121.79133,019.21625,870.07323,621.48621,687.82819,911.38320,774.29220,962.78918,885.36519,867.96722,268.622
Liabilities & Equity:
Current Liabilities:
Account Payables 11,51417,03411,015.4656,484.8334,985.6281,843.6951,392.7041,627.714909.233964.47655.796774.642772.4911,005.1451,261.25385.181588.253
Short Term Debt 15,9035,00010,0005.0974.3410.7121.1881.4251.425007067067064,0001,1000
Tax Payables 15,90315,8674,652.0324,701.8964,581.0641,433.588604.912863.312880.398916.853753.058430.767873.791997.55570.23810.962781.171
Deferred Revenue 9,011118,33368,775.89-5.097-4.341-0.712-1.188-1.425-1.425001,331.212,469.8682,012.732634.887575.1710
Other Current Liabilities 81,85621,07115,376.43756,499.6137,073.23216,589.7119,386.7596,701.2422,930.2492,457.4913,341.485530.508554.075529.369470.966496.1783,069.093
Total Current Liabilities 118,284161,438105,167.79262,984.44342,058.8618,433.40610,779.4638,328.9563,839.4823,421.9613,997.2813,342.364,502.4344,253.2466,367.1032,556.533,657.346
Non-Current Liabilities:
Long Term Debt 000000000004731,1792,88505,0005,000
Deferred Revenue Non-Current 000000000000000336.486286.76
Deferred Tax Liabilities Non-Current 00000001.0361.2560000001.5161.787
Other Non-Current Liabilities 1,686994714.418552.632559.651514.759288.784209.879221.039188.4227.328276.494315.095328.672354.1610.00230.002
Total Non-Current Liabilities 1,686994714.418552.632559.651514.759288.784210.915222.295188.4227.328749.4941,494.0953,213.672354.1615,338.0045,318.549
Total Liabilities 119,970162,432105,882.2163,537.07542,618.51118,948.16511,068.2478,539.8714,061.7773,610.3614,224.6094,091.8545,996.5297,466.9186,721.2647,894.5348,975.895
Equity:
Preferred Stock 0106,71200000030.981005100000
Common Stock 931931931931931931931931931931931931931931931931931
Retained Earnings 146,500105,55170,031.3453,026.00138,014.0429,985.98325,765.44123,209.11220,804.05718,613.15916,267.64814,838.85713,940.43712,602.59111,253.39311,060.76112,275.248
Accumulated Other Comprehensive Income/Loss 3,5702,4301,605.4941,128.662127.87387.55253.712241.796-30.981362161-5100000
Other Total Stockholders Equity 314-106,482179.734102.647102.647102.973103.39197.43773.239104.966103.57149.672-93.674-37.72-20.292-18.32886.479
Total Shareholders Equity 151,315109,14272,747.56855,188.3139,175.5631,107.50627,053.54424,479.34521,808.29620,011.12517,463.21915,819.52914,777.76313,495.87112,164.10111,973.43313,292.727
Total Equity 151,315109,14272,747.56855,188.3139,175.5631,107.50627,053.54424,479.34521,808.29620,011.12517,463.21915,819.52914,777.76313,495.87112,164.10111,973.43313,292.727
Total Liabilities & Shareholders Equity 271,288271,574178,629.778118,725.38581,794.07150,055.67138,121.79133,019.21625,870.07323,621.48621,687.82819,911.38320,774.29220,962.78918,885.36519,867.96722,268.622