DENSO Corporation

TSE:6902.T

2082.5 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 789,390733,850867,808897,395597,816711,638783,338793,550672,482792,414607,618665,152599,955520,380574,582386,177408,675337,003313,611231,846244,509259,845277,894303,493283,925
Short Term Investments 48,39833,71617,73015,527121,177182,921151,12293,781356,815183,580426,490430,052422,187413,247208,422107,84241,67433,44074,09855,87828,70935,34126,59462,132205,771
Cash and Short Term Investments 789,390767,566885,538912,922718,993894,559934,460887,3311,029,297975,9941,034,1081,095,2041,022,142933,627783,004494,019450,349370,443387,709287,724273,218295,186304,488365,625489,696
Net Receivables 1,281,2791,263,7681,143,4191,028,821885,4611,009,049993,549876,454826,687807,669713,247649,281646,411551,020623,854431,406719,005718,789643,963566,669516,923457,022459,137423,478378,745
Inventory 1,172,2571,119,7801,032,161726,159651,670612,539550,291485,867476,574479,527422,425370,662324,513288,736266,264255,526310,446313,679287,571248,821214,751196,581188,418186,878155,309
Other Current Assets 622,453126,472107,696121,83490,19496,16385,53382,39864,65469,019171,867166,739127,04291,12882,00085,85198,27099,93281,35064,50154,10445,90155,43341,66539,666
Total Current Assets 3,865,3793,277,5863,168,8142,789,7362,346,3182,612,3102,563,8332,332,0502,397,2122,332,2092,341,6472,281,8862,120,1081,864,5111,755,1221,266,8021,578,0701,502,8431,400,5931,167,7151,058,996994,6901,007,4761,017,6461,063,416
Non-Current Assets:
Property, Plant & Equipment, Net 2,089,9471,998,8821,958,0011,923,5971,805,4871,689,9491,591,2071,490,5311,425,5671,395,7061,043,676886,160800,888823,228902,7001,034,6331,115,0261,085,979974,975852,821777,056758,078753,567699,077677,384
Goodwill 28,78623,18124,03621,14413,76914,21211,1651,8552,0261,4407,09073582013900000000000
Intangible Assets 199,761170,212155,580143,96096,38886,29276,96822,45121,15619,63716,85114,72114,70816,9830022,04319,93812,07612,2579,9640000
Goodwill and Intangible Assets 199,761170,212155,580143,96096,38886,29276,96822,45121,15619,63723,94115,45615,52817,12217,67819,95922,04319,93812,07612,2579,9640000
Long Term Investments 2,749,2691,919,0152,113,0051,873,4401,285,7521,374,0891,268,4161,110,362751,9531,190,978419,076223,24787,487102,939312,783324,794729,229985,388814,273560,825525,594566,548573,411564,473114,219
Tax Assets 56,05742,96736,87136,951117,85629,77435,02030,26640,46444,45716,38918,23651,02062,71549,944120,97741,67433,44074,09855,87828,7090000
Other Non-Current Assets 132,95700000228,973165,102406,544300,270597,778554,108532,666509,918325,843251,273157,376137,547135,960131,486126,18335,34126,59462,132299,232
Total Non-Current Assets 5,227,9914,131,0764,263,4573,977,9483,305,4833,180,1043,200,5842,818,7122,645,6842,951,0482,100,8601,697,2071,487,5891,515,9221,608,9481,751,6362,065,3482,262,2922,011,3821,613,2671,467,5061,359,9671,353,5721,325,6821,090,835
Total Assets 9,093,3707,408,6627,432,2716,767,6845,651,8015,792,4145,764,4175,150,7625,042,8965,283,2574,442,5073,979,0933,607,6973,380,4333,364,0703,018,4383,643,4183,765,1353,411,9752,780,9822,526,5022,354,6572,361,0482,343,3282,154,251
Liabilities & Equity:
Current Liabilities:
Account Payables 1,232,4631,219,3171,131,3751,014,406891,949939,550923,272861,161812,936804,816493,933456,603457,782394,801422,997281,734534,321490,972446,057383,160344,674306,427295,859288,252259,255
Short Term Debt 332,516303,509262,81998,348112,402144,038170,00384,139261,97398,959127,165156,27259,75693,97845,52750,57455,559142,09895,78164,05753,32178,70376,56818,32223,687
Tax Payables 61,76842,63036,99515,41422,83926,47453,60924,89036,49414,18273,85555,12818,88124,94113,1147,87651,81354,41064,59445,51943,55640,34224,75630,69525,754
Deferred Revenue 61,768203,795233,065312,578346,008140,696139,387109,923135,57777,614307,531271,007217,161232,903218,538199,814273,995264,911254,020218,001148,743137,410107,265114,48992,879
Other Current Liabilities 538,22670,16375,28673,32772,70869,66357,67448,58846,85947,299102,38789,66478,64370,78974,69075,943106,53197,37975,99658,432103,07994,52099,19790,36492,388
Total Current Liabilities 2,164,9731,796,7841,702,5451,498,6591,423,0671,293,9471,290,3361,103,8111,257,3451,028,6881,031,016973,546813,342792,471761,752608,065970,406995,360871,854723,650649,817617,060578,889511,427468,209
Non-Current Liabilities:
Long Term Debt 518,205585,765728,616755,874352,970406,160303,847266,116214,638348,241308,578351,248463,344305,622363,931306,040155,369144,671170,304141,641122,826108,404111,13411,89712,145
Deferred Revenue Non-Current 0281,838300,276319,854291,793260,427257,021239,924243,371232,443201,940199,059191,816186,026182,381183,501000000000
Deferred Tax Liabilities Non-Current 382,752151,507197,122102,09513,46942,352121,27278,24354,417181,30458,27213,8667,4619,01910,3105,26045,453150,751123,63435,90800000
Other Non-Current Liabilities 280,93513,05714,18614,48511,63319,16217,64815,58618,09018,37019,35514,51314,53314,85213,43214,853189,513187,397179,880160,903172,435164,647186,348310,538301,522
Total Non-Current Liabilities 1,181,8921,032,1671,240,2001,192,308669,865728,101699,788599,869530,516780,358588,145578,686677,154515,519570,054509,654390,335482,819473,818338,452295,261273,051297,482322,435313,667
Total Liabilities 3,346,8652,828,9512,942,7452,690,9672,092,9322,022,0481,990,1241,703,6801,787,8611,809,0461,619,1611,552,2321,490,4961,307,9901,331,8061,117,7191,360,7411,478,1791,345,6721,062,102945,078890,111876,371833,862781,876
Equity:
Preferred Stock 03,421,0993,326,5743,199,5953,170,4833,194,1120000000000000000000
Common Stock 187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457173,098173,098173,098
Retained Earnings 3,451,6943,212,2483,017,6602,796,4512,767,4662,794,6822,674,1382,436,0282,492,7622,390,8742,184,2381,933,8141,792,4281,741,0081,626,9881,574,5151,705,2991,500,8071,329,9741,191,3701,080,996989,198895,522924,467879,659
Accumulated Other Comprehensive Income/Loss 2,074,494955,829972,783691,417226,653401,582528,418454,445422,205699,938270,907138,2590000000000000
Other Total Stockholders Equity -178,659-3,399,705-3,205,117-2,983,908-2,954,923-2,982,139208,308234,79421,15449,66949,37742,82732,68937,396104,88429,581268,560485,744452,957264,355241,036221,233352,592353,646251,643
Total Shareholders Equity 5,534,9864,376,9284,299,3573,891,0123,397,1363,595,6943,598,3213,312,7243,123,5783,327,9382,691,9792,302,3572,012,5741,965,8611,919,3291,791,5532,161,3162,174,0081,970,3881,643,1821,509,4891,397,8881,421,2121,451,2111,304,400
Total Equity 5,746,5054,579,7114,489,5264,076,7173,558,8693,770,3663,774,2933,447,0823,255,0353,474,2112,823,3462,426,8612,117,2012,072,4432,032,2641,900,7192,282,6772,286,9562,066,3031,718,8801,581,4241,464,5461,484,6771,509,4661,372,375
Total Liabilities & Shareholders Equity 9,093,3707,408,6627,432,2716,767,6845,651,8015,792,4145,764,4175,150,7625,042,8965,283,2574,442,5073,979,0933,607,6973,380,4333,364,0703,018,4383,643,4183,765,1353,411,9752,780,9822,526,5022,354,6572,361,0482,343,3282,154,251