DENSO Corporation
TSE:6902.T
2337.5 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 789,390 | 733,850 | 867,808 | 897,395 | 597,816 | 711,638 | 783,338 | 793,550 | 672,482 | 792,414 | 607,618 | 665,152 | 599,955 | 520,380 | 574,582 | 386,177 | 408,675 | 337,003 | 313,611 | 231,846 | 244,509 | 259,845 | 277,894 | 303,493 | 283,925 |
Short Term Investments
| 48,398 | 33,716 | 17,730 | 15,527 | 121,177 | 182,921 | 151,122 | 93,781 | 356,815 | 183,580 | 426,490 | 430,052 | 422,187 | 413,247 | 208,422 | 107,842 | 41,674 | 33,440 | 74,098 | 55,878 | 28,709 | 35,341 | 26,594 | 62,132 | 205,771 |
Cash and Short Term Investments
| 789,390 | 767,566 | 885,538 | 912,922 | 718,993 | 894,559 | 934,460 | 887,331 | 1,029,297 | 975,994 | 1,034,108 | 1,095,204 | 1,022,142 | 933,627 | 783,004 | 494,019 | 450,349 | 370,443 | 387,709 | 287,724 | 273,218 | 295,186 | 304,488 | 365,625 | 489,696 |
Net Receivables
| 1,281,279 | 1,263,768 | 1,143,419 | 1,028,821 | 885,461 | 1,009,049 | 993,549 | 876,454 | 826,687 | 807,669 | 713,247 | 649,281 | 646,411 | 551,020 | 623,854 | 431,406 | 719,005 | 718,789 | 643,963 | 566,669 | 516,923 | 457,022 | 459,137 | 423,478 | 378,745 |
Inventory
| 1,172,257 | 1,119,780 | 1,032,161 | 726,159 | 651,670 | 612,539 | 550,291 | 485,867 | 476,574 | 479,527 | 422,425 | 370,662 | 324,513 | 288,736 | 266,264 | 255,526 | 310,446 | 313,679 | 287,571 | 248,821 | 214,751 | 196,581 | 188,418 | 186,878 | 155,309 |
Other Current Assets
| 622,453 | 126,472 | 107,696 | 121,834 | 90,194 | 96,163 | 85,533 | 82,398 | 64,654 | 69,019 | 171,867 | 166,739 | 127,042 | 91,128 | 82,000 | 85,851 | 98,270 | 99,932 | 81,350 | 64,501 | 54,104 | 45,901 | 55,433 | 41,665 | 39,666 |
Total Current Assets
| 3,865,379 | 3,277,586 | 3,168,814 | 2,789,736 | 2,346,318 | 2,612,310 | 2,563,833 | 2,332,050 | 2,397,212 | 2,332,209 | 2,341,647 | 2,281,886 | 2,120,108 | 1,864,511 | 1,755,122 | 1,266,802 | 1,578,070 | 1,502,843 | 1,400,593 | 1,167,715 | 1,058,996 | 994,690 | 1,007,476 | 1,017,646 | 1,063,416 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,089,947 | 1,998,882 | 1,958,001 | 1,923,597 | 1,805,487 | 1,689,949 | 1,591,207 | 1,490,531 | 1,425,567 | 1,395,706 | 1,043,676 | 886,160 | 800,888 | 823,228 | 902,700 | 1,034,633 | 1,115,026 | 1,085,979 | 974,975 | 852,821 | 777,056 | 758,078 | 753,567 | 699,077 | 677,384 |
Goodwill
| 28,786 | 23,181 | 24,036 | 21,144 | 13,769 | 14,212 | 11,165 | 1,855 | 2,026 | 1,440 | 7,090 | 735 | 820 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 199,761 | 170,212 | 155,580 | 143,960 | 96,388 | 86,292 | 76,968 | 22,451 | 21,156 | 19,637 | 16,851 | 14,721 | 14,708 | 16,983 | 0 | 0 | 22,043 | 19,938 | 12,076 | 12,257 | 9,964 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 199,761 | 170,212 | 155,580 | 143,960 | 96,388 | 86,292 | 76,968 | 22,451 | 21,156 | 19,637 | 23,941 | 15,456 | 15,528 | 17,122 | 17,678 | 19,959 | 22,043 | 19,938 | 12,076 | 12,257 | 9,964 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,749,269 | 1,919,015 | 2,113,005 | 1,873,440 | 1,285,752 | 1,374,089 | 1,268,416 | 1,110,362 | 751,953 | 1,190,978 | 419,076 | 223,247 | 87,487 | 102,939 | 312,783 | 324,794 | 729,229 | 985,388 | 814,273 | 560,825 | 525,594 | 566,548 | 573,411 | 564,473 | 114,219 |
Tax Assets
| 56,057 | 42,967 | 36,871 | 36,951 | 117,856 | 29,774 | 35,020 | 30,266 | 40,464 | 44,457 | 16,389 | 18,236 | 51,020 | 62,715 | 49,944 | 120,977 | 41,674 | 33,440 | 74,098 | 55,878 | 28,709 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 132,957 | 0 | 0 | 0 | 0 | 0 | 228,973 | 165,102 | 406,544 | 300,270 | 597,778 | 554,108 | 532,666 | 509,918 | 325,843 | 251,273 | 157,376 | 137,547 | 135,960 | 131,486 | 126,183 | 35,341 | 26,594 | 62,132 | 299,232 |
Total Non-Current Assets
| 5,227,991 | 4,131,076 | 4,263,457 | 3,977,948 | 3,305,483 | 3,180,104 | 3,200,584 | 2,818,712 | 2,645,684 | 2,951,048 | 2,100,860 | 1,697,207 | 1,487,589 | 1,515,922 | 1,608,948 | 1,751,636 | 2,065,348 | 2,262,292 | 2,011,382 | 1,613,267 | 1,467,506 | 1,359,967 | 1,353,572 | 1,325,682 | 1,090,835 |
Total Assets
| 9,093,370 | 7,408,662 | 7,432,271 | 6,767,684 | 5,651,801 | 5,792,414 | 5,764,417 | 5,150,762 | 5,042,896 | 5,283,257 | 4,442,507 | 3,979,093 | 3,607,697 | 3,380,433 | 3,364,070 | 3,018,438 | 3,643,418 | 3,765,135 | 3,411,975 | 2,780,982 | 2,526,502 | 2,354,657 | 2,361,048 | 2,343,328 | 2,154,251 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1,232,463 | 1,219,317 | 1,131,375 | 1,014,406 | 891,949 | 939,550 | 923,272 | 861,161 | 812,936 | 804,816 | 493,933 | 456,603 | 457,782 | 394,801 | 422,997 | 281,734 | 534,321 | 490,972 | 446,057 | 383,160 | 344,674 | 306,427 | 295,859 | 288,252 | 259,255 |
Short Term Debt
| 332,516 | 303,509 | 262,819 | 98,348 | 112,402 | 144,038 | 170,003 | 84,139 | 261,973 | 98,959 | 127,165 | 156,272 | 59,756 | 93,978 | 45,527 | 50,574 | 55,559 | 142,098 | 95,781 | 64,057 | 53,321 | 78,703 | 76,568 | 18,322 | 23,687 |
Tax Payables
| 61,768 | 42,630 | 36,995 | 15,414 | 22,839 | 26,474 | 53,609 | 24,890 | 36,494 | 14,182 | 73,855 | 55,128 | 18,881 | 24,941 | 13,114 | 7,876 | 51,813 | 54,410 | 64,594 | 45,519 | 43,556 | 40,342 | 24,756 | 30,695 | 25,754 |
Deferred Revenue
| 61,768 | 203,795 | 233,065 | 312,578 | 346,008 | 140,696 | 139,387 | 109,923 | 135,577 | 77,614 | 307,531 | 271,007 | 217,161 | 232,903 | 218,538 | 199,814 | 273,995 | 264,911 | 254,020 | 218,001 | 148,743 | 137,410 | 107,265 | 114,489 | 92,879 |
Other Current Liabilities
| -756,005 | -1,191,784 | -1,093,084 | -956,493 | -842,080 | -896,361 | -919,207 | -837,463 | -802,571 | -771,699 | -465,401 | -422,067 | -398,020 | -348,953 | -361,421 | -213,667 | -479,603 | -448,003 | -434,655 | -370,247 | -285,151 | -252,249 | -221,418 | -228,583 | -192,621 |
Total Current Liabilities
| 2,164,973 | 1,796,784 | 1,702,545 | 1,498,659 | 1,423,067 | 1,293,947 | 1,290,336 | 1,103,811 | 1,257,345 | 1,028,688 | 1,031,016 | 973,546 | 813,342 | 792,471 | 761,752 | 608,065 | 970,406 | 995,360 | 871,854 | 723,650 | 649,817 | 617,060 | 578,889 | 511,427 | 468,209 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 518,205 | 585,765 | 728,616 | 755,874 | 352,970 | 406,160 | 303,847 | 266,116 | 214,638 | 348,241 | 308,578 | 351,248 | 463,344 | 305,622 | 363,931 | 306,040 | 155,369 | 144,671 | 170,304 | 141,641 | 122,826 | 108,404 | 111,134 | 11,897 | 12,145 |
Deferred Revenue Non-Current
| 0 | 281,838 | 300,276 | 319,854 | 291,793 | 260,427 | 257,021 | 239,924 | 243,371 | 232,443 | 201,940 | 199,059 | 191,816 | 186,026 | 182,381 | 183,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 382,752 | 151,507 | 197,122 | 102,095 | 13,469 | 42,352 | 121,272 | 78,243 | 54,417 | 181,304 | 58,272 | 13,866 | 7,461 | 9,019 | 10,310 | 5,260 | 45,453 | 150,751 | 123,634 | 35,908 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 280,935 | 13,057 | 14,186 | 14,485 | 11,633 | 19,162 | 17,648 | 15,586 | 18,090 | 18,370 | 19,355 | 14,513 | 14,533 | 14,852 | 13,432 | 14,853 | 189,513 | 187,397 | 179,880 | 160,903 | 172,435 | 164,647 | 186,348 | 310,538 | 301,522 |
Total Non-Current Liabilities
| 1,181,892 | 1,032,167 | 1,240,200 | 1,192,308 | 669,865 | 728,101 | 699,788 | 599,869 | 530,516 | 780,358 | 588,145 | 578,686 | 677,154 | 515,519 | 570,054 | 509,654 | 390,335 | 482,819 | 473,818 | 338,452 | 295,261 | 273,051 | 297,482 | 322,435 | 313,667 |
Total Liabilities
| 3,346,865 | 2,828,951 | 2,942,745 | 2,690,967 | 2,092,932 | 2,022,048 | 1,990,124 | 1,703,680 | 1,787,861 | 1,809,046 | 1,619,161 | 1,552,232 | 1,490,496 | 1,307,990 | 1,331,806 | 1,117,719 | 1,360,741 | 1,478,179 | 1,345,672 | 1,062,102 | 945,078 | 890,111 | 876,371 | 833,862 | 781,876 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 3,421,099 | 3,326,574 | 3,199,595 | 3,170,483 | 3,194,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 187,457 | 173,098 | 173,098 | 173,098 |
Retained Earnings
| 3,451,694 | 3,212,248 | 3,017,660 | 2,796,451 | 2,767,466 | 2,794,682 | 2,674,138 | 2,436,028 | 2,492,762 | 2,390,874 | 2,184,238 | 1,933,814 | 1,792,428 | 1,741,008 | 1,626,988 | 1,574,515 | 1,705,299 | 1,500,807 | 1,329,974 | 1,191,370 | 1,080,996 | 989,198 | 895,522 | 924,467 | 879,659 |
Accumulated Other Comprehensive Income/Loss
| 2,074,494 | 955,829 | 972,783 | 691,417 | 226,653 | 401,582 | 528,418 | 454,445 | 422,205 | 699,938 | 270,907 | 138,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -178,659 | -3,399,705 | -3,205,117 | -2,983,908 | -2,954,923 | -2,982,139 | 208,308 | 234,794 | 21,154 | 49,669 | 49,377 | 42,827 | 32,689 | 37,396 | 104,884 | 29,581 | 268,560 | 485,744 | 452,957 | 264,355 | 241,036 | 221,233 | 352,592 | 353,646 | 251,643 |
Total Shareholders Equity
| 5,534,986 | 4,376,928 | 4,299,357 | 3,891,012 | 3,397,136 | 3,595,694 | 3,598,321 | 3,312,724 | 3,123,578 | 3,327,938 | 2,691,979 | 2,302,357 | 2,012,574 | 1,965,861 | 1,919,329 | 1,791,553 | 2,161,316 | 2,174,008 | 1,970,388 | 1,643,182 | 1,509,489 | 1,397,888 | 1,421,212 | 1,451,211 | 1,304,400 |
Total Equity
| 5,746,505 | 4,579,711 | 4,489,526 | 4,076,717 | 3,558,869 | 3,770,366 | 3,774,293 | 3,447,082 | 3,255,035 | 3,474,211 | 2,823,346 | 2,426,861 | 2,117,201 | 2,072,443 | 2,032,264 | 1,900,719 | 2,282,677 | 2,286,956 | 2,066,303 | 1,718,880 | 1,581,424 | 1,464,546 | 1,484,677 | 1,509,466 | 1,372,375 |
Total Liabilities & Shareholders Equity
| 9,093,370 | 7,408,662 | 7,432,271 | 6,767,684 | 5,651,801 | 5,792,414 | 5,764,417 | 5,150,762 | 5,042,896 | 5,283,257 | 4,442,507 | 3,979,093 | 3,607,697 | 3,380,433 | 3,364,070 | 3,018,438 | 3,643,418 | 3,765,135 | 3,411,975 | 2,780,982 | 2,526,502 | 2,354,657 | 2,361,048 | 2,343,328 | 2,154,251 |