DENSO Corporation

TSE:6902.T

2082.5 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,072,510789,390803,820918,966857,919733,850690,151819,773841,080867,808782,485858,533950,504897,3951,277,606992,460955,662597,816716,386716,954716,066711,638743,047687,882792,815783,338829,076716,318825,798793,550760,227677,514607,000672,482409,868431,935507,681792,414671,790629,804582,104607,618609,087647,028672,449665,152628,155646,869506,503599,955474,104528,389565,460520,380371,544369,437511,369574,582499,312466,179386,177
Short Term Investments 048,39832,13018,82062,54033,71619,39915,97426,19017,73034,89647,88815,90115,527112,532121,981106,314121,1779,52741,791164,061182,921134,749290,011266,500151,122141,901279,253107,31193,78192,622200,516280,145356,815616,932631,249575,342183,580252,537319,418368,035426,490415,907485,424458,441430,052396,123389,118576,013422,187490,596476,699452,943413,247512,458506,940359,498208,422172,660160,947107,842
Cash and Short Term Investments 1,072,510789,390835,950937,786920,459767,566709,550835,747867,270885,538817,381906,421966,405912,9221,390,1381,114,4411,061,976718,993725,913758,745880,127894,559877,796977,8931,059,315934,460970,977995,571933,109887,331852,849878,030887,1451,029,2971,026,8001,063,1841,083,023975,994924,327949,222950,1391,034,1081,024,9941,132,4521,130,8901,095,2041,024,2781,035,9871,082,5161,022,142964,7001,005,0881,018,403933,627884,002876,377870,867783,004671,972627,126494,019
Net Receivables 1,183,6751,281,2791,212,9381,312,2811,248,7891,263,7681,085,5271,170,0801,100,1101,143,4191,026,840844,948966,2561,028,821920,645951,272685,569885,461886,321911,442935,0811,009,049927,743943,708956,061993,549917,474869,735842,243876,454810,920771,718760,910826,687786,244789,880795,567807,669638,506649,044622,408713,247594,454604,160595,233649,281482,085505,005551,697646,411524,434512,620460,328551,020494,433511,091518,662623,854515,807482,723431,406
Inventory 1,204,8691,172,2571,135,0111,149,3631,137,1121,119,7801,158,1911,145,5031,123,2671,032,161948,364898,883783,344726,159664,101666,935709,509651,670628,773620,895602,836612,539616,644609,635571,301550,291574,019523,163494,949485,867487,190450,564450,387476,574491,324486,325491,213479,527491,913457,209421,468422,425429,274397,394379,990370,662354,967319,629311,875324,513320,137308,302306,514288,736267,000264,862256,906266,264261,618259,655255,526
Other Current Assets 638,074622,453249,449121,221143,952126,472135,829122,538138,502107,696104,18994,536121,788121,834115,70097,804107,58990,19498,20579,66990,06196,163104,74984,78277,12585,53392,54977,21380,70682,39870,71055,40557,30664,65463,63957,40759,84169,019258,150243,470230,514171,867221,824225,812226,396166,739205,109215,068183,060127,042143,219160,870166,42991,128133,514141,954135,85282,000131,786144,71885,851
Total Current Assets 4,099,1283,865,3793,433,3483,520,6513,450,3123,277,5863,089,0973,273,8683,229,1493,168,8142,896,7742,744,7882,837,7932,789,7363,090,5842,830,4522,564,6432,346,3182,339,2122,370,7512,508,1052,612,3102,526,9322,616,0182,663,8022,563,8332,555,0192,465,6822,351,0072,332,0502,221,6692,155,7172,155,7482,397,2122,368,0072,396,7962,429,6442,332,2092,312,8962,298,9452,224,5292,341,6472,270,5462,359,8182,332,5092,281,8862,066,4392,075,6892,129,1482,120,1081,952,4901,986,8801,951,6741,864,5111,778,9491,794,2841,782,2871,755,1221,581,1831,514,2221,266,802
Non-Current Assets:
Property, Plant & Equipment, Net 2,136,2462,089,9472,034,8442,068,8982,058,5831,998,8821,975,3032,025,0371,998,8691,958,0011,945,9561,931,0081,937,3211,923,5971,892,4701,884,7691,877,1261,805,4871,792,6261,750,2491,734,2261,689,9491,662,6921,643,4611,604,1711,591,2071,591,5621,530,6391,510,1991,490,5311,472,7961,399,1501,388,1131,425,5671,428,3561,413,0391,420,6511,395,7061,189,4531,121,6811,067,4611,043,6761,012,591955,510929,940886,160838,194800,246788,966800,888779,367790,085818,508823,228825,660852,912865,504902,700940,514974,0041,034,633
Goodwill 028,78600023,18100024,03600021,14400013,76900014,21200011,1650001,8550002,0260001,4400007,0900007350008200001390000000
Intangible Assets 207,717199,761190,803186,773172,352170,212169,578163,640159,741155,580152,500150,065143,952143,960141,502139,797155,33296,38889,05187,42287,12186,29284,96981,74478,62776,96869,21847,53124,22922,45121,86121,59520,69621,15620,39720,88421,16719,63724,23124,26724,25516,85122,94821,40321,06214,72114,25215,205014,70800016,9830000000
Goodwill and Intangible Assets 207,717199,761190,803186,773172,352170,212169,578163,640159,741155,580152,500150,065143,952143,960141,502139,797155,33296,38889,05187,42287,12186,29284,96981,74478,62776,96869,21847,53124,22922,45121,86121,59520,69621,15620,39720,88421,16719,63724,23124,26724,25523,94122,94821,40321,06215,45614,25215,20515,56615,52814,98116,22817,00017,12216,01716,73917,17217,67817,49317,97119,959
Long Term Investments 2,261,7812,749,2692,473,3192,465,9142,401,0631,775,6591,652,5331,687,4282,032,0802,113,0052,053,7602,011,4271,894,3061,772,7891,499,8601,292,7391,222,6561,104,4791,531,2581,429,2381,182,0411,123,4751,127,4691,180,0411,211,6441,268,4161,301,4301,061,3251,125,0851,110,3621,184,981876,321684,538751,953696,204529,603795,0081,190,978789,453598,781513,198419,076459,889318,861291,082223,247158,11952,698-110,96087,487-71,509-31,85665,809102,939-17,707-54,62288,665312,783368,412339,299324,794
Tax Assets 53,69356,05745,20044,75741,75442,96739,26240,52238,25936,87134,53635,67135,21536,95131,11272,51089,174117,85625,97727,95626,88529,77428,68128,59427,99235,02031,59529,60228,54430,26638,88940,45840,01540,46440,60941,75642,50044,457252,537319,418368,03516,389415,907485,424458,44118,236396,123389,118576,01351,020490,596476,699452,94362,715512,458506,940359,49849,944172,660160,947120,977
Other Non-Current Assets 139,518132,957142,031129,2410143,356157,975155,8430000100,201100,651172,682183,567169,654181,27368,730101,543226,242250,614214,643368,968343,800228,973198,762343,549177,190165,102141,846249,234329,511406,544710,416747,944691,388300,270211,559202,543190,576597,778164,145153,877156,472554,108152,745178,608179,677532,666192,728188,565160,766509,918165,219182,081186,249325,843201,236229,834251,273
Total Non-Current Assets 4,798,9555,227,9914,886,1974,895,5834,673,7524,131,0763,994,6514,072,4704,228,9494,263,4574,186,7524,128,1714,110,9953,977,9483,737,6263,573,3823,513,9423,305,4833,507,6423,396,4083,256,5153,180,1043,118,4543,302,8083,266,2343,200,5843,192,5673,012,6462,865,2472,818,7122,860,3732,586,7582,462,8732,645,6842,895,9822,753,2262,970,7142,951,0482,467,2332,266,6902,163,5252,100,8602,075,4801,935,0751,856,9971,697,2071,559,4331,435,8751,449,2621,487,5891,406,1631,439,7211,515,0261,515,9221,501,6471,504,0501,517,0881,608,9481,700,3151,722,0551,751,636
Total Assets 8,898,0839,093,3708,319,5458,416,2348,124,0647,408,6627,083,7487,346,3387,458,0987,432,2717,083,5266,872,9596,948,7886,767,6846,828,2106,403,8346,078,5855,651,8015,846,8545,767,1595,764,6205,792,4145,645,3865,918,8265,930,0365,764,4175,747,5865,478,3285,216,2545,150,7625,082,0424,742,4754,618,6215,042,8965,263,9895,150,0225,400,3585,283,2574,780,1294,565,6354,388,0544,442,5074,346,0264,294,8934,189,5063,979,0933,625,8723,511,5643,578,4103,607,6973,358,6533,426,6013,466,7003,380,4333,280,5963,298,3343,299,3753,364,0703,281,4983,236,2773,018,438
Liabilities & Equity:
Current Liabilities:
Account Payables 1,272,5091,232,4631,184,7821,257,2111,277,1291,219,3171,085,5411,144,7041,128,6101,131,375995,054954,4191,039,3161,014,406916,395906,196812,815891,949838,424902,036941,007939,550842,649903,959936,026923,272838,358798,346839,156861,161771,831797,282819,776812,936738,834778,390816,652804,816493,887506,359488,526493,933468,693459,713457,435456,603394,652419,612438,642457,782397,356397,476354,051394,801374,228393,470396,499422,997387,487373,613281,734
Short Term Debt 254,153332,516394,743350,375260,475303,509372,127310,407287,642262,819212,062138,094160,50198,348610,620641,134710,889112,402129,330111,032102,368144,038172,169155,750173,888170,003172,955175,622145,02384,13992,261134,55998,916261,973283,886290,645254,79598,95983,36937,12646,239127,165135,141235,229238,793156,272142,12739,52961,98259,75686,629118,63869,59393,97876,93340,38743,80845,52754,82590,59350,574
Tax Payables 81,08361,76833,80134,85823,88242,63037,94243,10421,11136,99549,94338,49915,98615,41413,2989,73611,56922,83915,35222,19016,96726,47423,05529,97923,88153,60933,63532,24616,23124,89015,23923,31213,14836,49423,54228,14414,77814,18210,63825,20714,01873,85537,73548,05724,60655,12826,79233,47018,49218,8816,1329,5578,27824,94118,84520,90812,87013,11411,8549,8627,876
Deferred Revenue 81,08361,768362,173237,788199,768203,795195,662210,729198,042233,065255,059273,666277,218312,578307,624357,585314,783346,008137,692119,914123,837140,696114,394126,558123,647139,387121,391107,790105,594109,923103,343103,021118,930135,577106,306104,70873,46877,61492,189150,56099,611307,531117,948167,263110,382271,00797,944138,68588,589217,16177,578113,47886,627232,90390,150123,88884,505218,53874,532101,272199,814
Other Current Liabilities 536,808538,226109,391103,84092,32670,16391,51093,876100,56075,28698,59177,47087,52673,32797,85569,84172,62472,708101,47273,66289,72569,66386,15368,19176,34857,67473,35158,47756,68548,58862,98742,20552,62946,85965,03349,04356,36847,299241,381218,512292,355102,387219,394192,960265,17989,664183,052166,068228,08078,643173,429157,057220,88970,789171,619160,960223,15274,690175,542157,90675,943
Total Current Liabilities 2,144,5532,164,9732,051,0891,949,2141,829,6981,796,7841,744,8401,759,7161,714,8541,702,5451,560,7661,443,6491,564,5611,498,6591,932,4941,974,7561,911,1111,423,0671,206,9181,206,6441,256,9371,293,9471,215,3651,254,4581,309,9091,290,3361,206,0551,140,2351,146,4581,103,8111,030,4221,077,0671,090,2511,257,3451,194,0591,222,7861,201,2831,028,688910,826912,557926,7311,031,016941,1761,055,1651,071,789973,546817,775763,894817,293813,342734,992786,649731,160792,471712,930718,705747,964761,752692,386723,384608,065
Non-Current Liabilities:
Long Term Debt 517,035518,205533,420537,290668,995585,765585,970691,625727,560728,616754,877753,560720,608755,874755,567545,897352,474352,970353,245357,248403,278406,160406,696408,096423,430303,847307,739307,869271,228266,116270,200209,335207,480214,638216,379202,198228,186348,241321,040347,832307,464308,578311,377305,586274,805351,248359,902431,359460,024463,344460,911460,108479,160305,622327,154361,523361,498363,931375,567375,971306,040
Deferred Revenue Non-Current 00267,735277,796286,319281,838297,693300,392301,066300,276318,432320,181322,119319,854297,232296,503296,292291,793291,101289,905289,414260,427255,631255,056255,089257,021259,350244,436242,184239,924245,572244,910241,244243,371233,864231,992233,801232,443000201,940000199,059000191,816000186,026000182,38100183,501
Deferred Tax Liabilities Non-Current 263,442382,752327,073335,786282,726151,507106,237111,167169,543197,122158,193143,094139,584102,09539,38516,67615,54113,46978,61967,29145,98142,35252,880116,618118,739121,272150,470120,41283,01078,24399,07244,22611,01954,417159,425124,550187,902181,30400058,27200013,8660007,4610009,01900010,310005,260
Other Non-Current Liabilities 283,764280,93510,53810,99713,24013,05714,45614,87714,62314,18614,98714,75214,80514,48511,98312,10312,31211,63310,75218,96018,95419,16218,49718,26318,23617,64817,64016,43615,41515,58615,33417,18417,20118,09017,76317,38717,88518,370357,974314,031294,16019,355301,320279,033267,55814,513218,018213,016211,69714,533209,510208,999209,63214,852206,907207,873206,56013,432201,643198,75014,853
Total Non-Current Liabilities 1,064,2411,181,8921,138,7661,161,8691,251,2801,032,1671,004,3561,118,0611,212,7921,240,2001,246,4891,231,5871,197,1161,192,3081,104,167871,179676,619669,865733,717733,404757,627728,101733,704798,033815,494699,788735,199689,153611,837599,869630,178515,655476,944530,516627,431576,127667,774780,358679,014661,863601,624588,145612,697584,619542,363578,686577,920644,375671,721677,154670,421669,107688,792515,519534,061569,396568,058570,054577,210574,721509,654
Total Liabilities 3,208,7943,346,8653,189,8553,111,0833,080,9782,828,9512,749,1962,877,7772,927,6462,942,7452,807,2552,675,2362,761,6772,690,9673,036,6612,845,9352,587,7302,092,9321,940,6351,940,0482,014,5642,022,0481,949,0692,052,4912,125,4031,990,1241,941,2541,829,3881,758,2951,703,6801,660,6001,592,7221,567,1951,787,8611,821,4901,798,9131,869,0571,809,0461,589,8401,574,4201,528,3551,619,1611,553,8731,639,7841,614,1521,552,2321,395,6951,408,2691,489,0141,490,4961,405,4131,455,7561,419,9521,307,9901,246,9911,288,1011,316,0221,331,8061,269,5961,298,1051,117,719
Equity:
Preferred Stock 00003,435,6450003,316,2603,326,2033,229,3783,235,5840000000000000000000000000000000000000000000000000
Common Stock 187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457
Retained Earnings 3,583,9453,451,6943,245,9173,308,8743,226,6043,212,2483,096,3513,071,0433,007,2433,017,6602,903,6342,867,1712,836,6042,796,4512,722,6312,644,9732,626,4082,767,4662,835,8242,846,1262,798,7582,794,6822,741,4132,738,1972,701,3642,674,1382,591,7292,543,2562,465,6902,436,0282,347,3672,301,0272,491,3022,492,7622,477,5422,452,0322,412,8492,390,8742,295,9482,260,3622,206,7882,184,2382,122,4392,084,2252,020,3271,933,8141,882,9351,851,9661,823,0231,792,4281,739,4961,744,9501,725,0631,741,0081,727,3231,709,4011,661,6891,626,9881,603,9321,569,0941,574,515
Accumulated Other Comprehensive Income/Loss 1,885,5582,074,4941,497,0941,587,3591,412,114955,829840,769960,5921,029,547973,154873,276800,971785,274403,144497,595352,664304,345226,653498,250416,110383,707401,582378,549559,226534,590528,418646,439565,602464,409454,445522,710290,293233,300422,205623,717549,308735,756699,938515,492362,010286,967270,907305,339216,244200,452138,259000000000000000
Other Total Stockholders Equity -178,808-178,6593,19821,575-3,414,06121,39421,47161,602-3,194,700-3,205,117-3,091,091-3,054,628218,984503,960215,508215,567215,570215,560211,966211,969211,971211,973224,941220,053220,326208,308208,314208,325208,332234,794234,736255,36721,15021,15421,17735,90549,81749,66950,54850,37849,86549,37747,34346,33945,43442,82746,906-37,750-23,12132,689-67,525-54,02334,32637,39616,82513,10424,527104,884108,24374,25429,581
Total Shareholders Equity 5,478,1525,534,9864,933,6665,105,2654,847,7594,376,9284,146,0484,280,6944,345,8074,299,3574,102,6544,036,5554,028,3193,891,0123,623,1913,400,6613,333,7803,397,1363,733,4973,661,6623,581,8933,595,6943,532,3603,704,9333,643,7373,598,3213,633,9393,504,6403,325,8883,312,7243,292,2703,034,1442,933,2093,123,5783,309,8933,224,7023,385,8793,327,9383,049,4452,860,2072,731,0772,691,9792,662,5782,534,2652,453,6702,302,3572,117,2982,001,6731,987,3592,012,5741,859,4281,878,3841,946,8461,965,8611,931,6051,909,9621,873,6731,919,3291,899,6321,830,8051,791,553
Total Equity 5,689,2895,746,5055,129,6905,305,1515,043,0864,579,7114,334,5524,468,5614,530,4524,489,5264,276,2714,197,7234,187,1114,076,7173,791,5493,557,8993,490,8553,558,8693,906,2193,827,1113,750,0563,770,3663,696,3173,866,3353,804,6333,774,2933,806,3323,648,9403,457,9593,447,0823,421,4423,149,7533,051,4263,255,0353,442,4993,351,1093,531,3013,474,2113,190,2892,991,2152,859,6992,823,3462,792,1532,655,1092,575,3542,426,8612,230,1772,103,2952,089,3962,117,2011,953,2401,970,8452,046,7482,072,4432,033,6052,010,2331,983,3532,032,2642,011,9021,938,1721,900,719
Total Liabilities & Shareholders Equity 8,898,0839,093,3708,319,5458,416,2348,124,0647,408,6627,083,7487,346,3387,458,0987,432,2717,083,5266,872,9596,948,7886,767,6846,828,2106,403,8346,078,5855,651,8015,846,8545,767,1595,764,6205,792,4145,645,3865,918,8265,930,0365,764,4175,747,5865,478,3285,216,2545,150,7625,082,0424,742,4754,618,6215,042,8965,263,9895,150,0225,400,3585,283,2574,780,1294,565,6354,388,0544,442,5074,346,0264,294,8934,189,5063,979,0933,625,8723,511,5643,578,4103,607,6973,358,6533,426,6013,466,7003,380,4333,280,5963,298,3343,299,3753,364,0703,281,4983,236,2773,018,438