Wuxi ETEK Microelectronics Co.,Ltd.
SSE:688601.SS
37.26 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 787.493 | 886.754 | 767.517 | 773.565 | 542.837 | 474.579 | 344.343 | 301.625 | 285.068 | 187.249 | 138.688 |
| Cost of Revenue
| 437.024 | 501.28 | 424.982 | 471.895 | 383.777 | 351.466 | 256.919 | 215.889 | 169.212 | 124.999 | 99.145 |
| Gross Profit
| 350.47 | 385.474 | 342.535 | 301.67 | 159.06 | 123.113 | 87.424 | 85.737 | 115.856 | 62.25 | 39.543 |
| Gross Profit Ratio
| 0.445 | 0.435 | 0.446 | 0.39 | 0.293 | 0.259 | 0.254 | 0.284 | 0.406 | 0.332 | 0.285 |
| Reseach & Development Expenses
| 140.559 | 107.601 | 107.979 | 64.112 | 38.982 | 35.591 | 27.452 | 23.334 | 22.238 | 15.891 | 12.604 |
| General & Administrative Expenses
| 15.46 | 36.238 | 11.166 | 16.606 | 6.834 | 4.758 | 4.418 | 6.524 | 35.635 | 25.182 | 20.749 |
| Selling & Marketing Expenses
| 15.866 | 40.138 | 39.501 | 37.291 | 27.644 | 28.681 | 22.921 | 20.837 | 19.239 | 12.615 | 9.497 |
| SG&A
| 31.326 | 77.478 | 50.667 | 53.897 | 34.478 | 33.439 | 27.339 | 27.361 | 54.874 | 37.797 | 30.246 |
| Other Expenses
| 47.644 | -29.505 | 11.488 | 8.847 | 1.749 | 6.199 | 0.643 | 1.27 | 8.405 | 7.898 | 5.799 |
| Operating Expenses
| 219.529 | 158.508 | 170.134 | 126.856 | 75.209 | 75.228 | 55.434 | 47.515 | 56.031 | 38.244 | 30.956 |
| Operating Income
| 130.941 | 216.961 | 159.5 | 169.939 | 70.246 | 42.257 | 38.68 | 20.592 | 59.636 | 19.103 | 3.533 |
| Operating Income Ratio
| 0.166 | 0.245 | 0.208 | 0.22 | 0.129 | 0.089 | 0.112 | 0.068 | 0.209 | 0.102 | 0.025 |
| Total Other Income Expenses Net
| -1.213 | 0.629 | 0.027 | 3.001 | -0.041 | 0.084 | -0.025 | 1.27 | 8.405 | 7.898 | 5.799 |
| Income Before Tax
| 129.728 | 217.59 | 159.527 | 172.94 | 70.205 | 42.341 | 26.109 | 21.862 | 68.04 | 27.002 | 9.332 |
| Income Before Tax Ratio
| 0.165 | 0.245 | 0.208 | 0.224 | 0.129 | 0.089 | 0.076 | 0.072 | 0.239 | 0.144 | 0.067 |
| Income Tax Expense
| -0.668 | 8.783 | 7.69 | 11.58 | 4.586 | 1.939 | 0.727 | -0.24 | 8.904 | 2.888 | 0.838 |
| Net Income
| 125.857 | 200.509 | 145.958 | 159.244 | 66.951 | 40.796 | 25.382 | 22.102 | 59.136 | 24.114 | 8.494 |
| Net Income Ratio
| 0.16 | 0.226 | 0.19 | 0.206 | 0.123 | 0.086 | 0.074 | 0.073 | 0.207 | 0.129 | 0.061 |
| EPS
| 0.94 | 1.5 | 1.09 | 1.36 | 0.67 | 0.41 | 0.25 | 0.22 | 0.59 | 0.24 | 0.085 |
| EPS Diluted
| 0.94 | 1.5 | 1.09 | 1.36 | 0.67 | 0.41 | 0.25 | 0.22 | 0.59 | 0.24 | 0.085 |
| EBITDA
| 143.213 | 230.874 | 171.47 | 180.99 | 74.991 | 46.687 | 35.453 | 41.384 | 55.298 | 21.102 | 6.397 |
| EBITDA Ratio
| 0.182 | 0.26 | 0.223 | 0.234 | 0.138 | 0.098 | 0.103 | 0.137 | 0.194 | 0.113 | 0.046 |