Wuxi ETEK Microelectronics Co.,Ltd.
SSE:688601.SS
37.26 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 164.215 | 182.494 | 193.424 | 191.097 | 218.169 | 249.877 | 261.727 | 195.006 | 178.418 | 152.471 | 143.029 | 207.128 | 264.89 | 199.005 | 204.806 | 203.495 | 166.258 | 129.668 | 188.782 | 109.805 | 114.582 | 123.269 | 66.92 |
| Cost of Revenue
| 91.747 | 105.107 | 109.212 | 105.246 | 117.459 | 140.427 | 146.068 | 114.343 | 103.27 | 88.336 | 80.718 | 109.47 | 146.458 | 114.887 | 117.452 | 124.861 | 114.694 | 95.863 | 130.868 | 76.556 | 80.489 | 0 | 41.172 |
| Gross Profit
| 72.469 | 77.387 | 84.212 | 85.851 | 100.711 | 109.45 | 115.659 | 80.663 | 75.148 | 64.134 | 62.312 | 97.657 | 118.432 | 84.118 | 87.354 | 78.634 | 51.564 | 33.805 | 57.914 | 33.249 | 34.093 | 123.269 | 25.748 |
| Gross Profit Ratio
| 0.441 | 0.424 | 0.435 | 0.449 | 0.462 | 0.438 | 0.442 | 0.414 | 0.421 | 0.421 | 0.436 | 0.471 | 0.447 | 0.423 | 0.427 | 0.386 | 0.31 | 0.261 | 0.307 | 0.303 | 0.298 | 1 | 0.385 |
| Reseach & Development Expenses
| 43.968 | 39.983 | 36.221 | 33.116 | 28.819 | 15.474 | 33.487 | 28.661 | 28.148 | 29.18 | 28.546 | 25.146 | 25.107 | 19.291 | 18.303 | 14.991 | 11.527 | 11.811 | 10.335 | 9.318 | 7.517 | 0 | 5.531 |
| General & Administrative Expenses
| 10.29 | -18.571 | 25.442 | -1.033 | 9.622 | -12.484 | 20.257 | -1.454 | 7.627 | -9.265 | 14.84 | -1.343 | 6.935 | -3.625 | 13.148 | 5.022 | 2.062 | 1.831 | 1.88 | 1.711 | 1.411 | 0 | 8.329 |
| Selling & Marketing Expenses
| 12.26 | -17.098 | 25.867 | 12.153 | 9.633 | 8.375 | 10.998 | 10.677 | 10.087 | 10.005 | 8.479 | 10.333 | 10.684 | 9.557 | 9.32 | 9.756 | 8.658 | 5.923 | 9.054 | 6.113 | 6.553 | 0 | 4.278 |
| SG&A
| 22.551 | -35.669 | 51.309 | 11.121 | 18.156 | 17.419 | 31.255 | 9.223 | 17.714 | 0.74 | 23.319 | 8.989 | 17.619 | 5.932 | 22.468 | 14.777 | 10.72 | 7.755 | 10.934 | 7.824 | 7.965 | 0 | 12.607 |
| Other Expenses
| -2.779 | 46.22 | -25.001 | -0.17 | -2.832 | -1.598 | -0.043 | -0.302 | -1.257 | 10.756 | -7.999 | 8.446 | 0.285 | 9.09 | -5.316 | 0.016 | 0 | -0.001 | -0.001 | -0 | -0.039 | -110.64 | 0.687 |
| Operating Expenses
| 63.739 | 50.534 | 62.528 | 56.614 | 49.807 | 34.492 | 56.534 | 48.725 | 44.606 | 40.676 | 43.866 | 42.581 | 43.012 | 34.313 | 35.454 | 32.755 | 24.334 | 22.357 | 19.738 | 19.363 | 13.752 | -110.64 | 13.209 |
| Operating Income
| 8.73 | 26.853 | 21.684 | 25.486 | 50.904 | 74.958 | 53.725 | 43.104 | 31.41 | -14.493 | 30.185 | 71.072 | 72.736 | 47.527 | 53.658 | 42.052 | 26.703 | 10.305 | 27.464 | 12.103 | 20.373 | 12.629 | 11.905 |
| Operating Income Ratio
| 0.053 | 0.147 | 0.112 | 0.133 | 0.233 | 0.3 | 0.205 | 0.221 | 0.176 | -0.095 | 0.211 | 0.343 | 0.275 | 0.239 | 0.262 | 0.207 | 0.161 | 0.079 | 0.145 | 0.11 | 0.178 | 0.102 | 0.178 |
| Total Other Income Expenses Net
| 0 | -0.727 | 0.002 | -0.17 | -0.317 | 0.966 | -0.043 | -0.302 | 0.008 | 0.532 | 0.696 | -1.2 | 0 | -0.004 | 3 | 0.004 | 0 | -0.001 | -0.001 | 0 | -0.039 | -0.033 | 0.687 |
| Income Before Tax
| 8.73 | 26.126 | 21.685 | 25.316 | 56.72 | 89.707 | 53.682 | 42.803 | 31.418 | -13.961 | 30.88 | 69.872 | 72.736 | 47.523 | 56.658 | 42.056 | 26.704 | 10.305 | 27.464 | 12.103 | 20.334 | 12.595 | 12.592 |
| Income Before Tax Ratio
| 0.053 | 0.143 | 0.112 | 0.132 | 0.26 | 0.359 | 0.205 | 0.219 | 0.176 | -0.092 | 0.216 | 0.337 | 0.275 | 0.239 | 0.277 | 0.207 | 0.161 | 0.079 | 0.145 | 0.11 | 0.177 | 0.102 | 0.188 |
| Income Tax Expense
| -0.176 | -1.753 | -1.034 | -0.72 | 2.839 | 4.241 | 2.073 | 0.2 | 2.269 | -8.532 | 1.091 | 8.499 | 6.632 | 3.37 | 1.294 | 4.246 | 2.67 | -1.658 | 2.848 | 1.364 | 2.032 | 315.19 | 1.892 |
| Net Income
| 9.973 | 25.388 | 22.082 | 24.91 | 53.477 | 81.921 | 50.145 | 40.784 | 27.659 | -5.429 | 27.928 | 61.348 | 65.571 | 44.032 | 53.605 | 37.5 | 24.107 | 11.855 | 25.143 | 11.486 | 18.466 | 13.459 | 10.7 |
| Net Income Ratio
| 0.061 | 0.139 | 0.114 | 0.13 | 0.245 | 0.328 | 0.192 | 0.209 | 0.155 | -0.036 | 0.195 | 0.296 | 0.248 | 0.221 | 0.262 | 0.184 | 0.145 | 0.091 | 0.133 | 0.105 | 0.161 | 0.109 | 0.16 |
| EPS
| 0.08 | 0.19 | 0.17 | 0.19 | 0.4 | 0.61 | 0.38 | 0.3 | 0.21 | -0.066 | 0.21 | 0.46 | 0.49 | 0.33 | 0.4 | 0.37 | 0.24 | 0.12 | 0.26 | 0.11 | 0.18 | 0.13 | 0.11 |
| EPS Diluted
| 0.08 | 0.19 | 0.17 | 0.19 | 0.4 | 0.61 | 0.38 | 0.3 | 0.21 | -0.066 | 0.21 | 0.46 | 0.49 | 0.33 | 0.4 | 0.37 | 0.24 | 0.12 | 0.26 | 0.11 | 0.18 | 0.13 | 0.11 |
| EBITDA
| 8.878 | 25.945 | 22.13 | 25.415 | 56.671 | 93.046 | 57.095 | 45.974 | 34.585 | -10.883 | 33.831 | 72.743 | 75.605 | 50.015 | 59.102 | 43.561 | 28.179 | 11.55 | 28.652 | 13.268 | 21.479 | -308.93 | 13.106 |
| EBITDA Ratio
| 0.054 | 0.142 | 0.114 | 0.133 | 0.26 | 0.372 | 0.218 | 0.236 | 0.194 | -0.071 | 0.237 | 0.351 | 0.285 | 0.251 | 0.289 | 0.214 | 0.169 | 0.089 | 0.152 | 0.121 | 0.187 | -2.506 | 0.196 |