VeriSilicon Microelectronics (Shanghai) Co., Ltd.

SSE:688521.SS

85.55 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 609.511746.937730.963705.097789.065688.78813.293715.405572.686765.381702.613739.598924.5281,090.8931,369.8241,096.208409.75209.708324.399174.574168.64161.399486.704-233.824
Short Term Investments 0112.27688.398173.27470.149400.13100.25860.14760.182100.383294.213591.123420.809713.797365.184686.4461,427.5361,687.9361,581.68150.75171.19832552467.649
Cash and Short Term Investments 609.511859.212819.361878.371859.2141,088.91913.551775.552632.868865.764996.8261,330.721,345.3381,804.691,735.0081,782.6541,837.2861,897.6451,906.079325.324339.838486.399538.704233.824
Net Receivables 1,201.6371,210.1711,416.7351,360.2641,129.9681,180.2361,441.0641,364.1621,239.9731,226.1811,131.128960.88875.487857.598746.964731.638551.636555.883535.575409.568447.523249.194279.3090
Inventory 420.433395.515367.264305.208302.951278.623361.149515.183498.023422.533312.963138.664156.709133.43121.983107.40787.75683.47181.86380.79671.86258.54747.2250
Other Current Assets 215.533173.298245.806440.225295.881593.742338.582365.569427.143503.198412.4681,510.806288.153185.794132.862125.85580.43411.99560.394328.118284.107142.141315.9540
Total Current Assets 2,447.1132,638.1962,849.1652,828.6742,492.662,717.9442,886.6022,893.7122,642.4672,807.2082,857.8852,980.192,683.1862,998.2712,736.8172,747.5542,557.1122,609.2472,620.078977.593958.153985.6911,054.257233.824
Non-Current Assets:
Property, Plant & Equipment, Net 791.305799.539808.138840.22814.904805.825568.047564.989570.164573.471558.091112.513128.11108.718107.44390.72575.60551.52842.06347.15335.78539.84821.6630
Goodwill 181.42181.673177.174180.142179.352179.046181.459182.603173.801176.11179.471169.816160.787161.471164.198163.569166.333165.18172.269178.966179.105176.398173.8750
Intangible Assets 511.068523.515546.995444.358472.757396.537415.849402.555405.616386.477378.064366.654368.425374.219381.297329.692329.74258.148232.279175.417189.263198.803226.2770
Goodwill and Intangible Assets 692.487705.189724.169624.5652.108575.583597.308585.158579.417562.587557.535536.47529.212535.689545.495493.261496.073423.328404.549354.383368.368375.201400.1520
Long Term Investments 089.848201.634201.634201.026204.691129.748178.7173.758141.54-51.222-348.406-214.352-515.605-196.54-576.415-1,317.605-1,592.697-1,511.397-76.405-93.233-246.26717.5770
Tax Assets 0276.1030444.358472.7570131.83778.142-173.758-141.54000725.928376.559698.1851,440.3061,701.5361,586.943156.474177.4341.49188.2040
Other Non-Current Assets 451.358397.088134.181-285.221-282.9102.338288.258287.623474.272482.894535.346908.23735.4645.272.242.2372.2792.292.8582.952.8772.8212.778-233.824
Total Non-Current Assets 1,935.151,991.6631,868.1221,825.491,857.8951,688.4371,715.1981,694.6111,623.8531,618.9521,599.751,208.8071,178.435860.002835.196707.993696.658585.984525.017484.554491.197513.094530.373-233.824
Total Assets 4,382.2634,629.8594,717.2874,654.1654,350.5554,406.3814,601.84,588.3244,266.3194,426.164,457.6354,188.9973,861.6213,858.2733,572.0133,455.5473,253.773,195.2313,145.0941,462.1471,449.3491,498.7841,584.630
Liabilities & Equity:
Current Liabilities:
Account Payables 137.276163.166175.875180.135100.86496.068100.332140.658146.994214.066208.606211.55232.682231.253180.658242.501166.467136.643169.547176.297162.583122.508135.6890
Short Term Debt 000293.319275.529115.146168.092144.266101.6271.30468.80174.73470.32169.5481.75658.94459.65913.53923.11917.03723.327041.7870
Tax Payables 34.75737.41828.5570.58420.453.28622.67619.83716.02528.18133.82719.59713.172106.60621.5312.81410.73414.02113.7369.3936.6458.7356.1170
Deferred Revenue 00604.217570.317457.922453.522746.527700.702503.884546.436733.12900753.657549.074455.846376.636390.847359.813142.611334.115181.85147.3680
Other Current Liabilities 1,286.7651,346.655619.762760.78632.023735.495204.264696.127656.751810.99917.91,042.582739.165198.984545.734118.749112.863202.013158.855349.699345.017383.658350.4270
Total Current Liabilities 1,458.7981,547.2391,428.411,234.8181,028.866949.9961,030.5651,000.889921.391,124.5421,229.1341,348.4621,055.3391,072.718829.678776.907620.574557.464566.662552.426537.572514.902534.020
Non-Current Liabilities:
Long Term Debt 941.52877.081889.749887.858711.352681.877638.248551.474450.832369.181364.59316.77646.61833.8619.93742.77514.74717.662000000
Deferred Revenue Non-Current 00033.21933.21933.219000000000000000000
Deferred Tax Liabilities Non-Current 00043.78241.03422.266000000000000000000
Other Non-Current Liabilities 60.12883.22289.978114.213116.81374.21443.57417.49416.06625.21721.33533.50411.56530.57652.28519.28840.515-6.34310.7697.39710.07622.39351.5350
Total Non-Current Liabilities 1,001.648960.302979.7271,002.072828.165756.092681.822568.968466.899394.398385.92850.2858.18264.43672.22262.06355.26211.31910.7697.39710.07622.39351.5350
Total Liabilities 2,460.4462,507.5422,408.1372,236.891,857.0311,706.0871,712.3871,569.8571,388.2891,518.941,615.0621,398.7421,113.5221,137.154901.901838.97675.836568.783577.431559.823547.648537.294585.5550
Equity:
Preferred Stock 00000000000000.221020.744060.14258.68758.14558.12858.5360.2110
Common Stock 500.853500.355499.911499.911499.911499.911499.75499.366498.536497.751497.751495.887495.887495.887495.169490.196488.389486.171485.519434.874434.874434.874434.8740
Retained Earnings -2,636.68-2,416.337-2,211.316-2,100.262-2,022.442-1,815.458-1,653.21-1,496.773-1,590.585-1,518.991-1,560.031-1,577.983-1,589.521-1,592.805-1,627.914-1,651.743-1,674.343-1,606.098-1,666.093-1,644.41-1,644.039-1,580.531-1,534.6190
Accumulated Other Comprehensive Income/Loss 004,020.55433.8014,016.05532.0154,042.873130.6693,970.079104.2043,904.85454.0933,841.734-0.2213,802.858-20.7443,763.888-60.142-58.687-58.145-58.128-58.53-60.211171.14
Other Total Stockholders Equity 4,057.6454,038.304,017.62603,983.8254,093.4844,065.81-03,977.29-03,818.258-03,818.258-03,839.0473,823.9753,787.88-58.6872,111.862,110.8662,165.6772,159.0310
Total Shareholders Equity 1,921.8172,122.3182,309.152,417.2752,493.5252,700.2942,889.4133,018.4672,878.0312,907.222,842.5732,790.2542,748.0992,721.1182,670.1132,616.5772,577.9342,626.4482,567.663902.324901.702961.49999.075171.14
Total Equity 1,921.8172,122.3182,309.152,417.2752,493.5252,700.2942,889.4133,018.4672,878.0312,907.222,842.5732,790.2542,748.0992,721.1182,670.1132,616.5772,577.9342,626.4482,567.663902.324901.702961.49999.075171.14
Total Liabilities & Shareholders Equity 4,382.2634,629.8594,717.2874,654.1654,350.5554,406.3814,601.84,588.3244,266.3194,426.164,457.6354,188.9973,861.6213,858.2733,572.0133,455.5473,253.773,195.2313,145.0941,462.1471,449.3491,498.7841,584.63171.14