VeriSilicon Microelectronics (Shanghai) Co., Ltd.
SSE:688521.SS
85.15 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,321.886 | 2,337.996 | 2,678.99 | 2,139.315 | 1,506.129 | 1,339.915 | 1,057.498 | 1,079.916 | 833.235 |
| Cost of Revenue
| 1,396.323 | 1,295.272 | 1,564.891 | 1,282.25 | 828.94 | 801.794 | 622.434 | 700.031 | 558.942 |
| Gross Profit
| 925.562 | 1,042.724 | 1,114.099 | 857.065 | 677.19 | 538.12 | 435.063 | 379.885 | 274.294 |
| Gross Profit Ratio
| 0.399 | 0.446 | 0.416 | 0.401 | 0.45 | 0.402 | 0.411 | 0.352 | 0.329 |
| Reseach & Development Expenses
| 1,247.302 | 947.223 | 792.876 | 628.4 | 530.886 | 425.069 | 347.389 | 331.636 | 309.762 |
| General & Administrative Expenses
| 31.997 | 29.575 | 41.314 | 24.793 | 24.432 | 37.196 | 20.82 | 17.054 | 50.749 |
| Selling & Marketing Expenses
| 34.221 | 32.417 | 137.548 | 128.813 | 93.405 | 85.353 | 77.485 | 82.441 | 77.135 |
| SG&A
| 66.219 | 364.208 | 178.862 | 153.607 | 117.837 | 122.549 | 98.305 | 99.495 | 127.884 |
| Other Expenses
| 195.146 | 5.414 | 60.164 | 46.608 | 37.345 | 47.933 | 0.391 | 0.604 | 1.602 |
| Operating Expenses
| 1,508.667 | 1,316.991 | 1,031.901 | 828.615 | 686.068 | 595.552 | 481.149 | 466.528 | 431.768 |
| Operating Income
| -583.105 | -261.438 | 127.233 | 39.649 | -14.027 | -19.809 | -58.698 | -120.839 | -166.11 |
| Operating Income Ratio
| -0.251 | -0.112 | 0.047 | 0.019 | -0.009 | -0.015 | -0.056 | -0.112 | -0.199 |
| Total Other Income Expenses Net
| 1.222 | -7.785 | 3.167 | 1.366 | -3.213 | -22.737 | 0.391 | -30.289 | 5.149 |
| Income Before Tax
| -581.883 | -269.224 | 93.684 | 24.177 | -8.229 | -23.916 | -58.307 | -120.236 | -165.133 |
| Income Before Tax Ratio
| -0.251 | -0.115 | 0.035 | 0.011 | -0.005 | -0.018 | -0.055 | -0.111 | -0.198 |
| Income Tax Expense
| 18.997 | 27.243 | 19.87 | 10.884 | 17.337 | 17.254 | 9.492 | 7.913 | -19.617 |
| Net Income
| -600.879 | -296.467 | 73.814 | 13.292 | -25.566 | -41.17 | -67.799 | -128.149 | -145.515 |
| Net Income Ratio
| -0.259 | -0.127 | 0.028 | 0.006 | -0.017 | -0.031 | -0.064 | -0.119 | -0.175 |
| EPS
| -1.2 | -0.59 | 0.15 | 0.027 | -0.053 | -0.085 | -0.5 | -1.5 | -1.7 |
| EPS Diluted
| -1.2 | -0.59 | 0.15 | 0.027 | -0.053 | -0.085 | -0.5 | -1.5 | -1.7 |
| EBITDA
| -315.637 | -75.45 | 283.895 | 130.416 | 67.23 | 38.976 | 38.807 | -27.186 | -82.48 |
| EBITDA Ratio
| -0.136 | -0.032 | 0.106 | 0.061 | 0.045 | 0.029 | 0.037 | -0.025 | -0.099 |