
Shanghai Fudan Microelectronics Group Company Limited
SSE:688385.SS
45.22 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 882.924 | 901.669 | 887.302 | 899.018 | 890.452 | 796.196 | 941.808 | 986.872 | 809.357 | 834.661 | 1,001.915 | 926.537 | 775.797 | 745.471 | 703.127 | 626.653 | 502.011 | 497.751 | 480.86 | 356.143 | 356.143 | 407.811 | 407.811 | 319.576 | 319.576 | 369.022 | 369.022 | 335.793 | 335.793 | 404.426 | 404.426 | 294.69 | 294.69 | 352.193 | 352.193 | 241.553 | 241.553 | 309.921 | 309.921 | 209.942 | 209.942 | 236.729 | 236.729 | 185.228 | 185.228 | 215.309 | 215.378 | 221.763 | 164.481 | 202.847 | 206.533 | 177.27 | 117.414 | 189.343 | 158.321 | 137.185 | 124.695 | 107.151 | 140.303 | 146.792 | 94.837 | 87.915 | 96.857 | 76.909 | 59.693 | 72.141 | 78.196 | 71.339 | 59.672 |
Cost of Revenue
| 371.737 | 424.153 | 474.56 | 434.746 | 387.026 | 439.638 | 378.979 | 321.965 | 268.942 | 304.514 | 349.886 | 313.365 | 282.506 | 292.569 | 261.003 | 260.037 | 245.315 | 277.404 | 257.972 | 192.872 | 192.872 | 270.031 | 270.031 | 198.966 | 198.966 | 188.835 | 188.835 | 194.396 | 194.396 | 200.739 | 200.739 | 152.348 | 152.348 | 166.546 | 166.546 | 111.554 | 111.554 | 137.2 | 137.2 | 107.508 | 107.508 | 127.652 | 127.652 | 93.914 | 93.914 | 124.557 | 109.318 | 112.923 | 72.674 | 107.822 | 106.637 | 87.637 | 65.823 | 96.407 | 89.035 | 80.95 | 76.892 | 45.415 | 82.736 | 83.158 | 54.956 | 50.846 | 56.841 | 46.75 | 31.97 | 51.174 | 44.857 | 39.325 | 37.883 |
Gross Profit
| 511.187 | 477.516 | 412.742 | 464.272 | 503.426 | 356.558 | 562.829 | 664.907 | 540.415 | 530.147 | 652.028 | 613.171 | 493.291 | 452.903 | 442.124 | 366.616 | 256.696 | 220.348 | 222.888 | 163.271 | 163.271 | 137.78 | 137.78 | 120.61 | 120.61 | 180.188 | 180.188 | 141.397 | 141.397 | 203.687 | 203.687 | 142.342 | 142.342 | 185.647 | 185.647 | 129.999 | 129.999 | 172.721 | 172.721 | 102.434 | 102.434 | 109.078 | 109.078 | 91.314 | 91.314 | 90.752 | 106.06 | 108.84 | 91.807 | 95.025 | 99.896 | 89.633 | 51.591 | 92.936 | 69.286 | 56.235 | 47.803 | 61.736 | 57.567 | 63.634 | 39.881 | 37.069 | 40.016 | 30.159 | 27.723 | 20.967 | 33.339 | 32.014 | 21.789 |
Gross Profit Ratio
| 0.579 | 0.53 | 0.465 | 0.516 | 0.565 | 0.448 | 0.598 | 0.674 | 0.668 | 0.635 | 0.651 | 0.662 | 0.636 | 0.608 | 0.629 | 0.585 | 0.511 | 0.443 | 0.464 | 0.458 | 0.458 | 0.338 | 0.338 | 0.377 | 0.377 | 0.488 | 0.488 | 0.421 | 0.421 | 0.504 | 0.504 | 0.483 | 0.483 | 0.527 | 0.527 | 0.538 | 0.538 | 0.557 | 0.557 | 0.488 | 0.488 | 0.461 | 0.461 | 0.493 | 0.493 | 0.421 | 0.492 | 0.491 | 0.558 | 0.468 | 0.484 | 0.506 | 0.439 | 0.491 | 0.438 | 0.41 | 0.383 | 0.576 | 0.41 | 0.433 | 0.421 | 0.422 | 0.413 | 0.392 | 0.464 | 0.291 | 0.426 | 0.449 | 0.365 |
Reseach & Development Expenses
| 0 | 184.712 | 263.539 | 260.043 | 245.3 | 215.658 | 230.228 | 308.259 | 219.345 | 175.516 | 186.121 | 205.13 | 168.653 | 214.957 | 170.67 | 183.612 | 122.398 | 153.321 | 300.573 | 18.327 | 18.327 | 274.823 | 274.823 | 18.782 | 18.782 | 214.149 | 214.149 | 7.441 | 7.441 | 213.338 | 213.338 | 9.394 | 9.394 | 208.181 | 208.181 | 11.422 | 11.422 | 145.633 | 145.633 | 4.021 | 4.021 | 94.103 | 94.103 | 1.491 | 1.491 | 213.696 | 0 | 3.608 | 0 | 178.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | -14.018 | 35.871 | -41.403 | 84.248 | -8.811 | 35.868 | -43.91 | 87.086 | -18.064 | 29.625 | -50.06 | 64.356 | 22.144 | 22.975 | 19.034 | 38.579 | 21.386 | 21.386 | 53.671 | 53.671 | 20.715 | 20.715 | 33.342 | 33.342 | 26.014 | 26.014 | 28.878 | 28.878 | 20.151 | 20.151 | 25.12 | 25.12 | 18.53 | 18.53 | 24.58 | 24.58 | 15.71 | 15.71 | 15.776 | 15.776 | 20.171 | 20.171 | 8.698 | 12.882 | 18.457 | 20.536 | 16.057 | 18.903 | 8.28 | 14.928 | 6.598 | 14.885 | 7.589 | 11.451 | 4.385 | 10.662 | 10.317 | 9.728 | 2.771 | 10.318 | 7.426 | 7.835 | 2.854 | 6.943 | 5.886 | 6.461 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -38.559 | 60.04 | -145.008 | 164.498 | -39.332 | 58.686 | -132.593 | 60.983 | 46.304 | 51.446 | 55.234 | 47.248 | 39.483 | 31.786 | 45.113 | 25.488 | 23.415 | 23.415 | 19.39 | 19.39 | 23.21 | 23.21 | 24.582 | 24.582 | 18.767 | 18.767 | 22.471 | 22.471 | 16.078 | 16.078 | 18.947 | 18.947 | 15.267 | 15.267 | 17.694 | 17.694 | 13.25 | 13.25 | 17.741 | 17.741 | 10.042 | 10.042 | 18.901 | 11.958 | 13.752 | 14.026 | 9.19 | 9.559 | 9.292 | 8.82 | 10.018 | 7.837 | 6.398 | 7.05 | 7.558 | 4.894 | 3.836 | 4.793 | 4.321 | 3.679 | 3.366 | 3.578 | 3.34 | 2.974 | 3.045 | 3.006 |
SG&A
| 420.346 | 109.226 | 123.942 | 97.189 | 102.937 | 98.661 | 248.746 | -48.143 | 94.555 | -176.503 | 148.068 | 28.24 | 81.071 | 5.175 | 111.603 | 63.559 | 56.618 | 60.902 | 66.408 | 44.801 | 44.801 | 73.061 | 73.061 | 43.925 | 43.925 | 57.924 | 57.924 | 44.781 | 44.781 | 51.349 | 51.349 | 36.229 | 36.229 | 44.067 | 44.067 | 33.797 | 33.797 | 42.274 | 42.274 | 28.96 | 28.96 | 33.517 | 33.517 | 30.213 | 30.213 | 27.599 | 24.84 | 32.209 | 34.562 | 25.247 | 28.462 | 17.572 | 23.748 | 16.616 | 22.722 | 13.987 | 18.501 | 11.943 | 15.556 | 14.153 | 14.521 | 7.092 | 13.997 | 10.792 | 11.413 | 6.194 | 9.917 | 8.931 | 9.467 |
Other Expenses
| 0 | -131.871 | -33.951 | -5.646 | 2.701 | -58.19 | 65.789 | -14.39 | 2.171 | 177.184 | -16.917 | 31.435 | 13.602 | -73.444 | 72.78 | 140.836 | -160.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268.17 | 14.608 | -51.338 | -36.274 | -206.81 | 4.564 | 10.314 | 20.506 | -93.02 | 7.936 | 21.047 | 18.38 | 1.811 | 7.274 | 4.737 | 13.609 | -2.03 | 1.415 | 6.133 | 13.8 | -45.271 | 1.356 | 4.506 | 9.112 |
Operating Expenses
| 390.412 | 425.809 | 372.566 | 362.878 | 345.536 | 372.51 | 378.068 | 365.098 | 316.07 | 176.197 | 317.272 | 264.804 | 256.546 | 198.313 | 294.087 | -140.836 | 160.129 | 174.004 | 173.413 | 128.325 | 128.325 | 167.452 | 167.452 | 166.673 | 166.673 | 154.821 | 154.821 | 92.216 | 92.216 | 146.873 | 146.873 | 80.935 | 80.935 | 109.161 | 109.161 | 81.142 | 81.142 | 119.667 | 119.667 | 62.8 | 62.8 | 57.919 | 57.919 | 53.828 | 53.828 | -217.934 | 80.221 | -0.041 | 34.562 | -175.486 | 53.616 | 65.223 | 44.254 | -60.094 | 47.349 | 35.034 | 36.881 | 13.754 | 30.995 | 18.89 | 28.13 | 5.062 | 23.699 | 16.925 | 25.213 | -39.077 | 20.831 | 13.437 | 18.579 |
Operating Income
| 120.775 | 51.707 | 40.175 | 101.394 | 157.89 | -15.952 | 198.255 | 258.227 | 208.313 | 232.478 | 344.031 | 304.636 | 240.255 | 148.854 | 206.522 | 507.453 | 96.567 | 51.426 | 112.672 | 7.182 | 7.182 | -77.661 | -77.661 | -65.769 | -65.769 | -4.798 | -4.798 | 10.412 | 10.412 | 12.564 | 12.564 | 37.983 | 37.983 | 37.123 | 37.123 | 29.377 | 29.377 | 34.723 | 34.723 | 28.594 | 28.594 | 37.93 | 37.93 | 2.531 | 2.531 | 47.476 | 40.447 | 60.026 | 20.971 | 100.68 | 46.098 | 25.428 | 7.337 | 153.03 | 21.937 | 21.201 | 10.922 | 47.982 | 26.572 | 44.744 | 11.751 | 32.007 | 16.317 | 13.234 | 2.51 | 60.044 | 12.508 | 18.577 | 3.21 |
Operating Income Ratio
| 0.137 | 0.057 | 0.045 | 0.113 | 0.177 | -0.02 | 0.211 | 0.262 | 0.257 | 0.279 | 0.343 | 0.329 | 0.31 | 0.2 | 0.294 | 0.81 | 0.192 | 0.103 | 0.234 | 0.02 | 0.02 | -0.19 | -0.19 | -0.206 | -0.206 | -0.013 | -0.013 | 0.031 | 0.031 | 0.031 | 0.031 | 0.129 | 0.129 | 0.105 | 0.105 | 0.122 | 0.122 | 0.112 | 0.112 | 0.136 | 0.136 | 0.16 | 0.16 | 0.014 | 0.014 | 0.221 | 0.188 | 0.271 | 0.127 | 0.496 | 0.223 | 0.143 | 0.062 | 0.808 | 0.139 | 0.155 | 0.088 | 0.448 | 0.189 | 0.305 | 0.124 | 0.364 | 0.168 | 0.172 | 0.042 | 0.832 | 0.16 | 0.26 | 0.054 |
Total Other Income Expenses Net
| 10.684 | 95.06 | 29.251 | -0.449 | 0 | 0 | 0.434 | 0 | 0 | 4.014 | 0.09 | 0 | 0.021 | 0.09 | 0 | -0.002 | 0 | 0.025 | -72.452 | -63.918 | -63.918 | 181.243 | 181.243 | -102.057 | -102.057 | 32.941 | 32.941 | 41.294 | 41.294 | 46.194 | 46.194 | 26.023 | 26.023 | 42.448 | 42.448 | 20.982 | 20.982 | 20.687 | 20.687 | 12.659 | 12.659 | 15.139 | 15.139 | -20.857 | -20.857 | 0.11 | -40.773 | 0 | 0 | -31.784 | 4.382 | 10.404 | -20.506 | -93.02 | 7.936 | 6.809 | 5.847 | -2.478 | 7.574 | -4.796 | 0 | -5.36 | 1.415 | 0 | 0 | -55.789 | 1.356 | 0 | 0 |
Income Before Tax
| 131.459 | 146.767 | 69.426 | 169.979 | 176.152 | 83.711 | 198.689 | 258.227 | 208.313 | 232.478 | 344.12 | 304.636 | 240.276 | 148.944 | 206.522 | 121.416 | 96.567 | 45.758 | 51.838 | 36.225 | 36.225 | -28.86 | -28.86 | -44.154 | -44.154 | 28.143 | 28.143 | 51.706 | 51.706 | 58.758 | 58.758 | 64.006 | 64.006 | 79.57 | 79.57 | 50.359 | 50.359 | 55.41 | 55.41 | 41.253 | 41.253 | 53.068 | 53.068 | 38.753 | 38.753 | 47.586 | 40.447 | 60.026 | 20.971 | 68.896 | 50.662 | 35.742 | 7.337 | 60.01 | 29.873 | 21.201 | 10.922 | 45.504 | 33.846 | 39.948 | 11.751 | 26.647 | 17.732 | 13.234 | 2.51 | 4.255 | 13.864 | 18.577 | 3.21 |
Income Before Tax Ratio
| 0.149 | 0.163 | 0.078 | 0.189 | 0.198 | 0.105 | 0.211 | 0.262 | 0.257 | 0.279 | 0.343 | 0.329 | 0.31 | 0.2 | 0.294 | 0.194 | 0.192 | 0.092 | 0.108 | 0.102 | 0.102 | -0.071 | -0.071 | -0.138 | -0.138 | 0.076 | 0.076 | 0.154 | 0.154 | 0.145 | 0.145 | 0.217 | 0.217 | 0.226 | 0.226 | 0.208 | 0.208 | 0.179 | 0.179 | 0.196 | 0.196 | 0.224 | 0.224 | 0.209 | 0.209 | 0.221 | 0.188 | 0.271 | 0.127 | 0.34 | 0.245 | 0.202 | 0.062 | 0.317 | 0.189 | 0.155 | 0.088 | 0.425 | 0.241 | 0.272 | 0.124 | 0.303 | 0.183 | 0.172 | 0.042 | 0.059 | 0.177 | 0.26 | 0.054 |
Income Tax Expense
| 2.397 | -2.568 | -2.72 | -12.222 | 16.645 | 1.692 | -1.242 | -11.237 | 13.779 | 2.182 | -1.291 | 1.26 | 2.095 | 6.274 | 1.56 | 3.968 | 2.323 | 4.651 | 1.441 | 1.836 | 1.836 | 0.161 | 0.161 | 1.628 | 1.628 | 10.261 | 10.261 | 4.911 | 4.911 | 0.091 | 0.091 | 8.638 | 8.638 | 5.582 | 5.582 | 4.302 | 4.302 | 1.795 | 1.795 | 5.873 | 5.873 | 2.182 | 2.182 | 5.508 | 5.508 | -4.06 | 8.202 | -0.978 | 1.589 | 5.557 | 9.728 | 2.417 | 1.347 | 8.155 | 3.825 | 1.67 | 1.015 | 0.118 | 4.721 | 5.205 | 0.471 | 1.956 | 1.77 | 0.344 | 0.069 | 1.682 | 2.072 | 2.587 | 0.266 |
Net Income
| 136.177 | 145.356 | 79.147 | 186.845 | 161.247 | 69.352 | 200.872 | 261.008 | 188.263 | 217.67 | 328.642 | 297.604 | 232.927 | 126.239 | 193.884 | 107.952 | 86.391 | 26.821 | 45.751 | 30.148 | 30.148 | -32.313 | -32.313 | -48.656 | -48.656 | 10.67 | 10.67 | 43.071 | 43.071 | 53.982 | 53.982 | 52.08 | 52.08 | 63.776 | 63.776 | 42.353 | 42.353 | 46.391 | 46.391 | 33.059 | 33.059 | 52.064 | 52.064 | 31.918 | 31.918 | 46.142 | 32.932 | 61.02 | 19.294 | 61.343 | 40.36 | 32.946 | 5.419 | 52.409 | 25.495 | 18.706 | 9.762 | 43.581 | 29.024 | 33.272 | 11.162 | 19.174 | 15.763 | 12.756 | 2.335 | 3.425 | 11.408 | 15.765 | 2.701 |
Net Income Ratio
| 0.154 | 0.161 | 0.089 | 0.208 | 0.181 | 0.087 | 0.213 | 0.264 | 0.233 | 0.261 | 0.328 | 0.321 | 0.3 | 0.169 | 0.276 | 0.172 | 0.172 | 0.054 | 0.095 | 0.085 | 0.085 | -0.079 | -0.079 | -0.152 | -0.152 | 0.029 | 0.029 | 0.128 | 0.128 | 0.133 | 0.133 | 0.177 | 0.177 | 0.181 | 0.181 | 0.175 | 0.175 | 0.15 | 0.15 | 0.157 | 0.157 | 0.22 | 0.22 | 0.172 | 0.172 | 0.214 | 0.153 | 0.275 | 0.117 | 0.302 | 0.195 | 0.186 | 0.046 | 0.277 | 0.161 | 0.136 | 0.078 | 0.407 | 0.207 | 0.227 | 0.118 | 0.218 | 0.163 | 0.166 | 0.039 | 0.047 | 0.146 | 0.221 | 0.045 |
EPS
| 0.17 | 0.18 | 0.097 | 0.23 | 0.2 | 0.085 | 0.25 | 0.32 | 0.23 | 0.27 | 0.53 | 0.37 | 0.28 | 0.16 | 0.24 | 0.38 | 0.11 | 0.039 | 0.063 | 0.043 | 0.043 | -0.047 | -0.047 | -0.07 | -0.07 | 0.016 | 0.016 | 0.065 | 0.065 | 0.085 | 0.085 | 0.084 | 0.084 | 0.1 | 0.1 | 0.069 | 0.069 | 0.075 | 0.075 | 0.054 | 0.054 | 0.084 | 0.084 | 0.052 | 0.052 | 0.075 | 0.053 | 0.099 | 0.031 | 0.099 | 0.065 | 0.053 | 0.009 | 0.085 | 0.041 | 0.03 | 0.016 | 0.071 | 0.047 | 0.054 | 0.018 | 0.031 | 0.026 | 0.021 | 0.004 | 0.006 | 0.019 | 0.026 | 0.004 |
EPS Diluted
| 0.17 | 0.18 | 0.097 | 0.23 | 0.2 | 0.08 | 0.24 | 0.32 | 0.23 | 0.26 | 0.53 | 0.36 | 0.28 | 0.16 | 0.24 | 0.38 | 0.11 | 0.041 | 0.063 | 0.043 | 0.043 | -0.047 | -0.047 | -0.07 | -0.07 | 0.016 | 0.016 | 0.065 | 0.065 | 0.085 | 0.085 | 0.084 | 0.084 | 0.1 | 0.1 | 0.069 | 0.069 | 0.075 | 0.075 | 0.054 | 0.054 | 0.084 | 0.084 | 0.052 | 0.052 | 0.075 | 0.053 | 0.099 | 0.031 | 0.099 | 0.065 | 0.053 | 0.009 | 0.085 | 0.041 | 0.03 | 0.016 | 0.071 | 0.047 | 0.054 | 0.018 | 0.031 | 0.026 | 0.021 | 0.004 | 0.006 | 0.019 | 0.026 | 0.004 |
EBITDA
| 141.444 | 245.72 | 168.455 | 257.436 | 215.843 | 167.412 | 238.211 | 322.863 | 267.575 | 287.061 | 394.969 | 354.996 | 290.263 | 213.535 | 270.224 | 181.968 | 122.7 | 89.394 | 139.14 | 33.649 | 33.649 | -53.776 | -53.776 | -45.98 | -45.98 | 14.352 | 14.352 | 32.175 | 32.175 | 29.904 | 29.904 | 52.122 | 52.122 | 57.475 | 57.475 | 43.052 | 43.052 | 45.27 | 45.27 | 38.401 | 38.401 | 45.653 | 45.653 | 7.745 | 7.745 | 47.586 | 25.839 | 108.881 | 20.971 | 270.511 | 46.28 | 24.41 | 7.337 | 153.03 | 21.937 | 21.201 | 10.922 | 47.982 | 26.572 | 44.744 | 11.751 | 32.007 | 16.317 | 13.234 | 2.51 | 60.044 | 12.508 | 18.577 | 3.21 |
EBITDA Ratio
| 0.16 | 0.273 | 0.19 | 0.286 | 0.242 | 0.21 | 0.253 | 0.327 | 0.331 | 0.344 | 0.394 | 0.383 | 0.374 | 0.286 | 0.384 | 0.29 | 0.244 | 0.18 | 0.289 | 0.094 | 0.094 | -0.132 | -0.132 | -0.144 | -0.144 | 0.039 | 0.039 | 0.096 | 0.096 | 0.074 | 0.074 | 0.177 | 0.177 | 0.163 | 0.163 | 0.178 | 0.178 | 0.146 | 0.146 | 0.183 | 0.183 | 0.193 | 0.193 | 0.042 | 0.042 | 0.221 | 0.12 | 0.491 | 0.127 | 1.334 | 0.224 | 0.138 | 0.062 | 0.808 | 0.139 | 0.155 | 0.088 | 0.448 | 0.189 | 0.305 | 0.124 | 0.364 | 0.168 | 0.172 | 0.042 | 0.832 | 0.16 | 0.26 | 0.054 |