
Shanghai Fudan Microelectronics Group Company Limited
SSE:688385.SS
45.22 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 572.595 | 719.494 | 1,117.265 | 559.325 | 170.868 | -146.028 | 159.696 | 245.527 | 259.857 | 193.325 | 183.642 | 169.03 | 162.637 | 122.006 | 131.049 | 60.123 | 39.906 | 39.997 | 21.976 | 8.39 | 7.499 | -6.55 | -7.135 | -1.362 |
Depreciation & Amortization
| 330.597 | 243.217 | 178.642 | 213.192 | 175.077 | 149.807 | 111.298 | 97.28 | 112.472 | 66.748 | 35.816 | 33.314 | 28.889 | 18.214 | 12.849 | 12.924 | 12.491 | 10.49 | 10.231 | 11.186 | 7.927 | 7.298 | 5.323 | 0 |
Deferred Income Tax
| 0 | -1.146 | 4.241 | 1.57 | -1.309 | -1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 128.43 | 14.071 | 1.309 | 1.32 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -451.253 | -2,053.836 | -1,265.5 | -264.487 | -117.897 | -20.74 | -230.392 | -163.42 | -141.222 | -58.028 | 3.422 | -15.219 | 13.239 | -47.976 | -54.803 | 23.479 | -23.445 | 4.741 | -14.721 | 5.844 | -6.29 | -9.233 | 7.736 | 0 |
Accounts Receivables
| 0 | -239.195 | -735.798 | -172.778 | -150.57 | -97.085 | -0.458 | -99.818 | -100.599 | -125.277 | -42.384 | -43.004 | -12.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -1,814.641 | -681.592 | -347.152 | -22.52 | 13.036 | -238.942 | -86.494 | -66.502 | -4.077 | -10.24 | -51.235 | -10.454 | -9.053 | -71.24 | 21.006 | -17.718 | 8.96 | -8.987 | -18.819 | -12.703 | -8.886 | 3.712 | 0 |
Accounts Payables
| 0 | 65.8 | 147.649 | 253.872 | 150.57 | 97.085 | 0 | 17.227 | -10.781 | 50.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -451.253 | -65.8 | 4.241 | 1.57 | -95.377 | -33.776 | 8.55 | -76.926 | -74.72 | -53.951 | 13.662 | 36.016 | 23.693 | -38.923 | 16.437 | 2.473 | -5.727 | -4.219 | -5.734 | 24.663 | 6.413 | -0.347 | 4.024 | 0 |
Other Non Cash Items
| 284.837 | 391.073 | 158.209 | 78.534 | 11.7 | 4.189 | 22.261 | -20.578 | 18.553 | -2.435 | -23.828 | -29.44 | -21.941 | -22.112 | -7.091 | -5.98 | -9.247 | 4.848 | 2.465 | 9.195 | 2.194 | 6.801 | 0.243 | -9.865 |
Operating Cash Flow
| 736.776 | -701.197 | 321.285 | 602.205 | 239.748 | -12.772 | 62.863 | 158.809 | 249.66 | 199.61 | 199.052 | 157.685 | 182.824 | 70.132 | 82.004 | 90.546 | 19.705 | 60.076 | 19.951 | 34.615 | 11.33 | -1.684 | 6.167 | -11.227 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -632.953 | -850.933 | -782.527 | -564.497 | -237.738 | -199.121 | -206.947 | -228.662 | -123.432 | -169.448 | -205.189 | -121.476 | -46.868 | -58.975 | -41.46 | -15.588 | -17.813 | -24.272 | -16.034 | -10.221 | -34.177 | -35.159 | -9.582 | -19.908 |
Acquisitions Net
| 13.252 | 2.367 | 532.947 | 0.661 | 117.436 | -9.837 | 0.399 | -1.853 | 20.116 | 0.039 | -42.18 | 1.017 | 0 | -0.492 | 0 | -1.969 | 11.019 | -4.309 | 0 | 0.241 | 6 | -0.245 | -11.7 | 6.842 |
Purchases Of Investments
| -1,324.072 | -677 | -513 | -1,137.999 | -20 | 74.833 | -62.703 | -85.316 | 0 | -79.7 | -35.787 | -19.448 | -21.756 | -0.5 | 0 | -7.98 | -0.602 | -25.628 | -24.014 | -19.5 | -5.451 | -3.534 | -29.466 | -4 |
Sales Maturities Of Investments
| 1,200 | 787 | 1,152.715 | 516.813 | 36.024 | 195.618 | 0 | -80.639 | 10.86 | 0 | 3.776 | -2.326 | 0 | 1.368 | 0 | 0.041 | 0.5 | 1.017 | 0 | -5.899 | 14 | -5.072 | -5.246 | 84.591 |
Other Investing Activites
| -0 | 0 | -522.649 | 2.225 | -110.938 | -65.336 | 10.833 | 91.055 | 7.323 | 9.139 | 49.916 | 12.061 | 5.169 | 46.755 | 12.283 | -36.151 | -20.697 | 7.997 | 3.884 | 8.127 | 8.975 | 20.759 | -5.512 | -6.837 |
Investing Cash Flow
| -743.773 | -738.566 | -132.515 | -1,182.797 | -215.216 | -3.843 | -258.817 | -305.415 | -105.249 | -240.009 | -229.464 | -130.172 | -63.455 | -11.844 | -29.177 | -61.647 | -27.593 | -45.195 | -36.164 | -27.252 | -10.653 | -23.251 | -61.506 | 60.688 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 186.349 | 1,426.019 | 4.9 | 36.234 | 0 | -8.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.663 | 0 | -5.505 | -12.041 | 0 | 0 | 201.536 | 188.795 | 0 | 0 | 0 | 0 | 0 | 0 | 1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.832 | 0 |
Common Stock Repurchased
| 0 | 0 | 5.505 | 12.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.377 | -0.556 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -136.933 | -55.134 | -2.191 | -0.074 | 0 | 0 | 0 | 0 | 0 | -49.386 | -49.386 | -49.386 | -30.867 | -30.867 | -22.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -97.056 | 21.184 | 560.325 | 696.804 | 0 | -11.993 | -12.219 | -17.304 | 19.884 | -0.13 | 49.814 | -2.503 | -2.176 | 0 | 0 | 7.207 | 0 | 0 | 0 | 0 | 0.5 | 0 | -8.615 | 0.795 |
Financing Cash Flow
| 88.631 | 1,310.271 | 504.587 | 718.806 | -11.286 | -20.616 | 189.317 | 171.491 | 19.884 | -0.13 | 0.428 | -51.889 | -51.562 | -30.867 | -29.814 | -15.695 | 0 | -2.377 | -0.556 | 0 | 0.5 | 0 | 111.217 | 0.795 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2.131 | 11.174 | -1.827 | -1.932 | 0.408 | 1.321 | -1.049 | 0.756 | 0.668 | 0.011 | -0.269 | -0.003 | -0.327 | -0.222 | -0.015 | -0.772 | -0.929 | 0.128 | -0.402 | -0.016 | 0.035 | 0 | 0 |
Net Change In Cash
| 0 | -127.362 | 704.532 | 136.386 | 11.314 | -36.823 | -5.315 | 23.836 | 165.051 | -39.861 | -29.973 | -24.645 | 67.804 | 27.094 | 22.791 | 13.189 | -8.66 | 11.575 | -16.641 | 6.961 | 1.161 | -24.9 | 55.878 | 50.256 |
Cash At End Of Period
| 1,063.301 | 992.925 | 1,120.287 | 415.755 | 279.369 | 268.055 | 304.878 | 310.193 | 286.357 | 121.306 | 161.167 | 191.14 | 215.785 | 147.981 | 120.887 | 98.096 | 84.907 | 93.567 | 81.992 | 98.633 | 91.672 | 90.511 | 115.411 | 59.533 |