Shanghai Fudan Microelectronics Group Company Limited

SSE:688385.SS

45.22 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 572.595719.4941,117.265559.325170.868-146.028159.696245.527259.857193.325183.642169.03162.637122.006131.04960.12339.90639.99721.9768.397.499-6.55-7.135-1.362
Depreciation & Amortization 330.597243.217178.642213.192175.077149.807111.29897.28112.47266.74835.81633.31428.88918.21412.84912.92412.49110.4910.23111.1867.9277.2985.3230
Deferred Income Tax 0-1.1464.2411.57-1.309-1.32000000000000000000
Stock Based Compensation 00128.4314.0711.3091.320.06900000000000000000
Change In Working Capital -451.253-2,053.836-1,265.5-264.487-117.897-20.74-230.392-163.42-141.222-58.0283.422-15.21913.239-47.976-54.80323.479-23.4454.741-14.7215.844-6.29-9.2337.7360
Accounts Receivables 0-239.195-735.798-172.778-150.57-97.085-0.458-99.818-100.599-125.277-42.384-43.004-12.76100000000000
Inventory 0-1,814.641-681.592-347.152-22.5213.036-238.942-86.494-66.502-4.077-10.24-51.235-10.454-9.053-71.2421.006-17.7188.96-8.987-18.819-12.703-8.8863.7120
Accounts Payables 065.8147.649253.872150.5797.085017.227-10.78150.31400000000000000
Other Working Capital -451.253-65.84.2411.57-95.377-33.7768.55-76.926-74.72-53.95113.66236.01623.693-38.92316.4372.473-5.727-4.219-5.73424.6636.413-0.3474.0240
Other Non Cash Items 284.837391.073158.20978.53411.74.18922.261-20.57818.553-2.435-23.828-29.44-21.941-22.112-7.091-5.98-9.2474.8482.4659.1952.1946.8010.243-9.865
Operating Cash Flow 736.776-701.197321.285602.205239.748-12.77262.863158.809249.66199.61199.052157.685182.82470.13282.00490.54619.70560.07619.95134.61511.33-1.6846.167-11.227
Investing Activities:
Investments In Property Plant And Equipment -632.953-850.933-782.527-564.497-237.738-199.121-206.947-228.662-123.432-169.448-205.189-121.476-46.868-58.975-41.46-15.588-17.813-24.272-16.034-10.221-34.177-35.159-9.582-19.908
Acquisitions Net 13.2522.367532.9470.661117.436-9.8370.399-1.85320.1160.039-42.181.0170-0.4920-1.96911.019-4.30900.2416-0.245-11.76.842
Purchases Of Investments -1,324.072-677-513-1,137.999-2074.833-62.703-85.3160-79.7-35.787-19.448-21.756-0.50-7.98-0.602-25.628-24.014-19.5-5.451-3.534-29.466-4
Sales Maturities Of Investments 1,2007871,152.715516.81336.024195.6180-80.63910.8603.776-2.32601.36800.0410.51.0170-5.89914-5.072-5.24684.591
Other Investing Activites -00-522.6492.225-110.938-65.33610.83391.0557.3239.13949.91612.0615.16946.75512.283-36.151-20.6977.9973.8848.1278.97520.759-5.512-6.837
Investing Cash Flow -743.773-738.566-132.515-1,182.797-215.216-3.843-258.817-305.415-105.249-240.009-229.464-130.172-63.455-11.844-29.177-61.647-27.593-45.195-36.164-27.252-10.653-23.251-61.50660.688
Financing Activities:
Debt Repayment 186.3491,426.0194.936.2340-8.623000000000000000000
Common Stock Issued -0.6630-5.505-12.04100201.536188.7950000001.0530000000119.8320
Common Stock Repurchased 005.50512.0410000000000000-2.377-0.55600000
Dividends Paid 0-136.933-55.134-2.191-0.07400000-49.386-49.386-49.386-30.867-30.867-22.90200000000
Other Financing Activities -97.05621.184560.325696.8040-11.993-12.219-17.30419.884-0.1349.814-2.503-2.176007.20700000.50-8.6150.795
Financing Cash Flow 88.6311,310.271504.587718.806-11.286-20.616189.317171.49119.884-0.130.428-51.889-51.562-30.867-29.814-15.6950-2.377-0.55600.50111.2170.795
Other Information:
Effect Of Forex Changes On Cash 02.13111.174-1.827-1.9320.4081.321-1.0490.7560.6680.011-0.269-0.003-0.327-0.222-0.015-0.772-0.9290.128-0.402-0.0160.03500
Net Change In Cash 0-127.362704.532136.38611.314-36.823-5.31523.836165.051-39.861-29.973-24.64567.80427.09422.79113.189-8.6611.575-16.6416.9611.161-24.955.87850.256
Cash At End Of Period 1,063.301992.9251,120.287415.755279.369268.055304.878310.193286.357121.306161.167191.14215.785147.981120.88798.09684.90793.56781.99298.63391.67290.511115.41159.533