
Western Superconducting Technologies Co., Ltd.
SSE:688122.SS
46.52 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 255.17 | 237.997 | 110.497 | 169.811 | 161.464 | 212.826 | 208.271 | 221.599 | 306.024 | 337.373 | 214.996 | 203.541 | 224.575 | 184.929 | 128.433 | 98.898 | 139.291 | 99.064 | 33.517 | 46.386 | 26.128 | 50.451 | 35.276 | 34.878 | 26.03 | 42.534 | 31.511 | 22.181 | 22.688 | 51.833 | 45.282 | 32.937 | 32.937 | 48.256 | 48.256 | 34.676 | 34.676 | 34.236 | 34.236 | 26.907 | 26.907 | 17.453 | 17.453 | 20.228 | 39.728 | 17.148 | 22.446 | 16.053 | 25.811 | 20.096 | 23.032 | 8.531 | 8.362 |
Depreciation & Amortization
| 0 | 39.599 | 39.599 | 38.029 | -66.826 | 33.549 | 33.549 | 33.385 | 33.102 | 28.666 | 28.666 | 27.513 | 27.513 | 26.743 | 26.743 | 99.94 | -48.623 | 48.623 | 0 | 94.451 | -43.179 | 43.179 | 0 | 75.215 | 0 | 0 | 0 | 63.918 | -29.948 | 29.948 | 0 | 16.133 | 16.133 | 13.835 | 13.835 | 13.827 | 13.827 | 13.918 | 13.918 | 24.937 | 24.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.391 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -994.978 | 0 | -848.152 | 713.755 | -713.755 | 0 | -1,603.408 | 1,009.344 | -1,009.344 | 0 | -1,068.309 | 510.338 | -510.338 | 0 | -1,003.486 | 562.665 | -562.665 | 0 | -696.541 | 413.047 | -413.047 | 0 | -215.114 | 0 | 0 | 0 | -315.333 | 262.379 | -262.379 | 0 | -59.664 | -59.664 | -37.332 | -37.332 | -58.268 | -58.268 | -67.524 | -67.524 | -32.816 | -32.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.167 |
Accounts Receivables
| 0 | -876.061 | 0 | 136.618 | 235.453 | -235.453 | 0 | -807.417 | 781.763 | -781.763 | 0 | -570.615 | 257.887 | -257.887 | 0 | -819.151 | 485.626 | -485.626 | 0 | -412.401 | 277.971 | -277.971 | 0 | -172.32 | 0 | 0 | 0 | -255.039 | 260.735 | -260.735 | 0 | -50.377 | -50.377 | -17.068 | -17.068 | -42.755 | -42.755 | -66.018 | -66.018 | -34.099 | -34.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -119.444 | 0 | -984.77 | 478.302 | -478.302 | 0 | -795.991 | 227.582 | -227.582 | 0 | -497.74 | 254.461 | -254.461 | 0 | -184.28 | 77.039 | -77.039 | 0 | -283.686 | 135.076 | -135.076 | 0 | -42.5 | 0 | 0 | 0 | -62.067 | 1.644 | -1.644 | 0 | -9.635 | -9.635 | -20.396 | -20.396 | -16.311 | -16.311 | -0.709 | -0.709 | 1.283 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.133 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | -2.01 | 2.01 | 0 | -0.055 | 0 | 0 | 0 | -0.454 | 0 | 0 | 0 | -0.294 | 0 | 0 | 0 | 1.773 | 0 | 0 | 0 | 0.349 | 0.349 | 0.132 | 0.132 | 0.797 | 0.797 | -0.797 | -0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.034 |
Other Non Cash Items
| -204.422 | -220.824 | 44.838 | 1,033.668 | -1,078.021 | 642.624 | -33.549 | 1,570.023 | -1,042.446 | 874.642 | -465.213 | 122.44 | -224.575 | -184.929 | -128.433 | -98.898 | -139.291 | -99.064 | -33.517 | -46.386 | -26.128 | -50.451 | -35.276 | -34.878 | -26.03 | -42.534 | -31.511 | 267.205 | -141.343 | 101.179 | -100.257 | 13.407 | 13.407 | -16.298 | -16.298 | 12.3 | 12.3 | -18.767 | -18.767 | 80.541 | 80.541 | -16.227 | -16.227 | -20.228 | -39.728 | -17.148 | -22.446 | -16.053 | -25.811 | -20.096 | -23.032 | -8.531 | -8.477 |
Operating Cash Flow
| 50.747 | -22.426 | 155.335 | 393.357 | -269.628 | 175.244 | 208.271 | 221.599 | 306.024 | 231.336 | -250.217 | 298.486 | -173.498 | 63.033 | 39.151 | 77.683 | 5.82 | -172.859 | -132.964 | 232.501 | -162.478 | -72.227 | -107.3 | 117.766 | 96.915 | 29.821 | 258.64 | 40.173 | 113.776 | -79.419 | -54.975 | 2.813 | 2.813 | 8.461 | 8.461 | 2.535 | 2.535 | -38.138 | -38.138 | 99.569 | 99.569 | 1.225 | 1.225 | 118.35 | 6.347 | -127.222 | 20.853 | -15.191 | 71.86 | -32.51 | 0 | 0 | 169.443 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -123.881 | -63.472 | -95.73 | -104.084 | -136.952 | -66.864 | -101.367 | -254.052 | -133.197 | -50.221 | -224.488 | -77.4 | -84.726 | -81.874 | -43.85 | -41.899 | -52.326 | -58.572 | -35.878 | -52.691 | -49.38 | -47.283 | -14.287 | -25.946 | -43.36 | -25.382 | -58.57 | -80.302 | -101.846 | -18.047 | -15.953 | -51.3 | -51.3 | -33.115 | -33.115 | -28.36 | -28.36 | -6.317 | -6.317 | -20.193 | -20.193 | -35.344 | -35.344 | -32.466 | -15.849 | -22.199 | -13.417 | -34.347 | -74.533 | -18.963 | -20.65 | -40.931 | -69.383 |
Acquisitions Net
| 0 | 0.457 | 137.866 | 24.2 | 1.654 | 0.198 | 0.37 | 14.795 | 226.056 | 0 | 0 | -0.024 | 84.714 | 81.936 | 44.76 | 45.06 | 0 | 0 | 0 | 52.658 | 49.41 | 47.283 | 14.287 | 24.497 | 44.913 | -172.49 | 256.448 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | -0.15 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.947 | -0.779 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,145 | -2,133 | -1,685 | -1,420 | -1,727.003 | -2,670.716 | -3,772 | -2,610.404 | -1,045 | -1,265.13 | -340 | -110.109 | -227.321 | 8.121 | -375 | -1,247.02 | 0 | 0 | 0 | 199.4 | -449.586 | -5.814 | -85 | 587.125 | -609.625 | -349 | -247 | -160 | 0 | 0 | -248.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,420 | 2,168 | 1,825 | 1,730 | 1,033.763 | 2,330.148 | 4,508.907 | 2,838.914 | 919.132 | 350.385 | 102.4 | -0.017 | 197.297 | 377.927 | 317.888 | 913.031 | 98.069 | 155.097 | 51.063 | -4.222 | 44.73 | 6.5 | 80.178 | -260.795 | 500.259 | 339.88 | 49.175 | 360.664 | 0 | 0 | 40.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 |
Other Investing Activites
| -0 | 43.029 | 151.059 | 322.043 | -1.5 | 0 | 0 | -15.126 | -226.038 | 1.462 | 0.302 | -0.024 | -84.726 | -81.874 | -43.85 | -41.899 | -127.997 | 0.107 | 0 | -52.691 | -49.38 | -44.758 | -16.787 | -24.397 | -44.909 | 172.491 | -256.444 | 1.746 | -22.451 | 11.397 | -0 | 5.569 | 5.569 | 8.956 | 8.956 | -14.961 | -14.961 | -1.821 | -1.821 | -0.147 | -0.147 | -0.5 | -0.5 | 0 | 0 | 0.087 | 0 | -9.974 | 66.586 | -3 | 0 | 0 | 44.988 |
Investing Cash Flow
| 151.119 | -28.015 | 182.136 | 230.117 | -830.039 | -407.234 | 635.91 | -25.874 | -259.047 | -963.504 | -461.786 | -187.55 | -114.762 | 304.236 | -100.053 | -372.728 | -82.254 | 96.632 | 15.185 | 142.454 | -454.205 | -44.071 | -21.609 | 300.483 | -152.722 | -34.501 | -256.391 | 122.109 | -124.297 | -6.649 | -223.844 | -45.581 | -45.581 | -24.308 | -24.308 | -43.321 | -43.321 | -8.138 | -8.138 | -20.34 | -20.34 | -35.844 | -35.844 | -32.466 | -15.849 | -21.166 | -14.196 | -44.321 | -7.947 | -21.963 | -20.65 | -40.931 | -24.424 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -177.107 | -6.499 | 77.178 | 16.916 | 126.648 | 13.075 | 123.22 | 166.15 | 530.404 | 243.436 | 87.801 | -7.757 | 51.242 | 116.378 | 37.137 | 43.358 | 22.776 | -31.169 | 343.124 | 46.14 | -130.272 | -31.011 | 106.37 | 27.242 | 105.315 | 16.8 | 97.133 | 14.267 | -8.6 | 186.94 | -133.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.376 | 89.908 | 84.5 | 33 | 72.113 | 5.19 | 77.311 | 16.886 | -9.5 | 20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -468.999 | -16.661 | -16.205 | -464.046 | -17.392 | -477.716 | -18.178 | -464.046 | -474.055 | -13.131 | -10.626 | -9.734 | -10.918 | -192.004 | -9.105 | -13.061 | -9.04 | -149.244 | -9.568 | -2.955 | -16.894 | -127.044 | -11.617 | -12.971 | -12.909 | -131.073 | -9.678 | -10.028 | -11.061 | -131.168 | -7.783 | -10.566 | -10.566 | -61.665 | -61.665 | -12.225 | -12.225 | -53.562 | -53.562 | -11.976 | -11.976 | -11.988 | -11.988 | -18.082 | -59.48 | -10.186 | -9.446 | -12.617 | -29.577 | -12.09 | -21.892 | -3.406 | -19.224 |
Other Financing Activities
| -0.012 | -0.738 | 137.36 | -27.166 | 24.721 | 0 | -0 | 13.715 | -1.4 | -1.691 | -3.707 | 1,984.522 | -1.335 | -0.51 | 0.285 | 5.002 | 30.614 | -0.885 | -0 | -0.422 | 603.167 | -1.153 | 0.3 | 137.198 | -1.955 | -0.423 | 0.745 | -10.852 | 0 | 0.001 | -0.001 | 378.607 | 378.607 | 55.089 | 55.089 | 123.872 | 123.872 | 81.816 | 81.816 | -20.844 | -20.844 | 36.933 | 36.933 | 16.892 | -0.105 | 15.025 | -1.023 | -1.705 | 37.03 | 0 | 0.076 | -0.076 | -0 |
Financing Cash Flow
| -646.118 | -23.898 | 60.973 | -28.732 | 135.477 | -464.641 | 105.042 | 159.81 | 280.987 | 228.614 | 73.468 | 1,967.031 | 38.988 | -76.136 | 28.317 | 35.298 | 44.349 | -181.298 | 333.556 | 42.763 | 456 | -159.207 | 95.053 | 45.318 | 90.451 | -114.696 | 88.178 | -6.613 | -19.661 | 55.773 | -141.142 | 368.041 | 368.041 | -6.575 | -6.575 | 111.647 | 111.647 | 28.253 | 28.253 | -32.819 | -32.819 | 24.945 | 24.945 | 30.186 | 30.323 | 89.339 | 22.532 | 57.791 | 12.643 | 65.221 | -4.93 | -12.982 | 0.776 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.089 | 0.65 | -1.043 | 0.241 | 4.405 | -1.861 | 2.078 | 5.234 | -1.017 | -0.185 | -1.002 | 0.107 | -1.069 | -0.093 | -1.273 | -2.744 | -0.314 | 0.723 | 1.051 | 1.934 | 3.59 | -2.521 | 1.434 | 4.124 | 4.659 | -2.227 | -0.493 | -0.386 | -0.661 | 0.225 | -0.07 | -0.07 | 0.04 | 0.04 | -0.105 | -0.105 | 0.041 | 0.041 | 0.063 | 0.063 | -0.038 | -0.038 | 0.467 | -0.163 | -0.075 | 0.012 | -0.909 | -0.057 | 0.064 | 0 | 0 | -1.147 |
Net Change In Cash
| -445.522 | -53.97 | 372.694 | 605.302 | -963.949 | -692.225 | 613.534 | 631.349 | -150.911 | -504.571 | -638.719 | 2,076.965 | -249.164 | 290.065 | -32.678 | -261.02 | -34.829 | -257.839 | 216.5 | 418.77 | -158.749 | -271.916 | -36.378 | 473.6 | 30.169 | -96.757 | -187.076 | 155.176 | -30.567 | -30.956 | -419.736 | 325.203 | 325.203 | -22.382 | -22.382 | 70.756 | 70.756 | -17.98 | -17.98 | 46.473 | 46.473 | -9.712 | -9.712 | 116.537 | 20.658 | -59.123 | 29.201 | -2.63 | 76.499 | 10.812 | -3.722 | -95.274 | 144.649 |
Cash At End Of Period
| 1,210.645 | 1,801.13 | 1,855.101 | 1,482.407 | 736.624 | 1,700.573 | 2,392.799 | 1,779.265 | 1,147.916 | 1,298.827 | 1,803.398 | 2,442.118 | 365.153 | 614.317 | 324.252 | 356.93 | 617.95 | 652.779 | 910.618 | 694.118 | 275.348 | 434.097 | 706.013 | 742.391 | 268.791 | 238.623 | 335.38 | 524.691 | 369.515 | 400.083 | 431.039 | 325.203 | 525.572 | 200.368 | -22.382 | 70.756 | 174.377 | 103.62 | -17.98 | 46.473 | 93.108 | 46.635 | -9.712 | 163.897 | 47.36 | 26.702 | 85.825 | 56.625 | 157.398 | 80.9 | 70.087 | 73.809 | 144.649 |