
Western Superconducting Technologies Co., Ltd.
SSE:688122.SS
46.52 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,158.784 | 4,227.178 | 2,927.219 | 2,112.833 | 1,446.107 | 1,088.39 | 967.332 | 977.763 | 886.937 | 705.762 | 665.462 | 717.957 | 744.032 | 414.838 | 315.578 | 390.427 | 377.637 | 288.794 | 139.739 |
Cost of Revenue
| 2,833.235 | 2,559.469 | 1,732.17 | 1,311.803 | 958.95 | 688.186 | 593.607 | 573.773 | 512.538 | 453.452 | 470.161 | 459.996 | 528.176 | 267.092 | 193.048 | 305.603 | 308.66 | 234.959 | 106.152 |
Gross Profit
| 1,325.549 | 1,667.709 | 1,195.049 | 801.03 | 487.157 | 400.204 | 373.724 | 403.989 | 374.398 | 252.31 | 195.302 | 257.962 | 215.855 | 147.746 | 122.53 | 84.824 | 68.976 | 53.835 | 33.587 |
Gross Profit Ratio
| 0.319 | 0.395 | 0.408 | 0.379 | 0.337 | 0.368 | 0.386 | 0.413 | 0.422 | 0.358 | 0.293 | 0.359 | 0.29 | 0.356 | 0.388 | 0.217 | 0.183 | 0.186 | 0.24 |
Reseach & Development Expenses
| 329.449 | 254.292 | 185.916 | 130.694 | 140.955 | 88.655 | 86.105 | 62.963 | 0 | 73.254 | 0 | 20.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.353 | 18.856 | 21.452 | 21.597 | 26.635 | 32.27 | 92.268 | 96.072 | 158.574 | 113.198 | 77.97 | 102.394 | 68.902 | 42.814 | 32.943 | 27.063 | 18.993 | 15.272 | 11.879 |
Selling & Marketing Expenses
| 13.575 | 43.529 | 50.684 | 34.516 | 17.643 | 15.927 | 10.702 | 10.474 | 10.274 | 9.834 | 9.534 | 8.661 | 7.789 | 6.206 | 6.188 | 7.022 | 8.155 | 3.289 | 1.498 |
SG&A
| 51.929 | 62.384 | 72.136 | 56.113 | 44.278 | 48.197 | 102.97 | 106.546 | 168.848 | 123.033 | 87.504 | 111.055 | 76.691 | 49.02 | 39.131 | 34.084 | 27.148 | 18.561 | 13.377 |
Other Expenses
| 74.115 | 71.008 | 41.397 | 73.781 | 71.594 | 0.532 | 2.087 | 1.512 | 34.518 | 33.074 | 16.99 | 23.041 | 14.187 | 13.896 | 6.665 | 5.428 | 4.68 | 1.227 | 0.045 |
Operating Expenses
| 455.493 | 387.684 | 299.448 | 260.588 | 256.827 | 188.699 | 163.012 | 143.518 | 173.838 | 126.033 | 89.463 | 111.575 | 76.827 | 49.268 | 39.131 | 34.089 | 27.148 | 18.561 | 13.377 |
Operating Income
| 870.056 | 1,237.517 | 852.202 | 416.47 | 251.459 | 147.344 | 158.308 | 180.548 | 122.658 | 69.834 | 53.454 | 91.992 | 106.064 | 76.82 | 63.088 | 34.47 | 29.705 | 27.985 | 16.489 |
Operating Income Ratio
| 0.209 | 0.293 | 0.291 | 0.197 | 0.174 | 0.135 | 0.164 | 0.185 | 0.138 | 0.099 | 0.08 | 0.128 | 0.143 | 0.185 | 0.2 | 0.088 | 0.079 | 0.097 | 0.118 |
Total Other Income Expenses Net
| -1.911 | 3.899 | -0.649 | 6.682 | 2.105 | 0.532 | 2.087 | 1.512 | 34.518 | 33.074 | 16.99 | -31.353 | 14.187 | -0.674 | 4.546 | 5.416 | 3.591 | 0.121 | -0.002 |
Income Before Tax
| 868.145 | 1,237.631 | 851.553 | 423.151 | 167.374 | 147.876 | 160.395 | 182.06 | 157.177 | 102.909 | 70.445 | 115.033 | 120.251 | 90.716 | 69.753 | 39.898 | 34.385 | 28.106 | 16.487 |
Income Before Tax Ratio
| 0.209 | 0.293 | 0.291 | 0.2 | 0.116 | 0.136 | 0.166 | 0.186 | 0.177 | 0.146 | 0.106 | 0.16 | 0.162 | 0.219 | 0.221 | 0.102 | 0.091 | 0.097 | 0.118 |
Income Tax Expense
| 103.57 | 142.184 | 106.354 | 53.321 | 13.893 | 13.986 | 17.494 | 22.599 | 19.71 | 14.025 | 8.728 | 15.665 | 18.692 | 13.258 | 10.522 | 2.513 | 0 | -1.106 | -3.77 |
Net Income
| 752.372 | 1,079.921 | 741.479 | 370.77 | 158.241 | 134.954 | 141.984 | 158.809 | 137.825 | 88.72 | 61.238 | 99.551 | 101.664 | 77.47 | 59.231 | 37.385 | 34.385 | 28.106 | 16.487 |
Net Income Ratio
| 0.181 | 0.255 | 0.253 | 0.175 | 0.109 | 0.124 | 0.147 | 0.162 | 0.155 | 0.126 | 0.092 | 0.139 | 0.137 | 0.187 | 0.188 | 0.096 | 0.091 | 0.097 | 0.118 |
EPS
| 1.16 | 1.66 | 1.2 | 0.6 | 0.26 | 0.24 | 0.26 | 0.32 | 0.29 | 0.19 | 0.13 | 0.21 | 0.31 | 0.23 | 0.18 | 0.11 | 0.1 | 0.085 | 0.05 |
EPS Diluted
| 1.16 | 1.66 | 1.2 | 0.6 | 0.26 | 0.24 | 0.26 | 0.32 | 0.29 | 0.19 | 0.13 | 0.21 | 0.31 | 0.23 | 0.18 | 0.11 | 0.1 | 0.085 | 0.05 |
EBITDA
| 1,074.972 | 1,419.325 | 863.585 | 562.932 | 307.37 | 271.623 | 265.306 | 260.264 | 256.049 | 176.151 | 155.661 | 189.705 | 178.328 | 108.567 | 102.16 | 66.667 | 53.942 | 45.035 | 20.211 |
EBITDA Ratio
| 0.258 | 0.336 | 0.295 | 0.266 | 0.213 | 0.25 | 0.274 | 0.266 | 0.289 | 0.25 | 0.234 | 0.264 | 0.24 | 0.262 | 0.324 | 0.171 | 0.143 | 0.156 | 0.145 |