Kyoden Company, Limited (6881.T) - Quarterly Income Statement

Home
6881.T
Financials

599 (JPY) • At close October 25, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	16,131	16,922	17,485	16,677	15,641	15,421	14,628	13,855	13,454	13,484	10,666	10,535	12,331	13,426	13,670	13,246	12,818	13,554	15,064	13,764	13,975	14,368	14,892	13,734	13,566	14,705	12,747	13,057	13,353	13,668	12,509	13,342	11,625	12,031	11,873	10,861	10,610	11,086	10,719	10,067	9,386	10,122	9,363	9,160	9,685	9,483	9,838	9,901	9,457	8,948	10,097	10,079	9,845	9,591	8,980	8,370	6,621	6,458	10,086	10,942
Cost of Revenue Numbers are in millions	13,483	14,502	14,699	13,998	12,789	12,722	11,631	11,026	10,710	11,047	8,805	9,058	10,106	11,367	11,517	11,105	10,857	11,132	12,614	11,492	11,333	11,982	12,422	11,676	11,407	12,597	10,723	11,180	11,421	11,691	10,688	11,433	9,905	10,392	10,081	9,162	8,928	9,290	8,938	8,485	7,957	8,745	7,810	7,770	8,111	7,683	7,932	8,206	7,854	7,546	8,549	8,316	8,207	8,233	7,645	7,270	6,155	6,039	8,997	9,467
Gross Profit Numbers are in millions	2,648	2,420	2,786	2,679	2,852	2,699	2,997	2,829	2,744	2,437	1,861	1,477	2,225	2,059	2,153	2,141	1,961	2,422	2,450	2,272	2,642	2,386	2,470	2,058	2,159	2,108	2,024	1,877	1,932	1,977	1,821	1,909	1,720	1,639	1,792	1,699	1,682	1,796	1,781	1,582	1,429	1,377	1,553	1,390	1,574	1,800	1,906	1,695	1,603	1,402	1,548	1,763	1,638	1,358	1,335	1,100	466	419	1,089	1,475
Gross Profit Ratio Numbers are in millions	0.164	0.143	0.159	0.161	0.182	0.175	0.205	0.204	0.204	0.181	0.174	0.14	0.18	0.153	0.157	0.162	0.153	0.179	0.163	0.165	0.189	0.166	0.166	0.15	0.159	0.143	0.159	0.144	0.145	0.145	0.146	0.143	0.148	0.136	0.151	0.156	0.159	0.162	0.166	0.157	0.152	0.136	0.166	0.152	0.163	0.19	0.194	0.171	0.17	0.157	0.153	0.175	0.166	0.142	0.149	0.131	0.07	0.065	0.108	0.135
Reseach & Development Expenses Numbers are in millions	0	359	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	1,092	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,579	1,591	1,653	1,670	1,596	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	34	-312	35	2	39	-66	33	28	101	-22	7	47	23	30	-12	7	24	-62	30	-7	4	-21	17	-16	8	-22	30	-19	12	-15	106	-2	-29	-49	-109	-3	-15	-35	7	67	8	-116	80	61	53	94	46	119	80	71	46	58	46	120	44	116	124	215	62	102
Operating Expenses Numbers are in millions	1,579	1,591	1,653	1,670	1,596	1,608	1,607	1,510	1,446	1,549	1,353	1,368	1,363	1,723	1,472	1,509	1,421	1,393	1,366	1,542	1,512	1,465	1,578	1,480	1,508	1,616	1,423	1,410	1,426	1,486	1,399	1,450	1,293	1,434	1,347	1,312	1,304	1,371	1,330	1,311	1,276	1,314	1,227	1,221	1,229	1,278	1,242	1,207	1,253	1,246	1,285	1,243	1,241	1,295	1,231	1,182	1,192	1,194	1,334	1,511
Operating Income Numbers are in millions	1,068	829	1,133	1,008	1,256	1,090	1,390	1,319	1,297	888	508	109	861	335	682	632	539	1,029	1,083	732	1,128	920	892	577	651	492	601	467	505	490	423	458	426	205	445	387	377	425	452	270	152	63	326	169	344	522	664	487	350	156	262	519	396	63	103	-82	-726	-774	-245	-37
Operating Income Ratio Numbers are in millions	0.066	0.049	0.065	0.06	0.08	0.071	0.095	0.095	0.096	0.066	0.048	0.01	0.07	0.025	0.05	0.048	0.042	0.076	0.072	0.053	0.081	0.064	0.06	0.042	0.048	0.033	0.047	0.036	0.038	0.036	0.034	0.034	0.037	0.017	0.037	0.036	0.036	0.038	0.042	0.027	0.016	0.006	0.035	0.018	0.036	0.055	0.067	0.049	0.037	0.017	0.026	0.051	0.04	0.007	0.011	-0.01	-0.11	-0.12	-0.024	-0.003
Total Other Income Expenses Net Numbers are in millions	10	-287	36	9	55	-46	41	-42	60	1,501	64	-59	106	1,109	-198	-256	-221	-7	-61	181	-53	-14	62	99	-8	7	358	-140	-360	-1,527	188	-204	-133	-692	-113	-49	-125	-118	-112	-71	-237	-488	65	-93	-60	-1,071	-48	-32	-11	-202	-232	63	283	-607	-155	-57	195	-143	-1,989	437
Income Before Tax Numbers are in millions	1,080	542	1,169	1,017	1,312	1,044	1,431	1,277	1,357	2,389	572	50	967	1,444	484	376	318	1,022	1,022	913	1,075	906	954	676	643	499	959	327	145	-1,037	611	254	293	-487	332	338	252	307	340	199	-85	-425	391	76	284	-549	616	455	339	-46	30	582	679	-544	-52	-139	-531	-917	-2,234	400
Income Before Tax Ratio Numbers are in millions	0.067	0.032	0.067	0.061	0.084	0.068	0.098	0.092	0.101	0.177	0.054	0.005	0.078	0.108	0.035	0.028	0.025	0.075	0.068	0.066	0.077	0.063	0.064	0.049	0.047	0.034	0.075	0.025	0.011	-0.076	0.049	0.019	0.025	-0.04	0.028	0.031	0.024	0.028	0.032	0.02	-0.009	-0.042	0.042	0.008	0.029	-0.058	0.063	0.046	0.036	-0.005	0.003	0.058	0.069	-0.057	-0.006	-0.017	-0.08	-0.142	-0.221	0.037
Income Tax Expense Numbers are in millions	364	119	270	293	431	161	357	436	393	882	114	49	286	582	97	190	116	183	273	277	248	307	152	248	154	124	148	67	116	-323	-14	93	100	-40	78	68	95	129	156	24	7	-111	89	182	144	-547	251	226	114	-406	62	137	64	-12	81	124	47	-178	76	253
Net Income Numbers are in millions	709	416	891	718	875	877	1,071	837	959	1,503	454	-3	677	858	383	182	198	835	747	632	822	597	799	427	484	374	808	258	27	-715	623	160	191	-450	254	269	154	178	181	174	-95	-317	303	-108	137	-2	364	229	223	360	-32	450	635	-556	-173	-303	-577	-678	-2,329	74
Net Income Ratio Numbers are in millions	0.044	0.025	0.051	0.043	0.056	0.057	0.073	0.06	0.071	0.111	0.043	-0	0.055	0.064	0.028	0.014	0.015	0.062	0.05	0.046	0.059	0.042	0.054	0.031	0.036	0.025	0.063	0.02	0.002	-0.052	0.05	0.012	0.016	-0.037	0.021	0.025	0.015	0.016	0.017	0.017	-0.01	-0.031	0.032	-0.012	0.014	-0	0.037	0.023	0.024	0.04	-0.003	0.045	0.064	-0.058	-0.019	-0.036	-0.087	-0.105	-0.231	0.007
EPS Numbers are in millions	14.27	8.38	17.94	14.44	17.61	17.65	21.55	16.83	19.32	30.25	9.14	-0.06	13.63	17.27	7.71	3.66	4	16.81	15.02	12.72	16.56	12.02	16.09	8.59	9.75	7.52	16.26	5.2	0.55	-14.39	12.64	3.25	3.94	-9.24	5.22	5.52	3.18	3.64	3.73	3.6	-1.95	-6.51	6.21	-2.22	2.83	-0.041	7.47	4.7	4.59	7.39	-0.66	9.24	13.05	-11.42	-3.55	-6.07	-11.56	-13.58	-46.66	0
EPS Diluted Numbers are in millions	14.27	8.37	17.93	14.44	17.61	17.65	21.55	16.83	19.32	30.25	9.14	-0.06	13.63	17.27	7.71	3.66	4	16.81	15.02	12.72	16.56	12.02	16.08	8.59	9.75	7.52	16.26	5.19	0.55	-14.39	12.64	3.25	3.94	-9.24	5.22	5.52	3.18	3.64	3.73	3.6	-1.95	-6.51	6.21	-2.22	2.83	-0.041	7.47	4.7	4.59	7.39	-0.66	9.24	13.05	-11.42	-3.55	-6.07	-11.56	-13.58	-46.66	0
EBITDA Numbers are in millions	1,123	543	1,190	1,037	1,328	1,076	1,511	1,294	1,374	2,409	587	72	988	209	721	656	558	1,019	1,050	956	1,089	940	990	713	680	475	1,002	405	233	444	538	343	349	157	432	479	369	411	442	292	209	150	474	155	389	598	706	540	433	605	647	863	794	647	530	411	-194	-318	354	50
EBITDA Ratio Numbers are in millions	0.07	0.032	0.068	0.062	0.085	0.07	0.103	0.093	0.102	0.179	0.055	0.007	0.08	0.016	0.053	0.05	0.044	0.075	0.07	0.069	0.078	0.065	0.066	0.052	0.05	0.032	0.079	0.031	0.017	0.032	0.043	0.026	0.03	0.013	0.036	0.044	0.035	0.037	0.041	0.029	0.022	0.015	0.051	0.017	0.04	0.063	0.072	0.055	0.046	0.068	0.064	0.086	0.081	0.067	0.059	0.049	-0.029	-0.049	0.035	0.005

Kyoden Company, Limited

TSE:6881.T Add to watchlist

TSE:6881.T