Kyoden Company, Limited
TSE:6881.T
599 (JPY) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 7,895 | 6,578 | 8,680 | 5,173 | 5,440 | 4,828 | 5,165 | 7,626 | 8,914 | 8,439 | 8,057 | 8,227 | 8,391 | 10,490 | 13,126 | 8,400 |
Short Term Investments
| -418 | -403 | -464 | -407 | -391 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 799 | 500 | 1,000 |
Cash and Short Term Investments
| 7,895 | 6,578 | 8,680 | 5,173 | 5,440 | 4,828 | 5,165 | 8,126 | 9,414 | 8,939 | 8,557 | 8,727 | 8,891 | 11,289 | 13,626 | 9,400 |
Net Receivables
| 17,059 | 15,138 | 13,388 | 14,187 | 17,564 | 17,795 | 14,916 | 14,079 | 12,188 | 11,625 | 10,788 | 11,172 | 10,320 | 10,437 | 8,816 | 12,020 |
Inventory
| 13,381 | 10,379 | 7,325 | 7,622 | 7,329 | 6,046 | 5,571 | 5,873 | 5,095 | 4,769 | 4,284 | 4,483 | 4,075 | 4,237 | 4,528 | 4,836 |
Other Current Assets
| 4,399 | 3,643 | 2,891 | 2,667 | 431 | 445 | 379 | 455 | 377 | 394 | 474 | 508 | 396 | 344 | 325 | 435 |
Total Current Assets
| 42,734 | 35,738 | 32,284 | 29,649 | 30,764 | 29,114 | 26,031 | 28,533 | 27,074 | 25,727 | 24,103 | 24,890 | 23,682 | 26,307 | 27,295 | 26,691 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 22,962 | 15,401 | 13,246 | 13,518 | 14,061 | 12,851 | 12,366 | 12,912 | 14,087 | 14,766 | 13,212 | 11,190 | 12,403 | 13,452 | 13,895 | 14,766 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 264 | 255 | 263 | 269 | 194 | 0 | 278 | 302 | 260 | 271 | 248 | 175 | 191 | 156 | 190 | 170 |
Goodwill and Intangible Assets
| 264 | 255 | 263 | 269 | 194 | 229 | 278 | 302 | 260 | 271 | 248 | 175 | 191 | 156 | 190 | 170 |
Long Term Investments
| 638 | 656 | 783 | 764 | 1,055 | 962 | 369 | -145 | -39 | -27 | -75 | 1,128 | 1,128 | -458 | -114 | 3,216 |
Tax Assets
| 1,461 | 1,360 | 1,268 | 1,300 | 1,213 | 828 | 787 | 828 | 393 | 470 | 645 | 734 | 561 | 655 | 777 | 531 |
Other Non-Current Assets
| 0 | 0 | 0 | -1 | 0 | 424 | 764 | 921 | 874 | 1,019 | 1,238 | 1,207 | 1,243 | 1,384 | 1,220 | 1,767 |
Total Non-Current Assets
| 25,325 | 17,672 | 15,560 | 15,850 | 16,523 | 15,294 | 14,195 | 14,818 | 15,575 | 16,499 | 15,268 | 14,434 | 15,526 | 15,189 | 15,968 | 20,450 |
Total Assets
| 68,061 | 53,412 | 47,846 | 45,502 | 47,288 | 44,409 | 40,227 | 43,352 | 42,649 | 42,226 | 39,371 | 39,324 | 39,208 | 41,496 | 43,263 | 47,141 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 8,371 | 8,279 | 5,949 | 6,860 | 8,203 | 7,317 | 6,766 | 6,008 | 5,000 | 5,308 | 4,634 | 4,826 | 4,703 | 4,720 | 3,103 | 5,150 |
Short Term Debt
| 14,886 | 8,514 | 6,866 | 5,565 | 9,005 | 9,882 | 9,511 | 10,700 | 11,623 | 11,792 | 11,793 | 11,511 | 11,133 | 10,928 | 12,672 | 12,027 |
Tax Payables
| 566 | 769 | 749 | 687 | 572 | 586 | 347 | 225 | 155 | 111 | 119 | 140 | 126 | 117 | 101 | 1,181 |
Deferred Revenue
| 1,187 | 1,234 | 1,165 | 1,093 | 929 | 1,121 | 1,004 | 786 | 668 | 573 | 460 | 616 | 480 | 459 | 402 | 1,613 |
Other Current Liabilities
| 6,340 | 4,600 | 3,434 | 3,718 | 2,441 | 2,904 | 3,612 | 3,138 | 3,165 | 2,456 | 2,301 | 2,324 | 1,926 | 2,130 | 2,117 | 3,484 |
Total Current Liabilities
| 30,784 | 22,627 | 17,414 | 17,236 | 20,578 | 21,224 | 19,889 | 19,846 | 19,788 | 19,556 | 18,728 | 18,661 | 17,762 | 17,778 | 17,892 | 20,661 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 7,499 | 3,664 | 6,479 | 6,394 | 6,427 | 5,377 | 4,676 | 9,369 | 9,577 | 10,095 | 7,370 | 7,110 | 8,256 | 7,909 | 7,400 | 4,728 |
Deferred Revenue Non-Current
| 2,891 | 2,795 | 2,790 | 2,647 | 2,613 | 2,653 | 2,720 | 2,722 | 2,117 | 1,531 | 2,731 | 2,642 | 2,605 | 2,831 | 2,856 | 2,762 |
Deferred Tax Liabilities Non-Current
| 134 | 175 | 218 | 251 | 278 | 253 | 175 | 109 | 66 | 117 | 116 | 117 | 143 | 273 | 270 | 266 |
Other Non-Current Liabilities
| 158 | 172 | 174 | 200 | 190 | 175 | 2,906 | 2,906 | 2,293 | 1,653 | 2,881 | 3,088 | 3,330 | 3,610 | 3,970 | 3,106 |
Total Non-Current Liabilities
| 10,682 | 6,806 | 9,661 | 9,492 | 9,508 | 8,458 | 7,757 | 12,384 | 11,936 | 11,865 | 10,367 | 10,315 | 11,729 | 11,792 | 11,640 | 8,100 |
Total Liabilities
| 41,466 | 29,433 | 27,075 | 26,728 | 30,086 | 29,682 | 27,646 | 32,230 | 31,724 | 31,421 | 29,095 | 28,976 | 29,491 | 29,570 | 29,532 | 28,761 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 0 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 | 4,358 |
Retained Earnings
| 18,689 | 16,634 | 13,450 | 11,075 | 9,950 | 7,300 | 5,241 | 3,823 | 3,709 | 3,668 | 3,376 | 3,512 | 2,844 | 1,499 | 3,261 | 6,600 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -23,047 | -20,992 | -17,808 | -15,433 | -14,308 | 7,382 | 2,947 | 2,914 | 2,837 | 2,763 | 2,497 | 2,466 | 2,506 | 2,526 | 2,598 | 3,683 |
Total Shareholders Equity
| 26,471 | 23,876 | 20,681 | 18,700 | 17,143 | 14,682 | 12,546 | 11,095 | 10,904 | 10,789 | 10,231 | 10,336 | 9,708 | 8,383 | 10,217 | 14,641 |
Total Equity
| 26,595 | 23,979 | 20,771 | 18,774 | 17,202 | 14,727 | 12,581 | 11,122 | 10,925 | 10,805 | 10,276 | 10,348 | 9,717 | 11,926 | 13,731 | 18,380 |
Total Liabilities & Shareholders Equity
| 68,061 | 53,412 | 47,846 | 45,502 | 47,288 | 44,409 | 40,227 | 43,352 | 42,649 | 42,226 | 39,371 | 39,324 | 39,208 | 41,496 | 43,263 | 47,141 |