Azbil Corporation
TSE:6845.T
1232 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 290,938 | 278,406 | 256,551 | 246,821 | 259,411 | 262,054 | 260,384 | 254,810 | 256,889 | 254,469 | 248,416 | 227,584 | 223,499 | 219,216 | 212,213 | 236,173 | 248,550 | 234,572 | 188,320 | 180,762 |
Cost of Revenue
| 167,964 | 166,467 | 150,845 | 147,451 | 155,769 | 159,716 | 162,903 | 163,319 | 165,801 | 164,585 | 161,866 | 149,712 | 142,659 | 139,502 | 135,793 | 149,518 | 158,604 | 149,792 | 115,551 | 113,008 |
Gross Profit
| 122,974 | 111,939 | 105,706 | 99,370 | 103,642 | 102,338 | 97,481 | 91,491 | 91,088 | 89,884 | 86,550 | 77,872 | 80,840 | 79,714 | 76,420 | 86,655 | 89,946 | 84,780 | 72,769 | 67,754 |
Gross Profit Ratio
| 0.423 | 0.402 | 0.412 | 0.403 | 0.4 | 0.391 | 0.374 | 0.359 | 0.355 | 0.353 | 0.348 | 0.342 | 0.362 | 0.364 | 0.36 | 0.367 | 0.362 | 0.361 | 0.386 | 0.375 |
Reseach & Development Expenses
| 12,325 | 12,371 | 12,108 | 11,181 | 11,788 | 11,897 | 11,261 | 10,445 | 11,012 | 10,123 | 8,767 | 7,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 86,087 | 68,375 | 65,366 | 62,466 | 64,562 | 63,751 | 62,193 | 60,882 | 62,940 | 64,542 | 63,874 | 56,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -18 | -187 | -23 | -18 | -76 | 139 | 102 | 69 | 215 | 154 | 104 | -5 | 283 | 519 | 379 | -19 | 238 | 499 | 262 | 159 |
Operating Expenses
| 86,087 | 80,687 | 77,474 | 73,648 | 76,386 | 75,648 | 73,454 | 71,346 | 73,952 | 74,546 | 72,645 | 64,461 | 66,491 | 64,817 | 64,034 | 68,822 | 69,461 | 67,466 | 59,254 | 58,401 |
Operating Income
| 36,887 | 31,251 | 28,231 | 25,720 | 27,255 | 26,690 | 24,026 | 20,145 | 17,135 | 15,337 | 13,903 | 13,410 | 14,348 | 14,896 | 12,384 | 17,832 | 20,484 | 17,313 | 13,514 | 9,352 |
Operating Income Ratio
| 0.127 | 0.112 | 0.11 | 0.104 | 0.105 | 0.102 | 0.092 | 0.079 | 0.067 | 0.06 | 0.056 | 0.059 | 0.064 | 0.068 | 0.058 | 0.076 | 0.082 | 0.074 | 0.072 | 0.052 |
Total Other Income Expenses Net
| 4,997 | 924 | 1,812 | 2,285 | 842 | -247 | 155 | -1,516 | -3,984 | -3,725 | 645 | 682 | 458 | -1,171 | -1,265 | -1,407 | -945 | 541 | 2,135 | -3,585 |
Income Before Tax
| 41,884 | 32,118 | 30,044 | 28,009 | 28,134 | 26,442 | 24,181 | 18,629 | 13,152 | 11,612 | 14,549 | 14,092 | 14,807 | 13,726 | 11,121 | 16,426 | 19,540 | 17,855 | 15,650 | 5,768 |
Income Before Tax Ratio
| 0.144 | 0.115 | 0.117 | 0.113 | 0.108 | 0.101 | 0.093 | 0.073 | 0.051 | 0.046 | 0.059 | 0.062 | 0.066 | 0.063 | 0.052 | 0.07 | 0.079 | 0.076 | 0.083 | 0.032 |
Income Tax Expense
| 10,914 | 8,812 | 8,623 | 7,612 | 7,932 | 7,226 | 6,038 | 5,231 | 4,595 | 4,193 | 6,900 | 5,557 | 5,983 | 5,517 | 4,678 | 6,663 | 8,517 | 6,998 | 5,705 | 1,955 |
Net Income
| 30,207 | 22,602 | 20,784 | 19,918 | 19,793 | 18,951 | 17,890 | 13,153 | 8,268 | 7,168 | 7,669 | 8,308 | 8,518 | 7,928 | 6,242 | 9,524 | 10,709 | 10,646 | 9,795 | 3,709 |
Net Income Ratio
| 0.104 | 0.081 | 0.081 | 0.081 | 0.076 | 0.072 | 0.069 | 0.052 | 0.032 | 0.028 | 0.031 | 0.037 | 0.038 | 0.036 | 0.029 | 0.04 | 0.043 | 0.045 | 0.052 | 0.021 |
EPS
| 228.39 | 168.26 | 150.79 | 142.77 | 140.8 | 132.03 | 123.08 | 89.79 | 56.37 | 48.54 | 51.93 | 56.25 | 57.68 | 53.68 | 42.26 | 63.94 | 72.82 | 72.36 | 66.26 | 24.94 |
EPS Diluted
| 228.39 | 168.26 | 150.79 | 142.77 | 140.8 | 132.03 | 123.08 | 89.79 | 56.37 | 48.54 | 51.93 | 56.25 | 57.68 | 53.68 | 42.26 | 63.94 | 72.82 | 72.36 | 66.26 | 24.94 |
EBITDA
| 42,931 | 37,299 | 34,489 | 30,955 | 32,278 | 31,944 | 28,661 | 24,817 | 21,784 | 22,455 | 20,581 | 19,751 | 20,001 | 20,835 | 19,091 | 23,172 | 25,716 | 22,643 | 16,387 | 11,906 |
EBITDA Ratio
| 0.148 | 0.134 | 0.134 | 0.125 | 0.124 | 0.122 | 0.11 | 0.097 | 0.085 | 0.088 | 0.083 | 0.087 | 0.089 | 0.095 | 0.09 | 0.098 | 0.103 | 0.097 | 0.087 | 0.066 |