Azbil Corporation
TSE:6845.T
1232 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 71,079 | 62,006 | 58,954 | 68,511 | 57,750 | 46,457 | 46,128 | 53,940 | 48,211 | 58,837 | 52,402 | 48,411 | 45,061 | 48,566 | 45,067 | 37,866 | 32,347 | 24,075 | 28,380 | 38,319 |
Short Term Investments
| 8,900 | 16,700 | 30,800 | 36,500 | 32,200 | 36,405 | 36,406 | 25,607 | 21,505 | 13,605 | 14,937 | 13,251 | 12,400 | 12,900 | 11,895 | 14,592 | 13,390 | 5,992 | 2,499 | -759 |
Cash and Short Term Investments
| 79,979 | 78,706 | 89,754 | 105,011 | 89,950 | 82,862 | 82,534 | 79,547 | 69,716 | 72,442 | 67,339 | 61,662 | 57,461 | 61,466 | 56,962 | 52,458 | 45,737 | 30,067 | 30,879 | 38,319 |
Net Receivables
| 97,324 | 97,098 | 86,135 | 82,142 | 85,245 | 93,748 | 97,110 | 94,254 | 97,116 | 94,347 | 93,630 | 94,404 | 90,770 | 81,535 | 79,506 | 80,073 | 91,218 | 94,899 | 84,663 | 71,903 |
Inventory
| 43,777 | 37,165 | 28,683 | 24,513 | 25,338 | 24,913 | 23,834 | 22,183 | 24,152 | 21,682 | 18,192 | 16,502 | 16,133 | 13,784 | 16,433 | 21,237 | 23,431 | 24,702 | 21,248 | 16,454 |
Other Current Assets
| 7,942 | 6,741 | 6,222 | 7,933 | 8,657 | 8,384 | 8,927 | 8,129 | 9,842 | 9,524 | 10,216 | 9,146 | 8,622 | 7,600 | 7,344 | 7,188 | 9,196 | 10,052 | 9,175 | 5,696 |
Total Current Assets
| 229,022 | 219,710 | 210,794 | 219,599 | 209,190 | 209,907 | 212,405 | 204,113 | 200,826 | 197,995 | 189,377 | 181,714 | 172,986 | 164,385 | 160,245 | 160,956 | 169,582 | 159,720 | 145,965 | 132,372 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 41,388 | 38,265 | 33,169 | 27,062 | 28,217 | 26,965 | 25,479 | 23,223 | 24,371 | 25,698 | 24,501 | 24,677 | 24,146 | 25,711 | 27,448 | 29,836 | 29,345 | 30,677 | 31,023 | 15,074 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 158 | 5,601 | 8,083 | 9,662 | 2,604 | 3,878 | 5,369 | 6,367 | 3,023 | 4,233 | 4,963 | 0 |
Intangible Assets
| 6,157 | 6,167 | 5,737 | 5,482 | 5,234 | 5,147 | 5,279 | 5,319 | 5,529 | 5,923 | 4,867 | 2,963 | 1,799 | 1,907 | 1,763 | 1,899 | 1,827 | 1,939 | 2,018 | 1,496 |
Goodwill and Intangible Assets
| 6,157 | 6,167 | 5,737 | 5,482 | 5,234 | 5,147 | 5,279 | 5,392 | 5,687 | 11,524 | 12,950 | 12,625 | 4,403 | 5,785 | 7,132 | 8,266 | 4,850 | 6,172 | 6,981 | 1,496 |
Long Term Investments
| 26,008 | 27,614 | 27,034 | 30,056 | 27,609 | 21,843 | -9,660 | -3,444 | -2,023 | 8,946 | 1,904 | 2,053 | 472 | -372 | 3,318 | -2,886 | 3,207 | 18,376 | 21,076 | 15,233 |
Tax Assets
| 3,263 | 5,116 | 3,316 | 2,382 | 4,286 | 4,278 | 1,379 | 1,190 | 1,535 | 874 | 2,101 | 1,801 | 1,638 | 1,585 | 1,110 | 2,533 | 658 | 244 | 964 | 4,161 |
Other Non-Current Assets
| 7,890 | -1 | -2 | 13 | 18 | 7,373 | 43,745 | 32,840 | 28,728 | 20,678 | 22,612 | 20,546 | 19,831 | 20,407 | 19,218 | 22,140 | 21,201 | 15,490 | 11,873 | 4,250 |
Total Non-Current Assets
| 84,706 | 77,161 | 69,254 | 64,995 | 65,364 | 65,606 | 66,222 | 59,201 | 58,298 | 67,720 | 64,068 | 61,702 | 50,490 | 53,116 | 58,226 | 59,889 | 59,261 | 70,959 | 71,917 | 40,214 |
Total Assets
| 313,728 | 296,873 | 280,052 | 284,597 | 274,559 | 275,518 | 278,629 | 263,317 | 259,127 | 265,718 | 253,448 | 243,418 | 223,476 | 217,501 | 218,471 | 220,845 | 228,843 | 230,679 | 217,882 | 172,586 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,472 | 24,705 | 22,990 | 31,951 | 38,482 | 40,101 | 41,498 | 40,456 | 45,587 | 42,687 | 41,456 | 40,548 | 37,185 | 33,946 | 34,984 | 35,977 | 42,130 | 42,200 | 38,688 | 30,594 |
Short Term Debt
| 7,468 | 8,812 | 8,046 | 9,035 | 8,225 | 9,866 | 10,171 | 10,669 | 12,000 | 15,806 | 15,430 | 13,388 | 5,543 | 5,685 | 14,441 | 14,673 | 14,442 | 14,277 | 13,956 | 4,240 |
Tax Payables
| 8,459 | 8,692 | 6,758 | 6,070 | 6,699 | 7,667 | 6,313 | 4,730 | 3,795 | 3,829 | 6,247 | 5,625 | 5,104 | 5,809 | 3,641 | 4,878 | 5,763 | 4,938 | 4,526 | 3,388 |
Deferred Revenue
| 9,014 | 30,636 | 24,328 | 20,861 | 22,040 | 23,709 | 21,939 | 19,377 | 18,166 | 16,827 | 18,735 | 17,679 | 16,231 | 16,660 | 15,696 | 17,796 | 18,178 | 17,800 | 15,246 | 14,768 |
Other Current Liabilities
| 41,027 | 14,862 | 14,088 | 14,612 | 13,929 | 13,296 | 13,921 | 13,564 | 13,191 | 14,374 | 11,735 | 11,213 | 10,331 | 9,202 | 8,833 | 10,293 | 12,313 | 12,690 | 12,012 | 8,476 |
Total Current Liabilities
| 77,981 | 79,015 | 69,452 | 76,459 | 82,676 | 86,972 | 87,529 | 84,066 | 88,944 | 89,694 | 87,356 | 82,828 | 69,290 | 65,493 | 73,954 | 78,739 | 87,063 | 86,967 | 79,902 | 58,078 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,985 | 3,602 | 300 | 313 | 350 | 161 | 514 | 505 | 605 | 866 | 2,255 | 4,531 | 4,686 | 6,161 | 748 | 2,239 | 4,527 | 6,572 | 7,913 | 1,589 |
Deferred Revenue Non-Current
| 0 | 4,186 | 3,816 | 3,463 | 3,640 | 3,082 | 6,339 | 6,127 | 5,831 | 8,289 | 16,747 | 12,824 | 12,581 | 12,581 | 13,115 | 13,425 | 14,180 | 16,047 | 16,410 | 0 |
Deferred Tax Liabilities Non-Current
| 181 | 181 | 181 | 181 | 181 | 181 | 5,005 | 4,674 | 3,804 | 4,724 | 1,025 | 946 | 872 | 962 | 1,068 | 993 | 1,072 | 1,953 | 1,319 | 0 |
Other Non-Current Liabilities
| 8,690 | 4,011 | 3,164 | 3,577 | 2,413 | 2,027 | 1,281 | 2,196 | 2,979 | 1,853 | 1,089 | 1,095 | 971 | 943 | 309 | 466 | 280 | 174 | 798 | 12,562 |
Total Non-Current Liabilities
| 10,856 | 11,980 | 7,461 | 7,534 | 6,584 | 5,451 | 13,139 | 13,502 | 13,219 | 15,732 | 21,116 | 19,396 | 19,110 | 20,647 | 15,240 | 17,123 | 20,059 | 24,746 | 26,440 | 14,151 |
Total Liabilities
| 88,837 | 90,995 | 76,913 | 83,993 | 89,260 | 92,423 | 100,668 | 97,568 | 102,163 | 105,426 | 108,472 | 102,224 | 88,400 | 86,140 | 89,194 | 95,862 | 107,122 | 111,713 | 106,342 | 72,229 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 189,051 | 188,787 | 186,383 | 173,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 | 10,522 |
Retained Earnings
| 211,810 | 199,249 | 190,263 | 177,900 | 165,055 | 160,325 | 147,728 | 136,465 | 128,476 | 121,573 | 114,275 | 111,141 | 107,538 | 103,677 | 100,362 | 98,691 | 93,688 | 87,025 | 80,471 | 73,130 |
Accumulated Other Comprehensive Income/Loss
| 20,376 | 13,767 | 11,525 | 11,805 | 9,681 | 10,574 | 13,039 | 9,151 | 8,323 | 11,629 | 3,969 | 2,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -21,186 | -209,771 | -200,785 | -188,422 | -175,577 | -280 | 4,705 | 7,682 | 7,683 | 14,548 | 14,550 | 14,552 | 15,507 | 15,408 | 16,786 | 14,341 | 16,157 | 20,333 | 19,865 | 16,195 |
Total Shareholders Equity
| 221,522 | 202,818 | 200,312 | 198,188 | 183,187 | 181,141 | 175,994 | 163,820 | 155,004 | 158,272 | 143,316 | 139,042 | 133,567 | 129,607 | 127,670 | 123,554 | 120,367 | 117,880 | 110,858 | 99,847 |
Total Equity
| 224,887 | 205,878 | 203,139 | 200,604 | 185,299 | 183,095 | 177,961 | 165,749 | 156,964 | 160,292 | 144,976 | 141,194 | 135,076 | 131,361 | 129,277 | 124,983 | 121,721 | 118,966 | 111,540 | 100,357 |
Total Liabilities & Shareholders Equity
| 313,728 | 296,873 | 280,052 | 284,597 | 274,559 | 275,518 | 278,629 | 263,317 | 259,127 | 265,718 | 253,448 | 243,418 | 223,476 | 217,501 | 218,471 | 220,845 | 228,843 | 230,679 | 217,882 | 172,586 |