Shindengen Electric Manufacturing Co.,Ltd.
TSE:6844.T
2409 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 102,261 | 101,007 | 92,168 | 80,437 | 92,965 | 94,703 | 92,177 | 92,688 | 98,110 | 108,255 | 104,564 | 88,426 | 82,561 | 87,330 | 77,934 | 85,239 | 100,827 | 102,054 | 98,784 | 88,985 |
Cost of Revenue
| 83,710 | 83,222 | 73,528 | 69,017 | 78,413 | 75,482 | 72,630 | 75,213 | 85,051 | 87,648 | 81,454 | 74,229 | 67,056 | 69,463 | 62,350 | 76,751 | 86,106 | 83,847 | 79,973 | 72,610 |
Gross Profit
| 18,551 | 17,785 | 18,640 | 11,420 | 14,552 | 19,221 | 19,547 | 17,475 | 13,059 | 20,607 | 23,110 | 14,197 | 15,505 | 17,867 | 15,584 | 8,488 | 14,721 | 18,207 | 18,811 | 16,375 |
Gross Profit Ratio
| 0.181 | 0.176 | 0.202 | 0.142 | 0.157 | 0.203 | 0.212 | 0.189 | 0.133 | 0.19 | 0.221 | 0.161 | 0.188 | 0.205 | 0.2 | 0.1 | 0.146 | 0.178 | 0.19 | 0.184 |
Reseach & Development Expenses
| 5,611 | 4,677 | 4,088 | 4,964 | 5,035 | 5,562 | 5,495 | 5,043 | 4,990 | 5,377 | 4,534 | 4,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9,553 | 9,041 | 8,504 | 7,979 | 8,299 | 8,600 | 8,054 | 7,689 | 7,774 | 7,851 | 7,051 | 6,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,107 | 2,874 | 2,541 | 2,131 | 1,867 | 2,101 | 1,984 | 1,918 | 2,041 | 2,347 | 2,409 | 2,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11,660 | 11,915 | 11,045 | 10,110 | 10,166 | 10,701 | 10,038 | 9,607 | 9,815 | 10,198 | 9,460 | 8,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -217 | -100 | -217 | 216 | -116 | -40 | 20 | -124 | 108 | -623 | -424 | -684 | -595 | -487 | -469 | -512 | -1,613 | -1,564 | -1,808 | -1,015 |
Operating Expenses
| 17,271 | 14,163 | 13,077 | 12,499 | 12,794 | 13,581 | 12,693 | 12,236 | 12,258 | 12,933 | 11,796 | 10,864 | 10,482 | 10,541 | 10,021 | 12,523 | 12,432 | 12,155 | 11,908 | 10,936 |
Operating Income
| 1,280 | 3,621 | 5,562 | -1,080 | 1,757 | 5,638 | 6,853 | 5,238 | 799 | 7,673 | 11,313 | 3,333 | 5,023 | 7,326 | 5,563 | -4,035 | 2,289 | 6,052 | 6,903 | 5,439 |
Operating Income Ratio
| 0.013 | 0.036 | 0.06 | -0.013 | 0.019 | 0.06 | 0.074 | 0.057 | 0.008 | 0.071 | 0.108 | 0.038 | 0.061 | 0.084 | 0.071 | -0.047 | 0.023 | 0.059 | 0.07 | 0.061 |
Total Other Income Expenses Net
| 226 | 450 | 1,257 | -3,998 | -633 | 90 | 245 | -279 | -634 | 187 | 62 | 1,088 | -2,418 | -1,681 | -3,174 | -5,018 | -3,936 | -1,601 | -1,656 | -1,937 |
Income Before Tax
| 1,506 | 4,073 | 6,821 | -5,076 | 1,125 | 5,731 | 7,098 | 4,959 | 166 | 7,861 | 11,375 | 4,421 | 2,605 | 5,645 | 2,389 | -9,053 | -1,647 | 4,451 | 5,247 | 3,502 |
Income Before Tax Ratio
| 0.015 | 0.04 | 0.074 | -0.063 | 0.012 | 0.061 | 0.077 | 0.054 | 0.002 | 0.073 | 0.109 | 0.05 | 0.032 | 0.065 | 0.031 | -0.106 | -0.016 | 0.044 | 0.053 | 0.039 |
Income Tax Expense
| 2,219 | 2,428 | 918 | 484 | 5,281 | 1,854 | 1,804 | 1,450 | -38 | 2,608 | -753 | 411 | 1,018 | 978 | 2,765 | 4,170 | 1,027 | 1,744 | 1,887 | 2,247 |
Net Income
| -712 | 1,644 | 5,902 | -5,561 | -4,156 | 3,876 | 5,293 | 3,509 | 205 | 5,252 | 12,129 | 4,009 | 1,502 | 4,575 | -443 | -13,271 | -2,627 | 2,646 | 3,311 | 1,200 |
Net Income Ratio
| -0.007 | 0.016 | 0.064 | -0.069 | -0.045 | 0.041 | 0.057 | 0.038 | 0.002 | 0.049 | 0.116 | 0.045 | 0.018 | 0.052 | -0.006 | -0.156 | -0.026 | 0.026 | 0.034 | 0.013 |
EPS
| -69.05 | 159.49 | 572.68 | -539.69 | -403.46 | 376.35 | 513.88 | 328.97 | 19.9 | 509.8 | 1,177.1 | 380.6 | 137.3 | 427 | -46.56 | -1,529.78 | -302.65 | 304.7 | 402.8 | 147.9 |
EPS Diluted
| -69.05 | 159.49 | 572.68 | -539.69 | -403.46 | 376.35 | 513.88 | 328.97 | 19.9 | 509.8 | 1,177.1 | 380.6 | 137.3 | 427 | -46.56 | -1,529.78 | -302.65 | 299 | 370.3 | 143.4 |
EBITDA
| 6,808 | 10,293 | 11,621 | 3,784 | 6,972 | 11,189 | 11,994 | 9,990 | 5,971 | 13,622 | 16,254 | 8,446 | 8,798 | 11,010 | 10,232 | -807 | 5,040 | 10,916 | 10,973 | 9,269 |
EBITDA Ratio
| 0.067 | 0.102 | 0.126 | 0.047 | 0.075 | 0.118 | 0.13 | 0.108 | 0.061 | 0.126 | 0.155 | 0.096 | 0.107 | 0.126 | 0.131 | -0.009 | 0.05 | 0.107 | 0.111 | 0.104 |