Shindengen Electric Manufacturing Co.,Ltd.
TSE:6844.T
2409 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,951 | 26,223 | 26,436 | 25,147 | 24,455 | 26,798 | 26,085 | 24,558 | 23,566 | 24,024 | 22,262 | 23,383 | 22,499 | 23,104 | 22,045 | 16,210 | 19,078 | 23,869 | 23,665 | 22,986 | 22,445 | 23,822 | 24,286 | 23,357 | 23,238 | 24,276 | 23,831 | 21,862 | 22,208 | 29,420 | 21,459 | 19,885 | 21,924 | 26,432 | 21,694 | 24,294 | 25,690 | 31,487 | 26,330 | 24,848 | 25,590 | 30,362 | 23,628 | 25,976 | 24,598 | 27,056 | 20,647 | 20,024 | 20,699 | 20,401 | 19,883 | 21,281 | 20,996 | 20,201 | 21,857 | 23,267 | 22,004 | 23,890 | 20,461 | 18,244 | 15,338 | 14,100 | 22,298 | 25,631 |
Cost of Revenue
| 21,376 | 22,572 | 22,333 | 21,777 | 20,531 | 22,580 | 21,103 | 20,955 | 18,584 | 19,328 | 18,180 | 18,327 | 17,693 | 19,059 | 18,477 | 14,959 | 16,522 | 20,723 | 19,531 | 19,555 | 18,604 | 19,324 | 19,317 | 18,774 | 18,067 | 20,089 | 18,675 | 17,011 | 16,855 | 23,110 | 17,317 | 16,834 | 17,952 | 27,094 | 17,497 | 19,709 | 20,751 | 27,661 | 20,298 | 19,725 | 19,964 | 25,504 | 17,106 | 19,457 | 19,387 | 22,061 | 16,954 | 17,495 | 17,719 | 16,815 | 16,599 | 17,003 | 16,639 | 16,894 | 17,082 | 17,771 | 17,715 | 17,373 | 16,459 | 13,485 | 15,032 | 15,375 | 19,832 | 21,456 |
Gross Profit
| 3,575 | 3,651 | 4,103 | 3,370 | 3,924 | 4,218 | 4,982 | 3,603 | 4,982 | 4,696 | 4,082 | 5,056 | 4,806 | 4,045 | 3,568 | 1,251 | 2,556 | 3,146 | 4,134 | 3,431 | 3,841 | 4,498 | 4,969 | 4,583 | 5,171 | 4,187 | 5,156 | 4,851 | 5,353 | 6,310 | 4,142 | 3,051 | 3,972 | -662 | 4,197 | 4,585 | 4,939 | 3,826 | 6,032 | 5,123 | 5,626 | 4,858 | 6,522 | 6,519 | 5,211 | 4,995 | 3,693 | 2,529 | 2,980 | 3,586 | 3,284 | 4,278 | 4,357 | 3,307 | 4,775 | 5,496 | 4,289 | 6,517 | 4,002 | 4,759 | 306 | -1,275 | 2,466 | 4,175 |
Gross Profit Ratio
| 0.143 | 0.139 | 0.155 | 0.134 | 0.16 | 0.157 | 0.191 | 0.147 | 0.211 | 0.195 | 0.183 | 0.216 | 0.214 | 0.175 | 0.162 | 0.077 | 0.134 | 0.132 | 0.175 | 0.149 | 0.171 | 0.189 | 0.205 | 0.196 | 0.223 | 0.172 | 0.216 | 0.222 | 0.241 | 0.214 | 0.193 | 0.153 | 0.181 | -0.025 | 0.193 | 0.189 | 0.192 | 0.122 | 0.229 | 0.206 | 0.22 | 0.16 | 0.276 | 0.251 | 0.212 | 0.185 | 0.179 | 0.126 | 0.144 | 0.176 | 0.165 | 0.201 | 0.208 | 0.164 | 0.218 | 0.236 | 0.195 | 0.273 | 0.196 | 0.261 | 0.02 | -0.09 | 0.111 | 0.163 |
Reseach & Development Expenses
| 0 | 2,039 | 1,289 | 1,164 | 1,119 | 1,106 | 1,238 | 1,122 | 1,211 | 4,088 | 1,127 | 991 | 959 | 1,266 | 0 | 0 | 0 | 5,035 | 0 | 0 | 0 | 5,562 | 0 | 0 | 0 | 5,495 | 0 | 0 | 0 | 5,043 | 0 | 0 | 0 | 4,990 | 0 | 0 | 0 | 5,377 | 0 | 0 | 0 | 4,534 | 0 | 0 | 0 | 4,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -743 | 0 | 0 | 0 | -463 | 0 | 0 | 0 | -1,242 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | -1,117 | 0 | 0 | 0 | -1,677 | 0 | 0 | 0 | -1,253 | 0 | 0 | 0 | -911 | 0 | 0 | 0 | -1,498 | 0 | 0 | 0 | -1,382 | 0 | 0 | 0 | -1,569 | 0 | 0 | 0 | -1,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,107 | 0 | 0 | 0 | 2,874 | 0 | 0 | 0 | 2,541 | 0 | 0 | 0 | 2,131 | 0 | 0 | 0 | 1,867 | 0 | 0 | 0 | 2,101 | 0 | 0 | 0 | 1,984 | 0 | 0 | 0 | 1,918 | 0 | 0 | 0 | 2,041 | 0 | 0 | 0 | 2,347 | 0 | 0 | 0 | 2,409 | 0 | 0 | 0 | 2,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,463 | 1,364 | 2,189 | 2,225 | 3,498 | 2,411 | 2,303 | 2,357 | 3,626 | 1,299 | 3,373 | 3,203 | 2,211 | 2,567 | 2,904 | 2,771 | 2,991 | 750 | 3,138 | 3,141 | 3,137 | 424 | 3,468 | 3,378 | 3,431 | 731 | 3,217 | 3,033 | 3,057 | 1,007 | 2,964 | 2,837 | 2,947 | 543 | 2,922 | 3,067 | 3,281 | 965 | 3,217 | 3,012 | 3,004 | 840 | 2,861 | 2,997 | 2,762 | 913 | 2,662 | 2,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -82 | -59 | -42 | -34 | 66 | -58 | -86 | -22 | -48 | -82 | -31 | -56 | 131 | 32 | 71 | -18 | -29 | -54 | -69 | 36 | 11 | -1 | -58 | 8 | 9 | 3,217 | -55 | 66 | -85 | -19 | -92 | 72 | -18 | 5 | -11 | 132 | -220 | -147 | -197 | -59 | -154 | -143 | -223 | 96 | -252 | -315 | -172 | 55 | -421 | -32 | -93 | -49 | -302 | 19 | -220 | 18 | -191 | -184 | -99 | 6 | -323 | -57 | -208 |
Operating Expenses
| 3,401 | 3,403 | 3,478 | 3,389 | 3,498 | 3,517 | 3,541 | 3,479 | 3,626 | 3,331 | 3,373 | 3,203 | 3,170 | 3,833 | 2,904 | 2,771 | 2,991 | 3,378 | 3,138 | 3,141 | 3,137 | 3,304 | 3,468 | 3,378 | 3,431 | 3,386 | 3,217 | 3,033 | 3,057 | 3,488 | 2,964 | 2,837 | 2,947 | 2,988 | 2,922 | 3,067 | 3,281 | 3,700 | 3,217 | 3,012 | 3,004 | 3,176 | 2,861 | 2,997 | 2,762 | 2,910 | 2,662 | 2,568 | 2,724 | 2,822 | 2,608 | 2,529 | 2,523 | 2,459 | 2,608 | 2,789 | 2,684 | 2,623 | 2,564 | 2,403 | 2,431 | 2,512 | 3,279 | 3,437 |
Operating Income
| 112 | 248 | 625 | -19 | 425 | 701 | 1,441 | 123 | 1,356 | 1,365 | 710 | 1,852 | 1,635 | 211 | 663 | -1,520 | -434 | -232 | 995 | 291 | 703 | 1,192 | 1,502 | 1,205 | 1,739 | 801 | 1,939 | 1,818 | 2,295 | 2,822 | 1,178 | 214 | 1,024 | -3,651 | 1,275 | 1,518 | 1,657 | 127 | 2,814 | 2,111 | 2,621 | 1,682 | 3,661 | 3,521 | 2,449 | 2,085 | 1,031 | -39 | 256 | 764 | 676 | 1,749 | 1,834 | 848 | 2,167 | 2,707 | 1,605 | 3,894 | 1,438 | 2,356 | -2,125 | -3,787 | -813 | 738 |
Operating Income Ratio
| 0.004 | 0.009 | 0.024 | -0.001 | 0.017 | 0.026 | 0.055 | 0.005 | 0.058 | 0.057 | 0.032 | 0.079 | 0.073 | 0.009 | 0.03 | -0.094 | -0.023 | -0.01 | 0.042 | 0.013 | 0.031 | 0.05 | 0.062 | 0.052 | 0.075 | 0.033 | 0.081 | 0.083 | 0.103 | 0.096 | 0.055 | 0.011 | 0.047 | -0.138 | 0.059 | 0.062 | 0.064 | 0.004 | 0.107 | 0.085 | 0.102 | 0.055 | 0.155 | 0.136 | 0.1 | 0.077 | 0.05 | -0.002 | 0.012 | 0.037 | 0.034 | 0.082 | 0.087 | 0.042 | 0.099 | 0.116 | 0.073 | 0.163 | 0.07 | 0.129 | -0.139 | -0.269 | -0.036 | 0.029 |
Total Other Income Expenses Net
| 392 | 224 | 32 | -127 | 98 | -348 | 35 | 144 | 621 | 101 | 202 | -22 | 977 | -2,795 | 397 | -1,352 | -246 | -633 | 12 | -110 | 98 | -48 | 61 | 52 | 27 | -137 | 140 | 62 | 180 | 186 | 228 | -229 | -464 | -146 | -394 | -255 | 161 | -295 | 669 | -171 | -16 | -670 | -61 | 53 | 740 | 844 | 1,350 | -877 | -229 | -1,192 | -112 | -775 | -339 | -224 | -356 | -752 | -351 | -697 | -712 | -520 | -1,246 | -3,331 | -1,993 | -484 |
Income Before Tax
| 504 | 472 | 657 | -146 | 523 | 353 | 1,476 | 267 | 1,977 | 1,467 | 911 | 1,831 | 2,612 | -2,584 | 1,061 | -2,872 | -681 | -864 | 1,007 | 180 | 802 | 1,145 | 1,562 | 1,257 | 1,767 | 663 | 2,080 | 1,879 | 2,476 | 3,008 | 1,406 | -16 | 561 | -3,796 | 881 | 1,263 | 1,818 | -168 | 3,483 | 1,940 | 2,606 | 1,011 | 3,601 | 3,574 | 3,189 | 2,929 | 2,381 | -916 | 27 | -428 | 564 | 974 | 1,495 | 624 | 1,811 | 1,955 | 1,254 | 3,197 | 726 | 1,836 | -3,371 | -7,118 | -2,806 | 254 |
Income Before Tax Ratio
| 0.02 | 0.018 | 0.025 | -0.006 | 0.021 | 0.013 | 0.057 | 0.011 | 0.084 | 0.061 | 0.041 | 0.078 | 0.116 | -0.112 | 0.048 | -0.177 | -0.036 | -0.036 | 0.043 | 0.008 | 0.036 | 0.048 | 0.064 | 0.054 | 0.076 | 0.027 | 0.087 | 0.086 | 0.111 | 0.102 | 0.066 | -0.001 | 0.026 | -0.144 | 0.041 | 0.052 | 0.071 | -0.005 | 0.132 | 0.078 | 0.102 | 0.033 | 0.152 | 0.138 | 0.13 | 0.108 | 0.115 | -0.046 | 0.001 | -0.021 | 0.028 | 0.046 | 0.071 | 0.031 | 0.083 | 0.084 | 0.057 | 0.134 | 0.035 | 0.101 | -0.22 | -0.505 | -0.126 | 0.01 |
Income Tax Expense
| 280 | 365 | 519 | 343 | 992 | 1,149 | 576 | 58 | 645 | -290 | 169 | 168 | 871 | -1,112 | 155 | 1,390 | 51 | 4,918 | 288 | 1 | 75 | 815 | 340 | 274 | 425 | 321 | 682 | 461 | 340 | 981 | 351 | -22 | 140 | -1,138 | 405 | 131 | 564 | 17 | 1,035 | 309 | 1,247 | -3,377 | 1,199 | 887 | 538 | 136 | 260 | 78 | -63 | -43 | 429 | 337 | 295 | -22 | 309 | 261 | 428 | 1,730 | 624 | 477 | -66 | 57 | 3,465 | 144 |
Net Income
| 224 | 107 | 139 | -490 | -468 | -796 | 900 | 208 | 1,332 | 1,756 | 742 | 1,663 | 1,741 | -1,473 | 906 | -4,261 | -733 | -5,782 | 719 | 180 | 727 | 329 | 1,223 | 983 | 1,341 | 341 | 1,399 | 1,418 | 2,135 | 2,027 | 1,055 | 6 | 421 | -2,657 | 477 | 1,132 | 1,253 | -185 | 2,448 | 1,630 | 1,359 | 4,389 | 2,403 | 2,687 | 2,650 | 2,793 | 2,121 | -995 | 90 | -398 | 114 | 610 | 1,176 | 625 | 1,475 | 1,674 | 800 | 1,430 | 75 | 1,357 | -3,306 | -7,191 | -6,278 | 103 |
Net Income Ratio
| 0.009 | 0.004 | 0.005 | -0.019 | -0.019 | -0.03 | 0.035 | 0.008 | 0.057 | 0.073 | 0.033 | 0.071 | 0.077 | -0.064 | 0.041 | -0.263 | -0.038 | -0.242 | 0.03 | 0.008 | 0.032 | 0.014 | 0.05 | 0.042 | 0.058 | 0.014 | 0.059 | 0.065 | 0.096 | 0.069 | 0.049 | 0 | 0.019 | -0.101 | 0.022 | 0.047 | 0.049 | -0.006 | 0.093 | 0.066 | 0.053 | 0.145 | 0.102 | 0.103 | 0.108 | 0.103 | 0.103 | -0.05 | 0.004 | -0.02 | 0.006 | 0.029 | 0.056 | 0.031 | 0.067 | 0.072 | 0.036 | 0.06 | 0.004 | 0.074 | -0.216 | -0.51 | -0.282 | 0.004 |
EPS
| 21.72 | 10.38 | 13.48 | -47.51 | -45.4 | -77.21 | 87.3 | 20.18 | 129.23 | 170.37 | 72.04 | 161.33 | 168.95 | -142.95 | 87.92 | -413.65 | -71.16 | -561.3 | 69.8 | 17.48 | 70.63 | 31.94 | 118.75 | 95.45 | 130.24 | 33.11 | 135.84 | 137.65 | 207.28 | 196.77 | 102.41 | 0.58 | 42.1 | -257.91 | 46.3 | 109.87 | 121.7 | -17.96 | 237.6 | 158.19 | 131.9 | 425.96 | 233.21 | 260.75 | 257.2 | 271.04 | 205.83 | -96.55 | 6.7 | -38.62 | 11.06 | 59.19 | 109.9 | 54.62 | 143.1 | 162.41 | 77.7 | 138.73 | 8.65 | 156.47 | -381.21 | -829.18 | -723.91 | 11.88 |
EPS Diluted
| 21.72 | 10.38 | 13.48 | -47.51 | -45.4 | -77.21 | 87.3 | 20.18 | 129.23 | 170.31 | 72 | 161.33 | 168.95 | -142.94 | 87.92 | -413.65 | -71.16 | -561.3 | 69.8 | 17.48 | 70.63 | 31.94 | 118.75 | 95.45 | 130.24 | 33.11 | 135.84 | 137.65 | 207.28 | 196.77 | 102.41 | 0.58 | 42.1 | -257.91 | 46.3 | 109.87 | 121.7 | -17.96 | 237.6 | 158.19 | 131.9 | 425.96 | 233.21 | 260.75 | 257.2 | 271.04 | 205.83 | -96.55 | 6.7 | -38.62 | 11.06 | 59.19 | 109.9 | 54.62 | 143.1 | 162.41 | 77.7 | 138.73 | 8.65 | 156.47 | -381.21 | -829.18 | -723.91 | 11.88 |
EBITDA
| 1,494 | 1,683 | 2,047 | -86 | 881 | 737 | 1,541 | 327 | 2,039 | 1,598 | 964 | 1,893 | 1,618 | 211 | 779 | -1,391 | -550 | -346 | 1,059 | 225 | 849 | 1,282 | 1,622 | 1,319 | 1,995 | 735 | 2,163 | 1,953 | 2,559 | 3,100 | 1,502 | 93 | 674 | -3,552 | 997 | 1,500 | 1,956 | -32 | 3,628 | 2,097 | 2,772 | 1,189 | 3,795 | 3,319 | 3,392 | 2,826 | 1,648 | -637 | 251 | 843 | 694 | 1,205 | 1,701 | 2,006 | 3,222 | 3,174 | 2,604 | 5,210 | 2,458 | 3,532 | -973 | -3,284 | -969 | 369 |
EBITDA Ratio
| 0.06 | 0.064 | 0.077 | -0.003 | 0.036 | 0.028 | 0.059 | 0.013 | 0.087 | 0.067 | 0.043 | 0.081 | 0.072 | 0.009 | 0.035 | -0.086 | -0.029 | -0.014 | 0.045 | 0.01 | 0.038 | 0.054 | 0.067 | 0.056 | 0.086 | 0.03 | 0.091 | 0.089 | 0.115 | 0.105 | 0.07 | 0.005 | 0.031 | -0.134 | 0.046 | 0.062 | 0.076 | -0.001 | 0.138 | 0.084 | 0.108 | 0.039 | 0.161 | 0.128 | 0.138 | 0.104 | 0.08 | -0.032 | 0.012 | 0.041 | 0.035 | 0.057 | 0.081 | 0.099 | 0.147 | 0.136 | 0.118 | 0.218 | 0.12 | 0.194 | -0.063 | -0.233 | -0.043 | 0.014 |