Shindengen Electric Manufacturing Co.,Ltd.

TSE:6844.T

2409 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 25,85026,34029,53731,87027,88225,14727,60728,90128,97229,61330,34631,10331,27826,64633,13634,11240,87226,33726,41629,47925,49025,50528,85231,61330,66033,05834,73635,16430,86133,69132,45235,10131,23734,18034,96837,99933,27433,33731,60634,56935,38040,06339,46940,96038,59734,19333,48035,79435,61535,50130,33231,19831,48728,17823,47327,98725,36823,88212,92616,10514,28911,236
Short Term Investments 0000-911-9000-801-752-779-9290000003,0003,0006,0007,0007,0007,0007,0007,0007,0007,0007,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,00000003,5000000000000008,600000
Cash and Short Term Investments 25,85026,34029,53731,87027,88225,14727,60728,90128,97229,61330,34631,10331,27826,64633,13634,11240,87226,33729,41632,47931,49032,50535,85238,61337,66040,05841,73642,16437,86138,69137,45240,10136,23739,18039,96842,99938,27438,33736,60639,56940,38040,06339,46940,96038,59737,69333,48035,79435,61535,50130,33231,19831,48728,17823,47327,98725,36823,88221,52616,10514,28911,236
Net Receivables 16,41218,04117,72618,22217,07819,42119,47719,08418,28118,91917,48518,39318,35718,58916,75613,76015,12818,95718,69617,20917,63419,04418,85118,21318,49920,39419,32518,44917,70719,97618,60517,93418,04120,61619,60120,35821,22723,71622,05022,07822,37925,29922,06022,35121,52521,28718,80718,79019,93020,82920,66820,95920,04020,78223,35622,98621,27620,90219,77917,89318,28724,151
Inventory 38,72938,48338,36138,42937,32834,86836,18135,20531,72028,28927,16924,29924,00123,06924,79127,26326,77123,38123,40423,35524,07523,75822,86721,71220,18120,04620,01319,98719,00918,81118,60818,66219,65920,43621,06721,84322,75921,44022,13721,45521,00420,23421,72622,20620,75218,61217,99718,49317,84717,22417,69717,18917,05316,48517,01216,99617,00114,73415,26614,64118,56323,467
Other Current Assets 3,3306,2315,0743,8513,0506,0045,1934,2033,0115,1374,0693,1562,7685,9693,7993,3212,7184,8193,9592,9452,6444,5674,3943,2852,2773,9633,3882,4734,3023,7143,8122,8785,2684,8854,4313,0452,3933,2912,9642,3661,5952,4371,9981,3251,2212,0432,1001,7542,0213,0951,7711,2588461,8181,3921,0567781,9231,1001,1371,8372,129
Total Current Assets 84,32189,09590,69892,37285,33885,44088,45887,39381,98481,95879,06976,95176,40474,27378,48278,45685,48973,49475,47575,98875,84379,87481,96481,82378,61784,46184,46283,07378,87981,19278,47779,57579,20585,11785,06788,24584,65386,78483,75785,46885,35888,03385,25386,84282,09579,63572,38474,83175,41376,64970,46870,60469,42667,26365,23369,02564,42361,44157,67149,77652,97660,983
Non-Current Assets:
Property, Plant & Equipment, Net 34,88835,12135,40135,94735,60735,55336,18136,76636,22936,07335,46536,06436,57536,09031,99132,46130,46731,38831,79631,55127,94527,49526,92726,31026,11425,93625,27424,68524,49925,01724,58124,88425,87626,55025,68826,27026,61726,09325,66325,14624,85823,08422,98023,57523,48723,08022,48822,47822,72520,99321,65422,03422,37522,55022,93023,08723,13123,41523,95625,07326,07125,956
Goodwill 000000000000000000000000000051423324150586776859410311212012913814715616517300000000000000
Intangible Assets 5916146296436566846726777217477938368879569621,0461,0671,2871,3241,3771,4011,5091,4631,5491,6171,6751,5511,5701,3481,2781,0311,0251,0741,0311,0761,1541,1911,1381,041966967972920787780774774799831699644632641665564660629589583615645590
Goodwill and Intangible Assets 5916146296436566846726777217477938368879569621,0461,0671,2871,3241,3771,4011,5091,4631,5491,6171,6751,5511,5701,3531,2921,0541,0571,1151,0811,1341,2211,2671,2231,1351,0691,0791,0921,049925927930939972831699644632641665564660629589583615645590
Long Term Investments 18,38618,47315,77217,10216,16914,96613,68414,02815,13815,55914,89815,43014,53115,37014,23713,32113,47512,45512,06510,7217,3446,6736,2398,4367,8499,0329,5958,0757,0729,3349,3037,2706,3167,79410,2698,8369,9809,6618,5028,7708,01415,36116,35614,60314,0279,66011,5348,7489,55810,6677,8927,8749,8719,9719,9349,1328,37710,3241,0768,9307,6176,922
Tax Assets 3313245226855476595947615907033533623323345657612,1562,1375,5535,9225,8215,5056,6386,2156,1054,9575,0755,5685,9376,0216,1806,7917,2116,9383,8594,4304,2274,5294,6704,5274,8374,6241,3841,3731,3631,3461,3451,3291,3341,3031,3141,4771,4731,4191,4301,4311,4251,3701,8182,0602,3342,408
Other Non-Current Assets 11,042912932-1789827773-1-20-19287817877717827954,0133,8156,5797,6117,6607,6317,6287,6427,6307,6477,6715,6725,6285,6435,6445,6185,6165,6985,7165,7095,6915,6825,5896286055995934,0475065125311,6091,6331,6671,7061,4681,5219019618269,4718899771,157
Total Non-Current Assets 54,19755,57453,23655,30952,97852,65151,95853,00552,67753,08051,50952,69153,25353,53148,54248,36047,94748,06254,75153,38649,09048,79348,92750,14149,31349,24249,12547,54546,53247,33646,74645,64546,16247,98146,56646,45547,80747,21545,66145,19444,37744,78942,37441,07540,39739,06336,81234,03934,97935,27133,13733,68436,06636,07336,37935,21134,52336,52436,90437,56737,64437,033
Total Assets 138,518144,669143,934147,683138,318138,092140,418140,400134,664135,041130,581129,644129,658127,806127,026126,819133,438121,561130,227129,377124,935128,669130,894131,966127,931133,705133,588130,621125,412128,531125,225125,223125,371133,101131,635134,700132,463134,001129,419130,664129,736132,824127,628127,918122,493118,699109,199108,870110,392111,920103,605104,288105,492103,336101,612104,23698,94697,96594,57587,34390,62098,016
Liabilities & Equity:
Current Liabilities:
Account Payables 14,49916,40217,15217,27417,72017,66817,78617,30717,28716,65715,11114,65915,47314,44312,63811,20214,02816,09414,88613,95414,40115,28315,87315,54115,06014,49514,27413,56113,59814,28214,51613,94615,11515,77915,70516,31717,17917,85618,31318,73218,53817,63318,78220,18020,22918,59616,56015,70317,32017,90216,26215,25715,54415,60716,58117,14317,02216,25714,01310,70611,76416,429
Short Term Debt 7,3007,8257,9477,9097,6627,7707,6557,1277,1616,8817,2247,5397,3197,11424,03124,04624,0346,3366,3206,3316,7447,0057,3477,9908,1138,1828,1077,9897,5877,6547,6887,7859,96610,0769,7049,5147,6818,2608,0768,21911,85111,94910,76510,4626,3006,9735,8835,82010,37810,84710,0709,9784,8285,3614,5556,8297,5358,28012,92213,13914,3519,787
Tax Payables 209472174371145239313522132414121316152485281871505951856221355511993369760816034018624590115833941649364331,20102,8522,0931,25101500000259028841262839331000280
Deferred Revenue 2094721741,3702251,2843131,5121321,3651211,10015281152876871,081591,154851,1732131,6841192,0656971,5571601,2681861,176901,060831,4271641,9754332,29703,9222,0932,149072257053719392438704121,22439380803894990
Other Current Liabilities 5,6336,4115,8385,1246,5715,7406,7786,2955,0734,9105,3134,7189,4749,3027,3697,4916,8205,9188,5768,8007,0976,6706,3075,2125,6486,5666,2064,6915,7204,9914,0175,2376,1066,9836,4996,9677,1513,6443,0595,1157,2135,4613,4715,6994,5602,6474,1486,8366,6773,8924,8474,2724,6443,7913,6434,3354,5621,4832,2786046,6447,542
Total Current Liabilities 27,64131,11031,11131,67732,17832,46232,53232,24129,65329,81327,76928,01632,41831,67044,09043,61544,96929,42929,84130,23928,32730,13129,74030,42728,94031,30829,28427,79827,06528,19526,40728,14431,27733,89831,99134,22532,17531,73529,88134,36337,60238,96535,11138,49031,08928,93826,59629,06434,37833,36031,18230,43125,01925,62925,19129,53129,51226,82829,21324,83833,25833,758
Non-Current Liabilities:
Long Term Debt 29,41130,55032,51034,80527,99729,75931,82932,80630,99032,99933,48432,80729,64231,44016,41417,81519,43920,89822,17122,51719,55920,77021,88422,38220,89122,45823,90025,03422,58124,15825,68726,45322,31524,42625,89826,26125,75427,87229,10629,26926,94129,50631,22032,01637,28438,66435,97537,43131,53034,17526,61127,91533,06832,92630,63231,25628,38630,91626,06926,38425,68723,874
Deferred Revenue Non-Current 54652754610,70210,63410,57511,06610,98914,69914,60915,33715,31815,48114,82716,89216,95517,12317,19717,41617,62518,02018,13620,35820,37920,56320,64021,04121,21121,41422,05800023,91300017,59615,58615,6020011,13110,83310,64510,32810,1849,8459,6379,3019,2418,9558,7758,3488,3028,0427,8987,3200009,121
Deferred Tax Liabilities Non-Current 3,3873,7612,8213,2212,6292,7071,3771,2234263342772854784061,1158809547772191011271281181061001009491898900083000513115001,6911,1401,0459424304754284541445446414675720006
Other Non-Current Liabilities 7,3237,80010,89471615050566357636057505050484847454234342731313531302623,43423,63824,0443016,56117,08617,6498442948416,18114,690585609714829381,0021,1201151,4221,5101,6332651,8201,8331,7065009,3819,0537,911431
Total Non-Current Liabilities 40,66742,63846,77148,79941,32143,09144,32245,07446,17847,99949,16148,47045,65846,72334,47135,70037,56438,92039,85340,28837,74839,06842,39442,89441,58543,22945,07046,36744,11446,33149,12150,09146,35948,45242,45943,34743,40345,60345,15245,37043,12244,19644,62744,59849,68850,01647,52748,28242,36244,01937,27838,38543,89041,99341,21841,27737,99739,30835,45035,43733,59833,432
Total Liabilities 68,30873,74877,88280,47673,49975,55376,85477,31575,83177,81276,93076,48678,07678,39378,56179,31582,53368,34969,69470,52766,07569,19972,13473,32170,52574,53774,35474,16571,17974,52675,52878,23577,63682,35074,45077,57275,57877,33875,03379,73380,72483,16179,73883,08880,77778,95474,12377,34676,74077,37968,46068,81668,90967,62266,40970,80867,50966,13664,66360,27566,85667,190
Equity:
Preferred Stock 000054,20200055,69055,38953,63152,890002,4862,5403,3922,4639251,8901,6911,6412,0229151,172003371,1435682,8474,5053,7501,60300000028411300000000000000000000
Common Stock 17,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82317,82316,57314,77314,773
Retained Earnings 27,39428,51028,40328,26428,75430,56331,35930,45830,25029,94928,19327,45025,78724,04625,51924,61328,87430,25136,03435,31535,13535,69535,36634,14333,16033,10632,76431,36629,94729,14427,11626,06226,05226,92229,57929,10227,97427,74727,93225,48423,85424,33319,94417,54114,85412,6529,8597,7378,7339,1829,5809,4668,8558,1117,4876,0114,337390-1,039-1,114-2,6404,565
Accumulated Other Comprehensive Income/Loss 17,35616,94512,18413,48210,6166,5286,7567,1763,1411,8391926736525,432-2,486-2,540-3,392-2,463-925-1,890-1,691-1,641-2,022-915-1,1726441,048-337-1,143-568-2,847-4,505-3,750-1,6032,1742,5933,4753,4781,0158-284-1132,5021,8441,4153760000000000000000
Other Total Stockholders Equity 7,6377,6397,6387,637-46,5777,6247,6257,627-48,073-47,772-46,016-45,2737,607-17,8885,1235,0684,2085,1386,6765,7125,9025,9525,5716,6796,4237,5957,5997,2676,4637,0384,7583,1033,8606,0067,6097,6107,6137,6157,6167,6167,3357,5077,6217,6227,6248,8947,3945,9647,0967,5367,2107,6719,4209,3159,4509,1208,82213,18012,72911,23711,25811,131
Total Shareholders Equity 70,21070,91766,04867,20664,81862,53863,56363,08458,83157,22853,65053,15751,58249,41348,46547,50450,90553,21260,53358,85058,86059,47058,76058,64557,40659,16859,23456,45654,23354,00549,69746,98847,73550,75157,18557,12856,88556,66354,38650,93149,01249,66347,89044,83041,71639,74535,07631,52433,65234,54134,61334,96036,09835,24934,76032,95430,98231,39329,51326,69623,39130,469
Total Equity 70,21070,91766,04867,20664,81862,53863,56363,08458,83157,22853,65053,15751,58249,41348,46547,50450,90553,21260,53358,85058,86059,47058,76058,64557,40659,16859,23456,45654,23354,00549,69746,98847,73550,75157,18557,12856,88556,66354,38650,93149,01249,66347,89044,83041,71639,74535,07631,52433,65234,54135,14535,47236,58335,71435,20333,42831,43731,82929,91227,06823,76430,826
Total Liabilities & Shareholders Equity 138,518144,665143,930147,682138,317138,091140,417140,399134,662135,040130,580129,643129,658127,806127,026126,819133,438121,561130,227129,377124,935128,669130,894131,966127,931133,705133,588130,621125,412128,531125,225125,223125,371133,101131,635134,700132,463134,001129,419130,664129,736132,824127,628127,918122,493118,699109,199108,870110,392111,920103,605104,288105,492103,336101,612104,23698,94697,96594,57587,34390,62098,016