Yokogawa Electric Corporation
TSE:6841.T
3450 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 128,924 | 147,063 | 138,591 | 135,852 | 118,646 | 138,996 | 111,565 | 111,919 | 93,999 | 109,099 | 96,383 | 98,162 | 86,257 | 104,529 | 95,301 | 92,415 | 81,961 | 107,087 | 105,952 | 101,122 | 90,271 | 108,431 | 104,833 | 101,502 | 88,945 | 112,570 | 106,038 | 101,857 | 86,125 | 114,332 | 92,489 | 94,673 | 89,939 | 112,387 | 99,171 | 109,484 | 92,690 | 124,555 | 96,856 | 101,590 | 82,791 | 118,206 | 90,638 | 98,855 | 80,764 | 105,925 | 77,359 | 89,571 | 75,044 | 101,244 | 75,673 | 87,780 | 69,971 | 97,036 | 75,242 | 87,128 | 66,212 | 97,438 | 68,512 | 86,126 | 64,529 | 103,601 | 76,143 | 113,251 |
Cost of Revenue
| 69,182 | 79,369 | 70,119 | 72,332 | 63,440 | 75,671 | 60,269 | 61,754 | 54,325 | 61,086 | 52,967 | 55,387 | 47,651 | 60,372 | 54,235 | 51,067 | 44,362 | 64,359 | 57,661 | 56,154 | 49,748 | 64,050 | 59,456 | 56,600 | 50,535 | 65,059 | 60,073 | 56,920 | 49,210 | 66,285 | 52,622 | 53,207 | 50,208 | 65,459 | 55,787 | 62,964 | 52,733 | 73,269 | 55,581 | 60,349 | 47,379 | 70,367 | 54,894 | 57,617 | 46,378 | 63,989 | 46,981 | 52,768 | 42,906 | 60,782 | 43,981 | 49,288 | 41,379 | 65,588 | 50,364 | 56,340 | 42,837 | 66,431 | 44,571 | 57,962 | 45,509 | 70,737 | 53,004 | 73,158 |
Gross Profit
| 59,742 | 67,694 | 68,472 | 63,520 | 55,206 | 63,325 | 51,296 | 50,165 | 39,674 | 48,013 | 43,416 | 42,775 | 38,606 | 44,157 | 41,066 | 41,348 | 37,599 | 42,728 | 48,291 | 44,968 | 40,523 | 44,381 | 45,377 | 44,902 | 38,410 | 47,511 | 45,965 | 44,937 | 36,915 | 48,047 | 39,867 | 41,466 | 39,731 | 46,928 | 43,384 | 46,520 | 39,957 | 51,286 | 41,275 | 41,241 | 35,412 | 47,839 | 35,744 | 41,238 | 34,386 | 41,936 | 30,378 | 36,803 | 32,138 | 40,462 | 31,692 | 38,492 | 28,592 | 31,448 | 24,878 | 30,788 | 23,375 | 31,007 | 23,941 | 28,164 | 19,020 | 32,864 | 23,139 | 40,093 |
Gross Profit Ratio
| 0.463 | 0.46 | 0.494 | 0.468 | 0.465 | 0.456 | 0.46 | 0.448 | 0.422 | 0.44 | 0.45 | 0.436 | 0.448 | 0.422 | 0.431 | 0.447 | 0.459 | 0.399 | 0.456 | 0.445 | 0.449 | 0.409 | 0.433 | 0.442 | 0.432 | 0.422 | 0.433 | 0.441 | 0.429 | 0.42 | 0.431 | 0.438 | 0.442 | 0.418 | 0.437 | 0.425 | 0.431 | 0.412 | 0.426 | 0.406 | 0.428 | 0.405 | 0.394 | 0.417 | 0.426 | 0.396 | 0.393 | 0.411 | 0.428 | 0.4 | 0.419 | 0.439 | 0.409 | 0.324 | 0.331 | 0.353 | 0.353 | 0.318 | 0.349 | 0.327 | 0.295 | 0.317 | 0.304 | 0.354 |
Reseach & Development Expenses
| 8,134 | 8,536 | 8,189 | 8,200 | 7,510 | 8,243 | 7,417 | 14,372 | 460 | 28,520 | 7,147 | 7,319 | 6,707 | 7,599 | 0 | 0 | 0 | 27,604 | 0 | 0 | 0 | 26,249 | 0 | 0 | 0 | 26,575 | 0 | 0 | 0 | 27,126 | 0 | 0 | 0 | 25,286 | 0 | 0 | 0 | 25,787 | 0 | 0 | 0 | 25,824 | 0 | 0 | 0 | 25,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 44,915 | 38,739 | 35,609 | 34,689 | 42,167 | 35,416 | 32,711 | 23,624 | 38,622 | 11,449 | 35,437 | 33,415 | 27,091 | 28,791 | 32,579 | 32,427 | 31,173 | 9,147 | 37,004 | 34,678 | 33,951 | 8,914 | 35,013 | 34,928 | 33,630 | 9,092 | 37,868 | 35,030 | 34,374 | 9,402 | 34,386 | 32,046 | 34,643 | 12,798 | 33,388 | 32,700 | 33,315 | 13,029 | 35,040 | 33,566 | 32,800 | 11,076 | 32,508 | 33,543 | 31,074 | 8,904 | 29,023 | 30,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -323 | -207 | 147 | -143 | 116 | 63 | -129 | -130 | -294 | 112 | -321 | -313 | 146 | -58 | -154 | -121 | 97 | -358 | -97 | -105 | -360 | -184 | 5 | 181 | -55 | 103 | -241 | -147 | -578 | -161 | 182 | -58 | -632 | -134 | 45 | -3 | 626 | 8 | -47 | 84 | -678 | -191 | -398 | 6 | -252 | -583 | -43 | 70 | 500 | -232 | -4 | -334 | 873 | -212 | -49 | 566 | 311 | -253 | -548 | -169 | 711 | -635 | -250 |
Operating Expenses
| 44,916 | 47,275 | 43,798 | 42,888 | 42,130 | 43,659 | 40,128 | 37,997 | 38,266 | 39,474 | 35,437 | 33,415 | 33,798 | 36,390 | 32,579 | 32,427 | 31,173 | 35,288 | 37,004 | 34,678 | 33,951 | 34,904 | 35,013 | 34,928 | 33,630 | 35,359 | 37,868 | 35,030 | 34,374 | 36,427 | 34,386 | 32,046 | 34,643 | 37,743 | 33,388 | 32,700 | 33,315 | 37,989 | 35,040 | 33,566 | 32,800 | 36,188 | 32,508 | 33,543 | 31,074 | 33,648 | 29,023 | 30,924 | 29,250 | 33,211 | 29,158 | 32,191 | 28,076 | 25,167 | 24,035 | 26,344 | 23,947 | 25,639 | 24,309 | 24,913 | 24,650 | 27,390 | 28,884 | 30,802 |
Operating Income
| 14,826 | 20,419 | 24,673 | 20,632 | 13,075 | 19,665 | 11,169 | 12,169 | 1,406 | 8,539 | 7,979 | 9,360 | 4,807 | 7,766 | 8,487 | 8,921 | 6,425 | 7,439 | 11,288 | 10,291 | 6,570 | 9,477 | 10,364 | 9,973 | 4,780 | 12,152 | 8,097 | 9,907 | 2,540 | 11,620 | 5,481 | 9,420 | 5,087 | 9,185 | 9,995 | 13,822 | 6,640 | 13,298 | 6,234 | 7,674 | 2,612 | 11,651 | 3,235 | 7,696 | 3,311 | 8,288 | 1,355 | 5,879 | 2,887 | 7,251 | 2,534 | 6,301 | 515 | 6,282 | 842 | 4,442 | -571 | 5,368 | -368 | 3,250 | -5,630 | 5,473 | -5,745 | 9,290 |
Operating Income Ratio
| 0.115 | 0.139 | 0.178 | 0.152 | 0.11 | 0.141 | 0.1 | 0.109 | 0.015 | 0.078 | 0.083 | 0.095 | 0.056 | 0.074 | 0.089 | 0.097 | 0.078 | 0.069 | 0.107 | 0.102 | 0.073 | 0.087 | 0.099 | 0.098 | 0.054 | 0.108 | 0.076 | 0.097 | 0.029 | 0.102 | 0.059 | 0.1 | 0.057 | 0.082 | 0.101 | 0.126 | 0.072 | 0.107 | 0.064 | 0.076 | 0.032 | 0.099 | 0.036 | 0.078 | 0.041 | 0.078 | 0.018 | 0.066 | 0.038 | 0.072 | 0.033 | 0.072 | 0.007 | 0.065 | 0.011 | 0.051 | -0.009 | 0.055 | -0.005 | 0.038 | -0.087 | 0.053 | -0.075 | 0.082 |
Total Other Income Expenses Net
| 1,726 | -4,107 | -732 | -4,326 | 18,161 | 2,495 | -167 | 1,918 | 1,497 | -666 | -262 | 434 | 212 | 70 | 251 | -227 | -170 | -3,672 | -5,518 | 1,408 | -2,048 | 545 | 1,515 | 544 | 1,229 | 403 | -5,950 | -471 | 2,702 | -320 | 3,754 | 156 | 324 | -313 | 1,378 | 341 | 887 | -4,980 | 1,073 | 1,229 | 285 | -3,076 | -773 | -510 | 216 | 244 | 412 | -867 | 2,297 | -925 | -688 | -1,640 | -1,677 | -6,013 | -1,016 | -4,099 | -894 | -613 | -2,508 | -9,427 | -765 | -4,384 | -7,048 | -2,502 |
Income Before Tax
| 16,552 | 16,312 | 23,941 | 16,306 | 31,201 | 22,160 | 11,002 | 14,087 | 2,550 | 7,577 | 7,718 | 9,794 | 5,020 | 7,836 | 8,739 | 8,693 | 6,256 | 3,768 | 5,770 | 11,698 | 4,523 | 10,023 | 11,878 | 10,518 | 6,009 | 12,555 | 2,148 | 9,436 | 5,242 | 11,301 | 9,234 | 9,577 | 5,411 | 8,872 | 11,374 | 14,162 | 7,528 | 8,318 | 7,308 | 8,903 | 2,897 | 8,574 | 2,463 | 7,185 | 3,528 | 8,532 | 1,767 | 5,012 | 5,185 | 6,326 | 1,846 | 4,661 | -1,161 | 268 | -173 | 345 | -1,466 | 4,755 | -2,876 | -6,176 | -6,395 | 1,090 | -12,793 | 6,789 |
Income Before Tax Ratio
| 0.128 | 0.111 | 0.173 | 0.12 | 0.263 | 0.159 | 0.099 | 0.126 | 0.027 | 0.069 | 0.08 | 0.1 | 0.058 | 0.075 | 0.092 | 0.094 | 0.076 | 0.035 | 0.054 | 0.116 | 0.05 | 0.092 | 0.113 | 0.104 | 0.068 | 0.112 | 0.02 | 0.093 | 0.061 | 0.099 | 0.1 | 0.101 | 0.06 | 0.079 | 0.115 | 0.129 | 0.081 | 0.067 | 0.075 | 0.088 | 0.035 | 0.073 | 0.027 | 0.073 | 0.044 | 0.081 | 0.023 | 0.056 | 0.069 | 0.062 | 0.024 | 0.053 | -0.017 | 0.003 | -0.002 | 0.004 | -0.022 | 0.049 | -0.042 | -0.072 | -0.099 | 0.011 | -0.168 | 0.06 |
Income Tax Expense
| 5,172 | 5,684 | 5,844 | 4,846 | 5,394 | -770 | 2,722 | 5,451 | 460 | -165 | 2,015 | 3,096 | 1,489 | 4,650 | 1,344 | 1,372 | 2,854 | 1,178 | 2,731 | 3,392 | 2,048 | 173 | 2,625 | 3,230 | 2,225 | -442 | 2,668 | 2,771 | 1,636 | 2,488 | 2,229 | 2,035 | 2,217 | 2,562 | 3,094 | 2,754 | 2,053 | 3,495 | 1,707 | 1,812 | 1,422 | 2,767 | 1,585 | 1,775 | 1,739 | 1,731 | 1,160 | 1,084 | 987 | 1,338 | 1,324 | 1,220 | 1,254 | 1,915 | 1,064 | 1,284 | 858 | 1,043 | 781 | 1,429 | 325 | 2,462 | 28,206 | 968 |
Net Income
| 10,054 | 9,572 | 17,060 | 10,378 | 24,675 | 22,065 | 7,583 | 7,937 | 1,335 | 7,049 | 5,121 | 6,131 | 2,981 | 2,489 | 6,947 | 6,799 | 2,984 | 2,206 | 2,620 | 7,760 | 2,100 | 9,386 | 8,921 | 6,769 | 3,370 | 12,786 | -925 | 6,281 | 3,307 | 8,633 | 6,804 | 7,242 | 3,080 | 6,132 | 7,968 | 10,949 | 5,112 | 4,365 | 5,250 | 6,517 | 1,091 | 5,372 | 482 | 5,000 | 1,487 | 6,464 | 446 | 3,719 | 4,059 | 4,737 | 489 | 3,245 | -2,519 | -1,913 | -1,289 | -1,113 | -2,376 | 3,404 | -3,668 | -7,753 | -6,782 | -1,275 | -40,960 | 5,585 |
Net Income Ratio
| 0.078 | 0.065 | 0.123 | 0.076 | 0.208 | 0.159 | 0.068 | 0.071 | 0.014 | 0.065 | 0.053 | 0.062 | 0.035 | 0.024 | 0.073 | 0.074 | 0.036 | 0.021 | 0.025 | 0.077 | 0.023 | 0.087 | 0.085 | 0.067 | 0.038 | 0.114 | -0.009 | 0.062 | 0.038 | 0.076 | 0.074 | 0.076 | 0.034 | 0.055 | 0.08 | 0.1 | 0.055 | 0.035 | 0.054 | 0.064 | 0.013 | 0.045 | 0.005 | 0.051 | 0.018 | 0.061 | 0.006 | 0.042 | 0.054 | 0.047 | 0.006 | 0.037 | -0.036 | -0.02 | -0.017 | -0.013 | -0.036 | 0.035 | -0.054 | -0.09 | -0.105 | -0.012 | -0.538 | 0.049 |
EPS
| 38.65 | 36.79 | 65.36 | 39.63 | 92.59 | 82.66 | 28.41 | 29.73 | 5 | 26.41 | 19.18 | 22.97 | 11.17 | 9.32 | 26.03 | 25.47 | 11.18 | 8.26 | 9.82 | 29.07 | 7.87 | 35.16 | 33.42 | 25.33 | 12.61 | 47.85 | -3.46 | 23.51 | 12.35 | 32.31 | 25.46 | 27.13 | 11.41 | 22.97 | 29.85 | 42.51 | 19.85 | 16.95 | 20.39 | 25.3 | 4.24 | 20.86 | 1.87 | 19.41 | 5.78 | 25.1 | 1.73 | 14.44 | 15.76 | 18.39 | 1.9 | 12.6 | -9.78 | -7.43 | -5 | -4.32 | -9.22 | 13.22 | -14.24 | -30.1 | -26.33 | -4.95 | -159.01 | 20.79 |
EPS Diluted
| 38.65 | 36.79 | 65.36 | 39.63 | 92.59 | 82.66 | 28.41 | 29.73 | 5 | 26.41 | 19.18 | 22.97 | 11.17 | 9.32 | 26.03 | 25.47 | 11.18 | 8.26 | 9.82 | 29.07 | 7.87 | 35.16 | 33.42 | 25.33 | 12.61 | 47.85 | -3.46 | 23.51 | 12.35 | 32.31 | 25.46 | 27.13 | 11.41 | 22.97 | 29.85 | 42.51 | 19.85 | 16.95 | 20.39 | 25.3 | 4.24 | 20.86 | 1.87 | 19.41 | 5.78 | 25.1 | 1.73 | 14.44 | 15.76 | 18.39 | 1.9 | 12.6 | -9.78 | -7.43 | -5 | -4.32 | -9.22 | 13.22 | -14.24 | -30.1 | -26.33 | -4.95 | -159.01 | 20.79 |
EBITDA
| 20,469.5 | 26,371 | 24,065 | 22,528 | 15,245 | 22,186 | 10,835 | 13,517 | 3,182 | 12,004 | 9,365 | 9,946 | 5,419 | 8,986 | 9,152 | 9,244 | 7,290 | 8,254 | 11,359 | 10,412 | 6,886 | 10,733 | 9,993 | 10,705 | 5,669 | 12,884 | 8,262 | 9,491 | 3,006 | 11,134 | 7,252 | 9,526 | 5,624 | 9,146 | 10,865 | 14,453 | 7,180 | 15,553 | 7,805 | 9,006 | 3,148 | 15,566 | 7,275 | 11,222 | 7,267 | 12,956 | 5,548 | 9,070 | 6,132 | 12,236 | 5,996 | 8,154 | 3,057 | 11,053 | 4,036 | 7,055 | 3,005 | 10,036 | 3,067 | 6,596 | -1,311 | 12,487 | -4,459 | 8,303 |
EBITDA Ratio
| 0.159 | 0.179 | 0.174 | 0.166 | 0.128 | 0.16 | 0.097 | 0.121 | 0.034 | 0.11 | 0.097 | 0.101 | 0.063 | 0.086 | 0.096 | 0.1 | 0.089 | 0.077 | 0.107 | 0.103 | 0.076 | 0.099 | 0.095 | 0.105 | 0.064 | 0.114 | 0.078 | 0.093 | 0.035 | 0.097 | 0.078 | 0.101 | 0.063 | 0.081 | 0.11 | 0.132 | 0.077 | 0.125 | 0.081 | 0.089 | 0.038 | 0.132 | 0.08 | 0.114 | 0.09 | 0.122 | 0.072 | 0.101 | 0.082 | 0.121 | 0.079 | 0.093 | 0.044 | 0.114 | 0.054 | 0.081 | 0.045 | 0.103 | 0.045 | 0.077 | -0.02 | 0.121 | -0.059 | 0.073 |