Yokogawa Electric Corporation
TSE:6841.T
3379 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 61,686 | 49,799 | 30,109 | 31,524 | 25,759 | 38,428 | 29,381 | 35,523 | 41,936 | 27,426 | 21,750 | 20,496 | 11,672 | -1,025 | -10,693 | -9,400 | 11,667 | 12,563 | 21,560 | 9,373 | 24,301 | -26,232 | -23,112 | 25,416 | 5,820 |
Depreciation & Amortization
| 22,570 | 19,696 | 17,937 | 17,562 | 18,791 | 17,006 | 18,319 | 18,009 | 15,121 | 14,485 | 13,551 | 13,496 | 12,756 | 13,836 | 16,033 | 21,615 | 23,130 | 16,484 | 15,124 | 14,332 | 13,456 | 14,299 | 13,964 | 13,191 | 13,197 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -18,803 | -12,977 | 10,162 | -6,122 | -14,040 | -21,492 | -6,179 | -2,647 | 3,116 | 4,247 | -729 | -3,038 | -861 | 3,926 | 13,872 | 11,337 | 3,795 | -3,486 | 2,000 | -6,266 | -9,715 | 9,668 | 28,831 | 1,353 | 14,956 |
Accounts Receivables
| -17,364 | -13,692 | 13,684 | -5,535 | -13,039 | -15,733 | -11,885 | 757 | -843 | 3,880 | -2,585 | 1,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4,103 | -5,415 | -4,906 | 3,037 | -2,872 | -9,017 | -1,521 | 2,542 | -2,532 | 2,348 | 1,955 | 3,104 | -211 | -1,669 | 10,262 | -2,485 | 3,795 | -4,176 | 7,900 | 743 | -8,113 | 3,115 | 8,769 | 904 | -6,772 |
Accounts Payables
| -1,819 | 3,421 | 858 | -151 | -402 | 1,860 | 3,753 | -3,860 | 3,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4,483 | 2,709 | 526 | -3,473 | 2,273 | 1,398 | -4,658 | -5,189 | 5,648 | 1,899 | -2,684 | -6,142 | -650 | 5,595 | 3,610 | 13,822 | 0 | 690 | -5,900 | -7,009 | -1,602 | 6,553 | 20,062 | 449 | 21,728 |
Other Non Cash Items
| 66,806 | -16,096 | -6,564 | -10,122 | 622 | -12,532 | -9,541 | -11,640 | -28,242 | -7,865 | -4,465 | -13,521 | -10,670 | -569 | 2,159 | 909 | -17,757 | 14,901 | -13,048 | 837 | -19,742 | 4,095 | 800 | -42,406 | -19,331 |
Operating Cash Flow
| 63,833 | 40,422 | 51,644 | 32,842 | 31,132 | 21,410 | 31,980 | 39,245 | 31,931 | 38,293 | 30,107 | 17,433 | 12,897 | 16,168 | 21,371 | 24,461 | 20,835 | 40,462 | 25,636 | 18,276 | 8,300 | 1,830 | 20,483 | -2,446 | 14,642 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24,128 | -20,842 | -18,119 | -16,516 | -17,015 | -13,483 | -13,583 | -13,701 | -13,892 | -13,746 | -13,599 | -12,512 | -11,453 | -10,053 | -13,461 | -27,601 | -46,780 | -33,371 | -21,995 | -14,299 | -13,724 | -8,181 | -8,124 | -14,770 | -13,695 |
Acquisitions Net
| 152 | -8,337 | -9,768 | -1,284 | 880 | 7,833 | -1,391 | -26,390 | -2,485 | 225 | -825 | -580 | 0 | 0 | 0 | 1,011 | 0 | 0 | 913 | -585 | 4,968 | 1,000 | 1,608 | 2,555 | -1,643 |
Purchases Of Investments
| -10,138 | -5,824 | -2,202 | -3,005 | -3,257 | -1,392 | -111 | -756 | -65 | -481 | -583 | -4,343 | 0 | 0 | 0 | -3,257 | 0 | 0 | -3,600 | -71 | -2,592 | -2,579 | -2,920 | -26,951 | -30,603 |
Sales Maturities Of Investments
| 37,239 | 1,365 | 1,512 | 2,143 | 413 | 2,668 | 5,077 | 4,112 | 2,592 | 1,335 | 120 | 5,840 | 1,031 | 818 | 0 | 3,486 | 2,412 | 106 | 15,817 | 3,674 | 5,478 | 9,926 | 6,994 | 53,638 | 27,974 |
Other Investing Activites
| -469 | 699 | 250 | 45 | 797 | 286 | 3,360 | 237 | 2,956 | 10,823 | 1,003 | 4,093 | 2,581 | 1,242 | 283 | 2,262 | -6,676 | -5,774 | -2,860 | 60 | -4,301 | -3,219 | -1,933 | -2,062 | 47,803 |
Investing Cash Flow
| 2,653 | -32,939 | -28,327 | -18,617 | -18,182 | -4,088 | -6,648 | -36,498 | -10,894 | -1,844 | -13,884 | -7,502 | -7,841 | -7,993 | -13,178 | -24,099 | -51,044 | -39,039 | -11,725 | -11,221 | -10,171 | -3,053 | -4,375 | 12,410 | 29,836 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -25,335 | -3,856 | -4,080 | -14,592 | -10,264 | -176 | -10,088 | -5,113 | -46,621 | -12,221 | -26,609 | -3,919 | -48,119 | -24,236 | -8 | -15 | -20,011 | -542 | -488 | -6,830 | -508 | -26,600 | -10,891 | -1,351 | -24,129 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,362 | -5,477 | 7,930 | -1,529 | 0 | -919 | 13,146 | 32,590 | 0 | 3,286 | -6,928 | -366 | 45,997 | 5,172 | -6,610 | 0 | -3,945 |
Common Stock Repurchased
| -17,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -7 | -1 | -5 | -11 | -14 | -10 | 0 | -24 | -28 | -163 | -203 | -7,752 | -2,450 | 0 | -3,950 |
Dividends Paid
| -8,982 | -9,078 | -9,072 | -9,073 | -9,072 | -8,008 | -7,344 | -6,672 | -4,876 | -3,085 | -2,832 | -2,451 | -4 | -521 | -2,063 | -4,120 | -4,070 | -3,290 | -3,341 | -1,822 | -1,822 | -1,794 | -3,065 | -1,839 | -1,883 |
Other Financing Activities
| -2,674 | 2,002 | -3,013 | 6,560 | 23,919 | 1,196 | -4,996 | 18,274 | 11,253 | 624 | -78 | -134 | 40,174 | -1 | -2 | 4 | 48,005 | -5,526 | -3,306 | 7,876 | -54,818 | 34,617 | 79 | -16,012 | 68 |
Financing Cash Flow
| -57,496 | -10,932 | -16,165 | -17,105 | 4,583 | -6,988 | -22,428 | 6,489 | -26,886 | -20,163 | -21,596 | -8,034 | -7,954 | -25,688 | 11,059 | 28,449 | 23,924 | -6,096 | -14,091 | -1,305 | -11,354 | 3,643 | -22,937 | -19,202 | -33,839 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 9,060 | 4,286 | 7,186 | 4,426 | -3,577 | -469 | -631 | -595 | -3,951 | 2,579 | 2,405 | 3,537 | -1,005 | -1,784 | 337 | -2,187 | -1,823 | 1,221 | 1,646 | -76 | -482 | -438 | 63 | 257 | -516 |
Net Change In Cash
| 18,051 | 837 | 14,337 | 1,546 | 13,957 | 9,865 | 2,273 | 8,641 | -9,800 | 18,865 | -2,969 | 5,397 | -3,905 | -19,221 | 19,722 | 26,624 | -7,969 | -3,386 | 1,474 | 5,674 | -13,393 | 3,816 | -6,766 | -8,981 | 10,280 |
Cash At End Of Period
| 134,429 | 116,378 | 115,541 | 101,204 | 99,658 | 85,701 | 75,836 | 73,563 | 64,922 | 74,722 | 55,857 | 58,826 | 53,429 | 57,334 | 76,555 | 56,833 | 30,210 | 38,179 | 41,565 | 40,091 | 34,417 | 47,810 | 43,994 | 50,760 | 59,741 |