Sumida Corporation

TSE:6817.T

902 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 5,0656,5343,8981,4702,1844,0615,6974,8052,9323,1628177798762,056-2,365-4,230
Depreciation & Amortization 9,3618,1206,6685,9475,3094,0453,2773,0434,2063,8043,2602,6242,4952,8233,3583,481
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital 5,224-5,123-10,6071,7231,771-3,119-3,712462-1,661-4,110653263-1,122-2,5511,9381,928
Accounts Receivables 4,016-5,139-3,38695721282-1,706-826-419-2,853-441910000
Inventory 3,360-982-8,7394961,708-2,861-2,93017-750-2,179-1,113625-737-2,1931,690592
Accounts Payables -1,0249981,51827042-7109241,222-6460000000
Other Working Capital -1,1281,925873-182-35-258-782445-911-1,9311,766-362-385-3582481,336
Other Non Cash Items -1,3071,035641-33-532-315-1,604-53638-1,344-417-663-713767-1,043836
Operating Cash Flow 18,34310,5666009,1078,7324,6723,6587,7745,5151,5124,3133,0031,5363,0951,8882,015
Investing Activities:
Investments In Property Plant And Equipment -10,914-9,174-6,737-6,765-8,302-9,610-9,511-4,507-4,448-6,176-4,449-3,173-2,618-2,303-1,199-3,006
Acquisitions Net 2051,004116108177-5,99163-6171-51,4180181313198459
Purchases Of Investments 0000000-3-109-4-33-114-118-32-577-1,292
Sales Maturities Of Investments 000000021029143021301,0452,032
Other Investing Activites 7-4-91-12-844825712418-18510951341198404120
Investing Cash Flow -10,702-8,174-6,712-6,669-8,133-15,153-9,254-4,445-4,366-6,279-2,912-2,774-2,493-1,794-129-1,687
Financing Activities:
Debt Repayment -5,977-13,481-3,057-4,041-3,010-10,712-10,213-6,375-10,688-5,666-1,087-3,771-5,847-3,975-11,082-1,739
Common Stock Issued 6,69800005,0003,9850001,83900000
Common Stock Repurchased -1,63100000-1000000000
Dividends Paid -1,645-680-708-164-731-1,202-830-672-464-463-424-289-576-384-481-768
Other Financing Activities -5,22710,0318,5163,7582,48021,39114,4484,03110,09810,848314-8497,5832,1688,0335,224
Financing Cash Flow -7,782-4,1304,751-447-1,2619,4777,389-3,016-1,0544,719-1,197-4,9091,160-2,191-3,5302,717
Other Information:
Effect Of Forex Changes On Cash 304445360-39-148-27335-306-268228770386-627-897332-1,899
Net Change In Cash 163-1,293-1,0001,951-812-1,2771,8298-175182974-4,294-424-1,789-1,4391,146
Cash At End Of Period 3,1072,9444,2375,2373,2864,0985,3753,5463,5383,7133,5312,5576,8517,2759,06310,502