Sumida Corporation
TSE:6817.T
964 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 3,107 | 2,944 | 4,237 | 5,237 | 3,286 | 4,098 | 5,375 | 3,577 | 3,569 | 3,753 | 3,581 | 2,608 | 6,912 | 7,399 | 9,317 | 10,855 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -20 | -49 | -86 | -114 | -63 | 3,741 | 3,519 | 3,306 |
Cash and Short Term Investments
| 3,107 | 2,944 | 4,237 | 5,237 | 3,286 | 4,098 | 5,375 | 3,577 | 3,569 | 3,753 | 3,581 | 2,608 | 6,912 | 7,399 | 9,317 | 10,855 |
Net Receivables
| 28,324 | 30,069 | 22,557 | 17,832 | 18,826 | 19,102 | 19,831 | 17,645 | 17,665 | 17,708 | 13,346 | 11,150 | 10,555 | 10,980 | 11,310 | 9,481 |
Inventory
| 29,209 | 30,143 | 26,584 | 16,484 | 16,877 | 18,983 | 17,011 | 13,616 | 14,261 | 14,118 | 11,037 | 8,135 | 8,026 | 7,706 | 6,494 | 7,813 |
Other Current Assets
| 7,008 | 5,275 | 4,212 | 3,921 | 4,043 | 4,109 | 2,769 | 2,310 | 2,483 | 2,753 | 1,624 | 1,384 | 988 | 1,083 | 1,498 | 3,077 |
Total Current Assets
| 67,648 | 68,431 | 57,590 | 43,474 | 43,032 | 46,292 | 44,986 | 37,148 | 37,978 | 38,332 | 29,588 | 23,277 | 26,481 | 27,168 | 28,619 | 31,226 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 58,070 | 51,301 | 46,116 | 41,234 | 39,606 | 33,754 | 30,388 | 23,591 | 22,674 | 23,018 | 18,136 | 14,773 | 12,905 | 13,112 | 15,288 | 16,655 |
Goodwill
| 5,335 | 4,916 | 4,425 | 4,122 | 4,176 | 4,266 | 2,006 | 1,505 | 1,966 | 2,486 | 2,671 | 2,402 | 2,447 | 2,896 | 3,838 | 5,275 |
Intangible Assets
| 7,404 | 6,935 | 6,379 | 6,016 | 6,151 | 6,183 | 2,228 | 1,103 | 944 | 1,039 | 1,054 | 760 | 886 | 956 | 1,162 | 1,370 |
Goodwill and Intangible Assets
| 12,739 | 11,851 | 10,804 | 10,138 | 10,327 | 10,449 | 4,234 | 2,608 | 2,910 | 3,525 | 3,725 | 3,162 | 3,333 | 3,852 | 5,000 | 6,645 |
Long Term Investments
| 630 | 589 | 735 | 566 | 1,104 | 1,075 | 1,158 | 239 | 261 | 577 | 620 | 649 | 478 | -3,298 | -3,038 | -2,360 |
Tax Assets
| 2,996 | 2,345 | 2,114 | 2,197 | 2,140 | 2,225 | 3,309 | 2,285 | 2,882 | 3,516 | 3,773 | 4,056 | 3,424 | 3,837 | 3,614 | 3,350 |
Other Non-Current Assets
| 703 | 329 | 366 | 454 | 351 | 481 | 290 | 1,160 | 1,171 | 1,142 | 901 | 871 | 876 | 4,739 | 5,022 | 5,298 |
Total Non-Current Assets
| 75,138 | 66,415 | 60,135 | 54,589 | 53,528 | 47,984 | 39,379 | 29,883 | 29,898 | 31,778 | 27,155 | 23,511 | 21,016 | 22,242 | 25,886 | 29,588 |
Total Assets
| 142,786 | 134,846 | 117,725 | 98,063 | 96,561 | 94,277 | 84,366 | 67,032 | 67,876 | 70,110 | 56,743 | 46,788 | 47,497 | 49,410 | 54,505 | 60,814 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 11,399 | 14,906 | 12,757 | 10,149 | 10,184 | 10,392 | 10,721 | 8,221 | 1,360 | 9,079 | 7,580 | 4,078 | 4,066 | 4,828 | 5,111 | 3,806 |
Short Term Debt
| 32,433 | 37,344 | 26,478 | 15,660 | 16,477 | 15,540 | 19,957 | 12,758 | 12,969 | 16,301 | 16,136 | 13,558 | 24,344 | 23,756 | 22,460 | 28,449 |
Tax Payables
| 716 | 1,246 | 573 | 276 | 393 | 343 | 356 | 422 | 695 | 673 | 405 | 260 | 180 | 365 | 366 | 129 |
Deferred Revenue
| 716 | 0 | 3,891 | 2,802 | 2,778 | 343 | 2,987 | 4,574 | 10,248 | 3,610 | 2,744 | 1,835 | 1,469 | 1,837 | 1,946 | 4,448 |
Other Current Liabilities
| 11,002 | 8,077 | 1,492 | 1,362 | 1,191 | 3,880 | 1,452 | 976 | 1,037 | 1,052 | 892 | 796 | 734 | 897 | 632 | 603 |
Total Current Liabilities
| 55,550 | 60,327 | 44,618 | 29,973 | 30,630 | 30,155 | 35,117 | 26,529 | 25,614 | 30,042 | 27,352 | 20,267 | 30,613 | 31,318 | 30,149 | 37,306 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 20,030 | 21,202 | 28,285 | 28,926 | 27,169 | 24,666 | 15,879 | 17,779 | 20,834 | 18,971 | 12,378 | 15,195 | 7,917 | 6,990 | 10,296 | 6,525 |
Deferred Revenue Non-Current
| 4,735 | 0 | 1,555 | 1,605 | 1,587 | 1,435 | 1,629 | 1,406 | 1,413 | 1,583 | 1,269 | 798 | 716 | 756 | 1,079 | 811 |
Deferred Tax Liabilities Non-Current
| 1,411 | 1,441 | 1,655 | 1,510 | 1,259 | 1,369 | 491 | 622 | 649 | 1,184 | 748 | 85 | 153 | 354 | 443 | 527 |
Other Non-Current Liabilities
| 3,745 | 3,000 | 1,512 | 1,492 | 1,324 | 1,214 | 1,128 | 795 | 697 | 606 | 486 | 572 | 912 | 1,144 | 1,470 | 945 |
Total Non-Current Liabilities
| 29,921 | 25,643 | 33,007 | 33,533 | 31,339 | 28,684 | 19,127 | 20,602 | 23,593 | 22,344 | 14,881 | 16,650 | 9,698 | 9,244 | 13,288 | 8,808 |
Total Liabilities
| 85,471 | 85,970 | 77,625 | 63,506 | 61,969 | 58,839 | 54,244 | 47,131 | 49,207 | 52,386 | 42,233 | 36,917 | 40,311 | 40,562 | 43,437 | 46,114 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1,327 | 0 | 0 | 3,770 | 5,867 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,519 | 10,150 | 10,150 | 10,150 | 10,150 | 10,150 | 10,150 | 8,143 | 8,143 | 8,143 | 8,143 | 7,216 | 7,216 | 7,216 | 7,217 | 7,217 |
Retained Earnings
| 21,722 | 18,530 | 14,440 | 12,767 | 12,322 | 12,385 | 11,376 | 9,701 | 7,287 | 5,719 | 4,836 | 7,275 | 6,871 | 6,951 | 5,125 | 9,423 |
Accumulated Other Comprehensive Income/Loss
| 7,256 | 8,770 | 4,368 | 723 | 1,260 | 2,186 | -1,327 | -1,612 | 14,574 | -3,770 | -5,867 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,559 | 9,379 | 9,380 | 9,350 | 9,281 | 9,108 | 7,045 | 2,278 | -12,593 | 2,662 | 565 | -5,276 | -7,384 | -5,844 | -1,860 | -2,845 |
Total Shareholders Equity
| 55,056 | 46,829 | 38,338 | 32,990 | 33,013 | 33,829 | 28,571 | 18,510 | 17,411 | 16,524 | 13,544 | 9,215 | 6,703 | 8,323 | 10,482 | 13,795 |
Total Equity
| 57,311 | 48,876 | 40,100 | 34,557 | 34,592 | 35,438 | 30,122 | 19,901 | 18,669 | 17,724 | 14,510 | 9,871 | 7,186 | 8,848 | 11,068 | 14,700 |
Total Liabilities & Shareholders Equity
| 142,782 | 134,846 | 117,725 | 98,063 | 96,561 | 94,277 | 84,366 | 67,032 | 67,876 | 70,110 | 56,743 | 46,788 | 47,497 | 49,410 | 54,505 | 60,814 |