Foster Electric Company, Limited
TSE:6794.T
1780 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31,687 | 32,726 | 31,143 | 31,951 | 27,750 | 32,726 | 30,227 | 30,491 | 27,894 | 25,535 | 21,595 | 22,116 | 21,860 | 23,051 | 22,641 | 21,048 | 18,480 | 22,889 | 29,132 | 27,716 | 27,561 | 31,651 | 39,894 | 32,246 | 36,512 | 45,854 | 58,660 | 42,486 | 37,800 | 42,909 | 49,645 | 33,787 | 34,555 | 41,353 | 52,934 | 49,549 | 47,092 | 50,019 | 51,624 | 45,154 | 42,327 | 43,248 | 43,360 | 42,437 | 38,595 | 42,400 | 42,505 | 31,094 | 27,543 | 33,043 | 34,488 | 27,037 | 25,033 | 27,528 | 26,878 | 25,146 | 21,826 | 21,974 | 25,092 | 23,413 | 17,937 | 13,396 | 20,114 | 24,387 |
Cost of Revenue
| 26,488 | 27,567 | 25,915 | 26,980 | 23,988 | 27,567 | 26,487 | 26,987 | 24,141 | 24,857 | 19,725 | 19,826 | 19,213 | 19,916 | 19,105 | 18,568 | 16,508 | 20,221 | 24,917 | 23,757 | 23,716 | 27,846 | 34,924 | 27,905 | 32,093 | 41,052 | 50,246 | 36,367 | 32,776 | 36,907 | 44,779 | 31,633 | 30,208 | 36,254 | 44,586 | 42,466 | 40,570 | 43,977 | 43,310 | 38,564 | 36,531 | 38,867 | 37,516 | 36,591 | 32,793 | 36,464 | 35,700 | 26,954 | 24,018 | 28,864 | 31,018 | 24,487 | 22,045 | 22,875 | 21,826 | 20,200 | 17,077 | 17,659 | 19,235 | 17,708 | 14,313 | 11,868 | 17,094 | 20,057 |
Gross Profit
| 5,199 | 5,159 | 5,228 | 4,971 | 3,762 | 5,159 | 3,740 | 3,504 | 3,753 | 678 | 1,870 | 2,290 | 2,647 | 3,135 | 3,536 | 2,480 | 1,972 | 2,668 | 4,215 | 3,959 | 3,845 | 3,805 | 4,970 | 4,341 | 4,419 | 4,802 | 8,414 | 6,119 | 5,024 | 6,002 | 4,866 | 2,154 | 4,347 | 5,099 | 8,348 | 7,083 | 6,522 | 6,042 | 8,314 | 6,590 | 5,796 | 4,381 | 5,844 | 5,846 | 5,802 | 5,936 | 6,805 | 4,140 | 3,525 | 4,179 | 3,470 | 2,550 | 2,988 | 4,653 | 5,052 | 4,946 | 4,749 | 4,315 | 5,857 | 5,705 | 3,624 | 1,528 | 3,020 | 4,330 |
Gross Profit Ratio
| 0.164 | 0.158 | 0.168 | 0.156 | 0.136 | 0.158 | 0.124 | 0.115 | 0.135 | 0.027 | 0.087 | 0.104 | 0.121 | 0.136 | 0.156 | 0.118 | 0.107 | 0.117 | 0.145 | 0.143 | 0.14 | 0.12 | 0.125 | 0.135 | 0.121 | 0.105 | 0.143 | 0.144 | 0.133 | 0.14 | 0.098 | 0.064 | 0.126 | 0.123 | 0.158 | 0.143 | 0.138 | 0.121 | 0.161 | 0.146 | 0.137 | 0.101 | 0.135 | 0.138 | 0.15 | 0.14 | 0.16 | 0.133 | 0.128 | 0.126 | 0.101 | 0.094 | 0.119 | 0.169 | 0.188 | 0.197 | 0.218 | 0.196 | 0.233 | 0.244 | 0.202 | 0.114 | 0.15 | 0.178 |
Reseach & Development Expenses
| 0 | 923 | 830 | 623 | 771 | 714 | 753 | 606 | 707 | 2,619 | 745 | 597 | 697 | 608 | 0 | 0 | 0 | 2,740 | 0 | 0 | 0 | 2,380 | 0 | 0 | 0 | 2,421 | 0 | 0 | 0 | 2,305 | 0 | 0 | 0 | 2,714 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,664 | 0 | 0 | 0 | 2,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 2,009 | 0 | 0 | 0 | 1,158 | 0 | 0 | 0 | -744 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 1,438 | 0 | 0 | 0 | 1,224 | 0 | 0 | 0 | 1,383 | 0 | 0 | 0 | 1,174 | 0 | 0 | 0 | 1,501 | 0 | 0 | 0 | 622 | 0 | 0 | 0 | -225 | 0 | 0 | 0 | 827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2,317 | 0 | 0 | 0 | 1,564 | 0 | 0 | 0 | 6,032 | 0 | 0 | 0 | 2,122 | 0 | 0 | 0 | 1,878 | 0 | 0 | 0 | 2,263 | 0 | 0 | 0 | 2,775 | 0 | 0 | 0 | 2,831 | 0 | 0 | 0 | 3,114 | 0 | 0 | 0 | 3,843 | 0 | 0 | 0 | 2,975 | 0 | 0 | 0 | 2,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,846 | 4,326 | 2,701 | 2,786 | 3,158 | 2,722 | 2,616 | 2,686 | 3,612 | 5,288 | 3,447 | 3,348 | 2,461 | 2,638 | 2,735 | 2,662 | 2,479 | 3,316 | 3,098 | 3,106 | 3,103 | 3,487 | 3,288 | 3,349 | 3,472 | 4,158 | 3,767 | 3,571 | 3,556 | 4,005 | 3,718 | 3,220 | 3,462 | 4,615 | 4,006 | 3,983 | 4,097 | 4,465 | 3,988 | 4,243 | 4,290 | 2,750 | 3,984 | 3,904 | 3,752 | 3,264 | 4,189 | 3,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -19 | 7 | 33 | 13 | -24 | 59 | 74 | 36 | 3 | 84 | -13 | 78 | 76 | 14 | 71 | -24 | 50 | 9 | 158 | 27 | -52 | 89 | -26 | 48 | -118 | 114 | -167 | 65 | -50 | 20 | 32 | 216 | 94 | -12 | -2 | 67 | -17 | 81 | 122 | 39 | 86 | 21 | 79 | 12 | 66 | 34 | 86 | 37 | 70 | 78 | 68 | 79 | 44 | 65 | 51 | 74 | 42 | 39 | 151 | 41 | 26 | 37 | 65 |
Operating Expenses
| 3,349 | 3,436 | 3,531 | 3,409 | 3,158 | 3,436 | 3,369 | 3,292 | 3,612 | 5,288 | 3,447 | 3,348 | 3,158 | 3,246 | 2,735 | 2,662 | 2,479 | 3,316 | 3,098 | 3,106 | 3,103 | 3,487 | 3,288 | 3,349 | 3,472 | 4,158 | 3,767 | 3,571 | 3,556 | 4,005 | 3,718 | 3,220 | 3,462 | 4,615 | 4,006 | 3,983 | 4,097 | 4,472 | 3,988 | 4,243 | 4,290 | 4,212 | 3,984 | 3,904 | 3,752 | 4,381 | 4,189 | 3,287 | 3,034 | 3,369 | 2,962 | 2,569 | 2,470 | 3,122 | 3,054 | 2,930 | 2,746 | 2,951 | 2,567 | 2,410 | 2,479 | 2,322 | 2,200 | 2,451 |
Operating Income
| 1,353 | 1,723 | 1,697 | 1,563 | 602 | 1,722 | 372 | 212 | 139 | -4,611 | -1,578 | -1,057 | -511 | -111 | 799 | -181 | -507 | -647 | 1,117 | 853 | 741 | 317 | 1,682 | 991 | 947 | 645 | 4,647 | 2,547 | 1,468 | 1,997 | 1,148 | -1,067 | 885 | 484 | 4,343 | 3,100 | 2,424 | 1,569 | 4,326 | 2,347 | 1,505 | 169 | 1,861 | 1,942 | 2,049 | 1,557 | 2,615 | 853 | 490 | 810 | 507 | -18 | 517 | 1,530 | 1,997 | 2,015 | 2,002 | 1,362 | 3,289 | 3,294 | 1,144 | -795 | 818 | 1,877 |
Operating Income Ratio
| 0.043 | 0.053 | 0.054 | 0.049 | 0.022 | 0.053 | 0.012 | 0.007 | 0.005 | -0.181 | -0.073 | -0.048 | -0.023 | -0.005 | 0.035 | -0.009 | -0.027 | -0.028 | 0.038 | 0.031 | 0.027 | 0.01 | 0.042 | 0.031 | 0.026 | 0.014 | 0.079 | 0.06 | 0.039 | 0.047 | 0.023 | -0.032 | 0.026 | 0.012 | 0.082 | 0.063 | 0.051 | 0.031 | 0.084 | 0.052 | 0.036 | 0.004 | 0.043 | 0.046 | 0.053 | 0.037 | 0.062 | 0.027 | 0.018 | 0.025 | 0.015 | -0.001 | 0.021 | 0.056 | 0.074 | 0.08 | 0.092 | 0.062 | 0.131 | 0.141 | 0.064 | -0.059 | 0.041 | 0.077 |
Total Other Income Expenses Net
| 403 | -607 | 518 | 67 | -96 | -608 | 444 | 86 | -291 | -701 | 130 | -74 | -158 | -1,908 | -846 | 198 | -97 | 807 | -1,419 | -231 | 2,026 | -129 | -446 | 83 | -2,881 | -2,244 | 75 | -231 | 22 | 266 | -41 | 47 | 163 | -833 | -225 | 585 | 111 | -297 | -205 | -237 | 10 | -2,185 | 495 | 388 | -204 | -517 | -86 | 136 | 95 | -33 | -42 | -141 | 151 | -50 | 98 | -122 | 19 | 162 | -161 | -499 | -357 | -157 | -534 | -315 |
Income Before Tax
| 1,756 | 1,114 | 2,215 | 1,630 | 509 | 1,114 | 816 | 298 | -150 | -5,311 | -1,449 | -1,132 | -669 | -2,019 | -45 | 16 | -604 | 159 | -302 | 623 | 2,767 | 189 | 1,235 | 1,075 | -1,934 | -1,600 | 4,722 | 2,317 | 1,490 | 2,263 | 1,108 | -1,020 | 1,048 | -349 | 4,118 | 3,685 | 2,535 | 1,273 | 4,120 | 2,110 | 1,516 | -2,016 | 2,356 | 2,330 | 1,845 | 1,039 | 2,529 | 989 | 586 | 777 | 466 | -160 | 669 | 1,481 | 2,096 | 1,894 | 2,022 | 1,526 | 3,129 | 2,796 | 788 | -951 | 286 | 1,564 |
Income Before Tax Ratio
| 0.055 | 0.034 | 0.071 | 0.051 | 0.018 | 0.034 | 0.027 | 0.01 | -0.005 | -0.208 | -0.067 | -0.051 | -0.031 | -0.088 | -0.002 | 0.001 | -0.033 | 0.007 | -0.01 | 0.022 | 0.1 | 0.006 | 0.031 | 0.033 | -0.053 | -0.035 | 0.08 | 0.055 | 0.039 | 0.053 | 0.022 | -0.03 | 0.03 | -0.008 | 0.078 | 0.074 | 0.054 | 0.025 | 0.08 | 0.047 | 0.036 | -0.047 | 0.054 | 0.055 | 0.048 | 0.025 | 0.059 | 0.032 | 0.021 | 0.024 | 0.014 | -0.006 | 0.027 | 0.054 | 0.078 | 0.075 | 0.093 | 0.069 | 0.125 | 0.119 | 0.044 | -0.071 | 0.014 | 0.064 |
Income Tax Expense
| 269 | -26 | 383 | 252 | 354 | -26 | 420 | 203 | 249 | -427 | -83 | 103 | 76 | 39 | 114 | 76 | 96 | -141 | 266 | 437 | 546 | 31 | 1,197 | 198 | 454 | 157 | 1,042 | 397 | 662 | 837 | 943 | 102 | -64 | 240 | 814 | 901 | 655 | 951 | 1,631 | 621 | 486 | -355 | 962 | 747 | 516 | 147 | 490 | 636 | 310 | -365 | 41 | 31 | 514 | 329 | 737 | 577 | 589 | 383 | 795 | 824 | 196 | -852 | 213 | 569 |
Net Income
| 1,106 | 1,089 | 1,366 | 1,150 | -36 | 1,089 | 8 | -66 | -183 | -3,719 | -1,205 | -1,236 | -857 | -2,161 | -373 | -38 | -791 | 215 | -740 | 23 | 2,067 | -6 | -244 | 688 | -2,464 | -1,768 | 3,474 | 1,789 | 770 | 1,287 | 28 | -1,224 | 997 | -697 | 3,124 | 2,622 | 1,784 | 274 | 2,299 | 1,318 | 967 | -1,733 | 1,287 | 1,511 | 1,256 | 865 | 1,968 | 297 | 203 | 918 | 368 | -237 | 74 | 1,088 | 1,205 | 1,096 | 1,213 | 1,035 | 2,176 | 1,806 | 718 | -99 | 73 | 995 |
Net Income Ratio
| 0.035 | 0.033 | 0.044 | 0.036 | -0.001 | 0.033 | 0 | -0.002 | -0.007 | -0.146 | -0.056 | -0.056 | -0.039 | -0.094 | -0.016 | -0.002 | -0.043 | 0.009 | -0.025 | 0.001 | 0.075 | -0 | -0.006 | 0.021 | -0.067 | -0.039 | 0.059 | 0.042 | 0.02 | 0.03 | 0.001 | -0.036 | 0.029 | -0.017 | 0.059 | 0.053 | 0.038 | 0.005 | 0.045 | 0.029 | 0.023 | -0.04 | 0.03 | 0.036 | 0.033 | 0.02 | 0.046 | 0.01 | 0.007 | 0.028 | 0.011 | -0.009 | 0.003 | 0.04 | 0.045 | 0.044 | 0.056 | 0.047 | 0.087 | 0.077 | 0.04 | -0.007 | 0.004 | 0.041 |
EPS
| 49.71 | 48.49 | 61.41 | 51.75 | -1.62 | 49.07 | 0.36 | -2.97 | -8.25 | -167.43 | -54.19 | -55.55 | -38.52 | -97.14 | -16.77 | -1.67 | -34.86 | 9.47 | -32.72 | 1.02 | 91.45 | -0.27 | -9.48 | 26.74 | -95.77 | -68.71 | 135.02 | 69.53 | 29.95 | 50.02 | 1.09 | -45.75 | 37.28 | -26.05 | 116.77 | 98 | 66.7 | 10.24 | 85.93 | 56.5 | 41.46 | -74.29 | 55.17 | 64.77 | 53.84 | 37.08 | 84.36 | 12.73 | 8.74 | 39.35 | 15.77 | -10.16 | 3.21 | 46.64 | 51.65 | 46.98 | 52.02 | 47.91 | 100.72 | 83.59 | 33.23 | -4.58 | 3.03 | 41.28 |
EPS Diluted
| 49.71 | 48.49 | 61.41 | 51.75 | -1.62 | 49.07 | 0.36 | -2.97 | -8.25 | -167.31 | -54.16 | -55.55 | -38.52 | -97.14 | -16.77 | -1.67 | -34.86 | 9.47 | -32.61 | 1.02 | 91.45 | -0.27 | -9.48 | 26.74 | -95.77 | -68.71 | 135.02 | 69.53 | 29.95 | 50.02 | 1.09 | -45.75 | 37.28 | -26.05 | 116.77 | 98 | 66.7 | 10.24 | 85.93 | 56.5 | 36.18 | -74.29 | 55.17 | 64.77 | 49.98 | 37.08 | 84.36 | 12.73 | 8.74 | 39.35 | 15.77 | -10.16 | 3.21 | 46.64 | 51.65 | 46.98 | 52.02 | 47.91 | 100.72 | 83.59 | 33.23 | -4.58 | 3.03 | 41.28 |
EBITDA
| 2,152.25 | 1,394 | 2,527 | 2,600 | 1,450 | 2,266 | 1,926 | 1,314 | 1,040 | -3,724 | -486 | -285 | 438 | 611 | 1,709 | 830 | 283 | 563 | 2,007 | 1,805 | 1,512 | 1,199 | 2,782 | 2,100 | 2,831 | 2,419 | 6,854 | 4,379 | 3,793 | 4,365 | 3,174 | 489 | 2,233 | 1,948 | 5,707 | 4,629 | 4,226 | 3,070 | 6,208 | 3,592 | 2,958 | 1,601 | 4,003 | 3,993 | 3,586 | 2,571 | 3,838 | 2,066 | 1,544 | 1,823 | 1,566 | 845 | 1,409 | 2,345 | 2,756 | 2,609 | 2,612 | 2,155 | 3,825 | 4,098 | 1,943 | -93 | 1,194 | 1,662 |
EBITDA Ratio
| 0.068 | 0.043 | 0.081 | 0.081 | 0.052 | 0.069 | 0.064 | 0.043 | 0.037 | -0.146 | -0.023 | -0.013 | 0.02 | 0.027 | 0.075 | 0.039 | 0.015 | 0.025 | 0.069 | 0.065 | 0.055 | 0.038 | 0.07 | 0.065 | 0.078 | 0.053 | 0.117 | 0.103 | 0.1 | 0.102 | 0.064 | 0.014 | 0.065 | 0.047 | 0.108 | 0.093 | 0.09 | 0.061 | 0.12 | 0.08 | 0.07 | 0.037 | 0.092 | 0.094 | 0.093 | 0.061 | 0.09 | 0.066 | 0.056 | 0.055 | 0.045 | 0.031 | 0.056 | 0.085 | 0.103 | 0.104 | 0.12 | 0.098 | 0.152 | 0.175 | 0.108 | -0.007 | 0.059 | 0.068 |