Foster Electric Company, Limited
TSE:6794.T
1537 (JPY) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 20,216 | 13,646 | 10,846 | 15,470 | 14,770 | 11,854 | 9,704 | 10,258 | 16,519 | 8,589 | 8,225 | 6,581 | 6,173 | 7,989 | 9,998 | 5,066 | 2,825 | 3,046.989 | 5,192.986 | 3,083.489 |
Short Term Investments
| 649 | -1,617 | 2,343 | 5,622 | 10,098 | 11,386 | 2,310 | 2,172 | 1,951 | -1,483 | -1,515 | -1,414 | -1,215 | -1,034 | -739 | -1,019 | -669 | -866.353 | -652.496 | -936.44 |
Cash and Short Term Investments
| 20,865 | 13,646 | 13,189 | 21,092 | 24,868 | 23,240 | 12,014 | 12,430 | 18,470 | 8,589 | 8,225 | 6,581 | 6,173 | 7,989 | 9,998 | 5,066 | 2,825 | 3,046.989 | 5,192.986 | 3,083.489 |
Net Receivables
| 27,363 | 26,114 | 20,435 | 0 | 15,114 | 19,237 | 22,228 | 19,420 | 24,066 | 31,243 | 31,681 | 29,421 | 22,662 | 19,408 | 14,828 | 0 | 14,223 | 14,860.124 | 11,775.313 | 9,887.835 |
Inventory
| 27,944 | 29,861 | 30,454 | 18,479 | 17,622 | 22,967 | 37,054 | 34,018 | 23,513 | 28,459 | 25,973 | 23,743 | 16,515 | 16,480 | 9,136 | 9,584 | 9,448 | 9,501.611 | 8,709.167 | 7,630.898 |
Other Current Assets
| 2,753 | 4,272 | 3,065 | 19,469 | 2,348 | 2,329 | 3,027 | 3,447 | 3,910 | 5,430 | 1,834 | 2,715 | 2,283 | 21,890 | 1,687 | 1,992 | 1,766 | 1,270.5 | 843.88 | 806.527 |
Total Current Assets
| 78,925 | 73,893 | 67,143 | 59,040 | 59,952 | 67,773 | 74,323 | 69,315 | 69,959 | 73,721 | 67,713 | 62,460 | 47,633 | 46,414 | 35,649 | 28,957 | 28,262 | 28,679.224 | 26,521.346 | 21,408.749 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,377 | 15,030 | 15,614 | 15,213 | 17,980 | 18,475 | 21,120 | 25,945 | 21,995 | 23,271 | 24,079 | 26,396 | 17,461 | 13,698 | 10,845 | 11,735 | 9,071 | 9,437.343 | 8,060.658 | 7,069.16 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 105 | 203 | 299 | 375 | 451 | 0 | 0 | 0 | 0 |
Intangible Assets
| 336 | 213 | 202 | 188 | 216 | 1,169 | 1,299 | 1,428 | 1,533 | 1,756 | 1,302 | 1,095 | 1,122 | 1,139 | 1,073 | 1,205 | 981 | 329.743 | 206.403 | 155.879 |
Goodwill and Intangible Assets
| 336 | 213 | 202 | 188 | 216 | 1,169 | 1,299 | 1,428 | 1,533 | 1,756 | 1,309 | 1,200 | 1,325 | 1,438 | 1,448 | 1,656 | 981 | 329.743 | 206.403 | 155.879 |
Long Term Investments
| 2,162 | 3,063 | 2,550 | 2,591 | 2,412 | 3,611 | 433 | 434 | 1,388 | 5,283 | 4,250 | 3,848 | 3,205 | 3,233 | 2,971 | 2,540 | 4,574 | 5,163.914 | 3,727.03 | 2,102.306 |
Tax Assets
| 306 | 669 | 637 | 199 | 263 | 240 | 211 | 314 | 424 | 369 | 314 | 149 | 105 | 123 | 326 | 381 | 29 | 25.601 | 26.559 | 19.236 |
Other Non-Current Assets
| 1,641 | -1 | -2 | -1 | -2 | -3 | 3,961 | 4,968 | 3,431 | 438 | 358 | 421 | 321 | 310 | 293 | 248 | 252 | 116.834 | 93.887 | 98.194 |
Total Non-Current Assets
| 23,822 | 18,974 | 19,001 | 18,190 | 20,869 | 23,492 | 27,024 | 33,089 | 28,771 | 31,117 | 30,310 | 32,014 | 22,417 | 18,802 | 15,883 | 16,560 | 14,907 | 15,073.435 | 12,114.537 | 9,444.775 |
Total Assets
| 102,747 | 92,871 | 86,148 | 77,233 | 80,825 | 91,271 | 101,350 | 102,409 | 98,735 | 104,843 | 98,030 | 94,480 | 70,050 | 65,216 | 51,532 | 45,517 | 43,169 | 43,752.659 | 38,635.883 | 30,853.524 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,169 | 9,380 | 11,179 | 8,735 | 7,390 | 8,334 | 13,053 | 15,445 | 13,021 | 14,433 | 11,889 | 11,758 | 10,347 | 9,980 | 6,828 | 6,455 | 6,653 | 1,879.591 | 1,344.533 | 1,132.932 |
Short Term Debt
| 11,829 | 17,593 | 13,065 | 4,084 | 3,904 | 9,497 | 4,603 | 5,240 | 7,329 | 7,546 | 15,473 | 20,865 | 16,746 | 14,668 | 5,570 | 10,226 | 7,480 | 5,871.22 | 5,593.38 | 5,709.189 |
Tax Payables
| 762 | 839 | 630 | 301 | 646 | 713 | 627 | 850 | 694 | 1,672 | 698 | 296 | 182 | 2,133 | 456 | 1,156 | 548 | 982.726 | 934.087 | 744.274 |
Deferred Revenue
| 0 | 6,454 | 7,737 | 5,150 | 5,716 | 6,519 | 7,980 | 7,886 | 7,283 | 8,770 | 6,203 | 7,464 | 2,027 | 4,421 | 2,697 | 2,109 | 1,453 | 7,715.929 | 6,299.291 | 5,451.134 |
Other Current Liabilities
| 7,139 | 6,987 | 8,015 | 5,618 | 5,843 | 6,909 | 8,068 | 7,855 | 8,067 | 8,048 | 6,805 | 7,720 | 5,298 | 2,745 | 3,301 | 1,527 | 1,246 | 6,899.009 | 5,502.964 | 4,925.557 |
Total Current Liabilities
| 31,899 | 34,799 | 32,889 | 18,738 | 17,783 | 25,453 | 26,351 | 29,390 | 29,111 | 31,699 | 34,865 | 40,639 | 32,573 | 29,526 | 16,155 | 19,364 | 15,927 | 15,632.546 | 13,374.964 | 12,511.952 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 5,107 | 131 | 300 | 1,118 | 2,637 | 5,108 | 7,179 | 8,135 | 1,432 | 6,514 | 13,080 | 9,958 | 1,357 | 40 | 844 | 689 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6 | -131 | 524 | 490 | 449 | 425 | 434 | 464 | 459 | 495 | 493 | 524 | 319 | 211 | 321 | 314 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 681 | 564 | 475 | 588 | 633 | 778 | 503 | 362 | 545 | 974 | 779 | 569 | 386 | 447 | 329 | 23 | 1,269 | 2,366.402 | 2,141.083 | 345.385 |
Other Non-Current Liabilities
| 744 | 863 | 329 | 307 | 328 | 214 | 253 | 158 | 173 | 219 | 210 | 168 | 123 | 101 | 106 | 109 | 254 | 271.214 | 252.274 | 331.01 |
Total Non-Current Liabilities
| 6,532 | 1,558 | 1,628 | 2,503 | 4,047 | 6,525 | 8,207 | 9,119 | 2,609 | 8,202 | 14,562 | 11,219 | 2,504 | 1,010 | 1,921 | 1,449 | 1,523 | 2,637.616 | 2,393.357 | 676.395 |
Total Liabilities
| 38,431 | 36,357 | 34,517 | 21,241 | 21,830 | 31,978 | 34,558 | 38,509 | 31,720 | 39,901 | 49,427 | 51,858 | 35,077 | 30,536 | 18,076 | 20,813 | 17,450 | 18,270.162 | 15,768.321 | 13,188.347 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 44,045 | 43,409 | 50,836 | 55,335 | 54,321 | 16 | 0 | 0 | 0 | 57 | 3,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 3,770 | 3,770 | 3,770 | 3,770 | 3,770 | 3,770 | 3,770 | 3,770.36 | 3,770.36 | 3,770.36 |
Retained Earnings
| 36,364 | 34,531 | 33,906 | 41,299 | 45,696 | 44,813 | 48,068 | 44,962 | 44,944 | 39,528 | 35,416 | 33,911 | 31,044 | 30,705 | 27,466 | 22,334 | 21,552 | 18,199.583 | 15,871.341 | 13,356.966 |
Accumulated Other Comprehensive Income/Loss
| 12,014 | 7,050 | 3,753 | -198 | -1,564 | 28 | -16 | 620 | 1,924 | 5,443 | -57 | -3,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,857 | 2,744 | 2,733 | 2,569 | 1,305 | 2,739 | 7,239 | 7,859 | 9,239 | 9,239 | 6,239 | 6,239 | -1,762 | -1,523 | 6,241 | -2,739 | 4,563 | 4,563.386 | 4,563.663 | 3,000.182 |
Total Shareholders Equity
| 58,005 | 51,095 | 47,162 | 50,638 | 53,771 | 54,349 | 62,061 | 59,591 | 62,877 | 60,979 | 45,367 | 40,192 | 33,053 | 33,014 | 32,040 | 23,365 | 25,719 | 25,482.497 | 22,867.562 | 17,665.177 |
Total Equity
| 64,319 | 56,514 | 51,631 | 55,992 | 58,995 | 59,293 | 66,792 | 63,900 | 67,015 | 64,942 | 48,603 | 42,622 | 34,973 | 34,680 | 33,456 | 24,704 | 25,719 | 25,482.497 | 22,867.562 | 17,665.177 |
Total Liabilities & Shareholders Equity
| 102,747 | 92,871 | 86,148 | 77,233 | 80,825 | 91,271 | 101,350 | 102,409 | 98,735 | 104,843 | 98,030 | 94,480 | 70,050 | 65,216 | 51,532 | 45,517 | 43,169 | 43,752.659 | 38,635.883 | 30,853.524 |