Nihon Dempa Kogyo Co., Ltd.
TSE:6779.T
1045 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 50,309 | 52,508 | 45,408 | 39,195 | 39,468 | 42,498 | 43,952 | 43,791 | 44,850 | 47,730 | 50,774 | 50,623 | 50,804 | 54,934 | 52,590 | 59,430 | 77,786 | 73,307 | 63,642 | 60,696 |
Cost of Revenue
| 36,629 | 36,097 | 32,898 | 32,616 | 35,696 | 35,497 | 37,768 | 34,620 | 36,137 | 38,799 | 40,978 | 40,834 | 38,744 | 42,421 | 38,006 | 55,021 | 57,267 | 52,546 | 47,642 | 45,676 |
Gross Profit
| 13,680 | 16,411 | 12,510 | 6,579 | 3,772 | 7,001 | 6,184 | 9,171 | 8,713 | 8,931 | 9,796 | 9,789 | 12,060 | 12,513 | 14,584 | 4,409 | 20,519 | 20,761 | 16,000 | 15,020 |
Gross Profit Ratio
| 0.272 | 0.313 | 0.276 | 0.168 | 0.096 | 0.165 | 0.141 | 0.209 | 0.194 | 0.187 | 0.193 | 0.193 | 0.237 | 0.228 | 0.277 | 0.074 | 0.264 | 0.283 | 0.251 | 0.247 |
Reseach & Development Expenses
| 1,519 | 1,766 | 1,500 | 1,613 | 1,684 | 1,884 | 1,787 | 2,035 | 1,921 | 2,133 | 2,221 | 2,593 | 2,686 | 2,420 | 2,241 | 2,531 | 2,310 | 2,189 | 2,336 | 2,464 |
General & Administrative Expenses
| 8,274 | 7,722 | 6,565 | 5,495 | 5,922 | 6,255 | 6,642 | 5,070 | 6,718 | 3,063 | 7,496 | 7,213 | 7,417 | 7,511 | 7,560 | 9,235 | 9,261 | 8,776 | 8,317 | 7,555 |
Selling & Marketing Expenses
| -677 | 2,361 | 1,466 | 1,125 | 936 | 1,055 | 1,220 | 1,146 | 1,193 | 156 | 175 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,597 | 7,722 | 6,565 | 5,495 | 5,922 | 6,255 | 6,642 | 6,216 | 6,718 | 3,219 | 7,496 | 7,213 | 7,417 | 7,511 | 7,560 | 9,235 | 9,261 | 8,776 | 8,317 | 7,555 |
Other Expenses
| -235 | -214 | -737 | -3,374 | 4,452 | -1,545 | 7,372 | -72 | -112 | 4,463 | 267 | 220 | -125 | 488 | 804 | 18,023 | 506 | 2,293 | 1,600 | 148 |
Operating Expenses
| 9,351 | 8,081 | 7,328 | 3,734 | 12,058 | 6,594 | 15,801 | 1,963 | 8,639 | 9,815 | 9,984 | 10,026 | 9,978 | 10,419 | 10,605 | 29,789 | 12,077 | 13,258 | 12,253 | 10,167 |
Operating Income
| 4,329 | 8,327 | 5,180 | 2,844 | -8,286 | 406 | -9,618 | 727 | 410 | 175 | 240 | 112 | 2,081 | 2,094 | 3,979 | -25,380 | 8,442 | 7,503 | 3,747 | 4,853 |
Operating Income Ratio
| 0.086 | 0.159 | 0.114 | 0.073 | -0.21 | 0.01 | -0.219 | 0.017 | 0.009 | 0.004 | 0.005 | 0.002 | 0.041 | 0.038 | 0.076 | -0.427 | 0.109 | 0.102 | 0.059 | 0.08 |
Total Other Income Expenses Net
| -1,014 | -1,219 | -87 | 3,178 | -4,707 | 1,151 | -23 | -6,736 | 28 | 1,246 | 379 | 78 | -467 | -399 | 324 | 1,021 | -1,435 | -798 | -137 | -376 |
Income Before Tax
| 3,315 | 7,450 | 4,920 | 2,592 | -8,644 | -56 | -9,640 | 472 | 102 | 359 | 191 | -159 | 1,615 | 1,695 | 4,303 | -24,359 | 7,007 | 6,705 | 3,610 | 4,477 |
Income Before Tax Ratio
| 0.066 | 0.142 | 0.108 | 0.066 | -0.219 | -0.001 | -0.219 | 0.011 | 0.002 | 0.008 | 0.004 | -0.003 | 0.032 | 0.031 | 0.082 | -0.41 | 0.09 | 0.091 | 0.057 | 0.074 |
Income Tax Expense
| 795 | 1,327 | -535 | 615 | 64 | 194 | 561 | -138 | -214 | 928 | 10 | 253 | -144 | -43 | -34 | 4,373 | 1,761 | 2,221 | 125 | 1,643 |
Net Income
| 2,334 | 6,181 | 5,455 | 1,976 | -8,709 | -251 | -10,202 | 611 | 317 | -569 | 181 | -412 | 1,759 | 1,738 | 4,337 | -28,732 | 5,220 | 4,477 | 3,485 | 2,847 |
Net Income Ratio
| 0.046 | 0.118 | 0.12 | 0.05 | -0.221 | -0.006 | -0.232 | 0.014 | 0.007 | -0.012 | 0.004 | -0.008 | 0.035 | 0.032 | 0.082 | -0.483 | 0.067 | 0.061 | 0.055 | 0.047 |
EPS
| 101.11 | 266.15 | 277.97 | 100.69 | -443.78 | -12.79 | -519.84 | 31.16 | 16.17 | -28.99 | 9.25 | -21.03 | 89.66 | 88.59 | 220.94 | -1,463.61 | 261.8 | 224.72 | 174.91 | 142.87 |
EPS Diluted
| 101.11 | 266.15 | 140.2 | 61.27 | -443.78 | -12.79 | -519.84 | 31.16 | 16.17 | -28.99 | 9.25 | -21.03 | 89.66 | 88.59 | 200.16 | -1,463.61 | 261.2 | 216.14 | 174.63 | 142.87 |
EBITDA
| 7,603 | 11,337 | 8,433 | 6,248 | -4,379 | 4,078 | -5,349 | 4,584 | 3,962 | 3,845 | 4,006 | 3,331 | 5,174 | 5,410 | 7,758 | -13,951 | 17,143 | 14,658 | 10,479 | 10,776 |
EBITDA Ratio
| 0.151 | 0.216 | 0.186 | 0.159 | -0.111 | 0.096 | -0.122 | 0.105 | 0.088 | 0.081 | 0.079 | 0.066 | 0.102 | 0.098 | 0.148 | -0.235 | 0.22 | 0.2 | 0.165 | 0.178 |