Nihon Dempa Kogyo Co., Ltd.
TSE:6779.T
1045 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 12,303 | 10,288 | 10,362 | 16,707 | 10,060 | 8,231 | 6,851 | 13,350 | 17,161 | 14,364 | 17,727 | 11,812 | 8,796 | 13,236 | 8,722 | 15,617 | 11,334 | 15,527 | 10,079 | 9,271 |
Short Term Investments
| 0 | -511 | -565 | -551 | -238 | -229 | 223 | 0 | 1,553 | -444 | -254 | -433 | 37 | 1 | 0 | 0 | 0 | -1,570 | 0 | 0 |
Cash and Short Term Investments
| 12,303 | 10,288 | 10,362 | 16,707 | 10,060 | 8,231 | 6,851 | 13,350 | 17,161 | 14,364 | 17,727 | 11,812 | 8,833 | 13,237 | 8,722 | 15,617 | 11,334 | 15,527 | 10,079 | 9,271 |
Net Receivables
| 15,498 | 12,864 | 12,290 | 11,712 | 9,961 | 10,627 | 11,118 | 10,555 | 10,768 | 14,479 | 12,268 | 14,285 | 12,144 | 12,784 | 13,451 | 12,228 | 17,354 | 18,670 | 18,694 | 18,067 |
Inventory
| 11,066 | 12,830 | 11,790 | 10,134 | 12,936 | 14,401 | 13,740 | 12,188 | 10,621 | 12,540 | 11,045 | 11,254 | 11,650 | 8,962 | 9,355 | 4,916 | 10,149 | 8,529 | 8,623 | 7,345 |
Other Current Assets
| 1,160 | 4,265 | 3,532 | 2,962 | 2,522 | 3,887 | 2,964 | 2,721 | 2,336 | 562 | 1,951 | 14 | 2,758 | 2,276 | 2,114 | 2,197 | 2,988 | 2,308 | 16 | 15 |
Total Current Assets
| 40,027 | 40,247 | 37,974 | 41,515 | 35,479 | 37,146 | 34,673 | 38,814 | 40,886 | 41,945 | 42,991 | 37,365 | 35,385 | 37,259 | 33,642 | 34,958 | 41,825 | 45,034 | 37,412 | 34,698 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,087 | 17,503 | 16,791 | 16,440 | 17,266 | 21,104 | 23,618 | 26,165 | 23,504 | 25,643 | 28,211 | 29,226 | 27,296 | 25,447 | 25,671 | 27,043 | 41,620 | 35,610 | 33,007 | 33,124 |
Goodwill
| 15 | 15 | 15 | 15 | 15 | 15 | 15 | 712 | 712 | 712 | 713 | 1,356 | 0 | 0 | 0 | 0 | 0 | 0 | 1,341 | 1,341 |
Intangible Assets
| 1,420 | 321 | 152 | 161 | 213 | 244 | 236 | 988 | 1,041 | 393 | 1,068 | -352 | 1,021 | 1,086 | 1,155 | 1,358 | 1,625 | 1,613 | 1,807 | 2,019 |
Goodwill and Intangible Assets
| 1,420 | 336 | 167 | 176 | 228 | 259 | 251 | 988 | 1,041 | 1,105 | 1,068 | 1,004 | 1,021 | 1,086 | 1,155 | 1,358 | 1,625 | 1,613 | 3,148 | 3,360 |
Long Term Investments
| 4,026 | 4,408 | 4,366 | 4,419 | 1,041 | 1,737 | 1,303 | 978 | 839 | 1,576 | 1,207 | 1,497 | 1,163 | 1,214 | 1,551 | 1,324 | 1,720 | 4,285 | 2,427 | 1,637 |
Tax Assets
| 2,565 | 1,664 | 1,917 | 498 | 529 | 535 | 655 | 1,303 | 1,101 | 894 | 1,608 | 1,500 | 1,380 | 1,481 | 1,378 | 1,307 | 3,809 | 2,251 | 2,299 | 1,860 |
Other Non-Current Assets
| 906 | 4 | 4 | 5 | 3 | 3 | 316 | 582 | 595 | 506 | 865 | 775 | 971 | 1,099 | 1,161 | 1,359 | 1,627 | 1,333 | 1,361 | 1,199 |
Total Non-Current Assets
| 27,004 | 23,915 | 23,245 | 21,538 | 19,067 | 23,638 | 26,143 | 30,016 | 27,080 | 29,724 | 32,959 | 34,002 | 31,831 | 30,327 | 30,916 | 32,391 | 50,401 | 45,092 | 42,242 | 41,180 |
Total Assets
| 67,031 | 64,162 | 61,220 | 63,054 | 54,547 | 60,784 | 60,816 | 68,830 | 67,966 | 71,670 | 75,950 | 71,367 | 67,216 | 67,586 | 64,558 | 67,349 | 92,226 | 90,126 | 79,654 | 75,878 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,072 | 8,714 | 8,650 | 7,334 | 7,520 | 8,627 | 9,892 | 9,471 | 7,373 | 4,452 | 8,339 | 4,819 | 10,282 | 9,331 | 10,224 | 10,565 | 15,809 | 11,670 | 10,857 | 9,292 |
Short Term Debt
| 3,694 | 1,856 | 1,668 | 2,567 | 25,039 | 17,240 | 16,611 | 15,183 | 17,254 | 10,592 | 13,085 | 6,768 | 6,767 | 6,882 | 11,350 | 10,842 | 2,790 | 3,796 | 9,953 | 11,733 |
Tax Payables
| 427 | 358 | 953 | 609 | 145 | 103 | 122 | 233 | 165 | 170 | 108 | 127 | 190 | 313 | 144 | 242 | 1,549 | 2,399 | 627 | 1,175 |
Deferred Revenue
| 427 | 411 | 2,106 | 1,261 | 2,181 | 561 | 668 | 445 | 280 | 4,609 | 242 | 4,849 | 274 | 625 | 1,160 | 1,093 | 1,549 | 2,399 | 958 | 1,536 |
Other Current Liabilities
| 5,499 | 796 | 717 | 1,873 | 1,802 | 923 | 1,099 | 1,287 | 571 | 163 | 618 | 631 | 982 | 886 | 666 | 530 | 618 | 631 | 175 | 175 |
Total Current Liabilities
| 13,692 | 11,777 | 13,141 | 13,035 | 36,542 | 27,351 | 28,270 | 26,386 | 25,478 | 19,816 | 22,284 | 17,067 | 18,305 | 17,724 | 23,400 | 23,030 | 20,766 | 18,496 | 21,943 | 22,736 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 20,541 | 25,395 | 25,465 | 33,155 | 9,284 | 14,861 | 13,325 | 12,756 | 12,008 | 19,369 | 21,557 | 22,510 | 18,259 | 20,417 | 11,848 | 16,193 | 5,779 | 16,766 | 9,431 | 10,089 |
Deferred Revenue Non-Current
| 14 | 22 | 31 | 9 | 22 | 48 | 100 | 3,676 | 3,918 | 236 | 340 | 392 | 324 | 259 | 147 | 128 | 131 | 2,336 | 0 | 2,013 |
Deferred Tax Liabilities Non-Current
| 862 | 20 | 2,303 | 492 | 348 | 248 | 205 | 403 | 430 | 522 | 627 | 702 | 512 | 878 | 1,157 | 1,200 | 84 | 67 | 0 | 220 |
Other Non-Current Liabilities
| 4,529 | 2,951 | 244 | 2,812 | 3,002 | 3,551 | 3,808 | 375 | 432 | 4,222 | 4,561 | 3,649 | 3,693 | 3,656 | 3,812 | 6,131 | 12,907 | 672 | 2,836 | 460 |
Total Non-Current Liabilities
| 25,946 | 28,388 | 28,043 | 36,468 | 12,656 | 18,708 | 17,438 | 17,210 | 16,788 | 24,349 | 27,085 | 27,253 | 22,788 | 25,210 | 16,964 | 23,652 | 18,901 | 19,841 | 12,267 | 12,782 |
Total Liabilities
| 39,638 | 40,165 | 41,184 | 49,503 | 49,198 | 46,059 | 45,708 | 43,596 | 42,266 | 44,165 | 49,369 | 44,320 | 41,093 | 42,934 | 40,364 | 46,682 | 39,667 | 38,337 | 34,210 | 35,518 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 23,422 | 19,835 | 14,323 | 7,065 | 15,598 | 639 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,596 | 5,596 | 5,596 | 5,596 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 10,649 | 0 | 0 | 0 |
Retained Earnings
| 16,799 | 14,457 | 8,724 | 3,213 | -6,652 | 1,880 | -3,463 | 7,046 | 6,660 | 7,032 | 7,696 | 9,094 | 9,899 | 7,199 | 5,854 | 1,712 | 31,426 | 27,205 | 23,187 | 20,021 |
Accumulated Other Comprehensive Income/Loss
| 1,683 | 575 | 201 | -772 | -1,716 | -873 | -639 | -1,024 | -174 | 1,262 | -329 | -1,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,295 | -20,053 | -14,320 | -8,809 | -3,997 | -12,529 | 7,922 | 8,563 | 8,391 | 8,562 | 8,565 | 8,566 | 5,575 | 6,804 | 7,691 | 8,306 | 10,370 | 24,486 | 22,173 | 20,265 |
Total Shareholders Equity
| 27,373 | 23,997 | 20,036 | 13,551 | 5,349 | 14,725 | 15,108 | 25,234 | 25,700 | 27,505 | 26,581 | 27,047 | 26,123 | 24,652 | 24,194 | 20,667 | 52,445 | 51,691 | 45,360 | 40,286 |
Total Equity
| 27,373 | 23,997 | 20,036 | 13,551 | 5,349 | 14,725 | 15,108 | 25,234 | 25,700 | 27,505 | 26,581 | 27,047 | 26,123 | 24,652 | 24,194 | 20,667 | 52,559 | 51,789 | 45,444 | 40,360 |
Total Liabilities & Shareholders Equity
| 67,025 | 64,162 | 61,220 | 63,054 | 54,547 | 60,784 | 60,816 | 68,830 | 67,966 | 71,670 | 75,950 | 71,367 | 67,216 | 67,586 | 64,558 | 67,349 | 92,226 | 90,126 | 79,654 | 75,878 |