Ikegami Tsushinki Co., Ltd.
TSE:6771.T
646 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,201 | 8,853 | 4,409 | 4,841 | 3,500 | 9,811 | 5,438 | 4,187 | 2,710 | 8,652 | 3,346 | 3,450 | 3,022 | 9,228 | 4,738 | 4,971 | 2,913 | 10,394 | 4,249 | 5,141 | 3,445 | 10,641 | 5,435 | 5,971 | 2,909 | 11,814 | 5,535 | 6,393 | 2,533 | 9,689 | 3,862 | 5,322 | 3,901 | 11,819 | 4,825 | 5,471 | 2,420 | 11,479 | 5,117 | 5,748 | 2,519 | 13,757 | 4,291 | 5,371 | 2,312 | 10,806 | 5,422 | 5,042 | 2,990 | 10,649 | 6,097 | 4,633 | 3,003 | 10,840 | 4,786 | 5,914 | 2,839 | 13,530 | 4,579 | 7,626 | 3,947 | 14,034 | 6,668 | 8,518 |
| Cost of Revenue
| 1,539 | 6,525 | 2,804 | 3,224 | 2,313 | 8,268 | 4,057 | 3,244 | 2,133 | 5,885 | 2,496 | 2,481 | 2,514 | 6,548 | 3,570 | 3,562 | 2,222 | 7,474 | 2,981 | 3,488 | 2,373 | 7,530 | 3,872 | 3,739 | 2,332 | 8,685 | 3,978 | 4,847 | 1,827 | 9,034 | 3,086 | 4,430 | 3,391 | 8,520 | 3,972 | 4,141 | 1,897 | 8,100 | 3,732 | 4,383 | 1,827 | 9,855 | 3,281 | 4,178 | 1,898 | 7,732 | 3,955 | 3,963 | 2,627 | 8,086 | 4,718 | 3,546 | 2,536 | 8,936 | 3,976 | 4,836 | 2,477 | 11,654 | 3,967 | 6,084 | 3,657 | 10,976 | 5,519 | 6,602 |
| Gross Profit
| 662 | 2,328 | 1,605 | 1,617 | 1,187 | 1,543 | 1,381 | 943 | 577 | 2,767 | 850 | 969 | 508 | 2,680 | 1,168 | 1,409 | 691 | 2,920 | 1,268 | 1,653 | 1,072 | 3,111 | 1,563 | 2,232 | 577 | 3,129 | 1,557 | 1,546 | 706 | 655 | 776 | 892 | 510 | 3,299 | 853 | 1,330 | 523 | 3,379 | 1,385 | 1,365 | 692 | 3,902 | 1,010 | 1,193 | 414 | 3,074 | 1,467 | 1,079 | 363 | 2,563 | 1,379 | 1,087 | 467 | 1,904 | 810 | 1,078 | 362 | 1,876 | 612 | 1,542 | 290 | 3,058 | 1,149 | 1,916 |
| Gross Profit Ratio
| 0.301 | 0.263 | 0.364 | 0.334 | 0.339 | 0.157 | 0.254 | 0.225 | 0.213 | 0.32 | 0.254 | 0.281 | 0.168 | 0.29 | 0.247 | 0.283 | 0.237 | 0.281 | 0.298 | 0.322 | 0.311 | 0.292 | 0.288 | 0.374 | 0.198 | 0.265 | 0.281 | 0.242 | 0.279 | 0.068 | 0.201 | 0.168 | 0.131 | 0.279 | 0.177 | 0.243 | 0.216 | 0.294 | 0.271 | 0.237 | 0.275 | 0.284 | 0.235 | 0.222 | 0.179 | 0.284 | 0.271 | 0.214 | 0.121 | 0.241 | 0.226 | 0.235 | 0.156 | 0.176 | 0.169 | 0.182 | 0.128 | 0.139 | 0.134 | 0.202 | 0.073 | 0.218 | 0.172 | 0.225 |
| Reseach & Development Expenses
| 0 | 427 | 415 | 417 | 392 | 390 | 408 | 388 | 402 | 1,685 | 474 | 411 | 416 | 536 | 0 | 0 | 0 | 1,639 | 0 | 0 | 0 | 1,776 | 0 | 0 | 0 | 1,942 | 0 | 0 | 0 | 1,909 | 0 | 0 | 0 | 1,874 | 0 | 0 | 0 | 1,876 | 0 | 0 | 0 | 1,916 | 0 | 0 | 0 | 1,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | -183 | 0 | 0 | 0 | -336 | 0 | 0 | 0 | -236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 466 | 0 | 0 | 0 | 421 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,533 | 1,247 | 1,049 | 964 | 1,422 | 927 | 981 | 1,007 | 1,336 | 199 | 1,287 | 1,178 | 829 | 859 | 1,365 | 1,334 | 1,432 | 176 | 1,458 | 1,482 | 1,580 | 249 | 1,600 | 1,548 | 1,461 | 549 | 1,469 | 1,533 | 1,444 | 780 | 1,451 | 1,531 | 1,322 | 382 | 1,427 | 1,350 | 1,492 | 263 | 1,456 | 1,518 | 1,425 | 56 | 1,420 | 1,491 | 1,386 | 115 | 1,348 | 1,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 3 | 6 | 8 | 7 | -8 | 7 | 10 | 7 | 8 | 4 | 12 | 20 | 25 | 22 | 44 | 7 | -227 | 17 | 5 | 15 | 12 | 16 | -21 | 22 | -42 | -8 | -25 | 69 | -19 | 22 | 10 | 25 | 20 | 6 | 13 | 28 | 6 | -15 | 7 | 28 | 47 | -5 | 38 | 31 | 20 | 17 | 2 | 17 | 44 | 70 | 29 | 140 | 4 | 50 | 83 | 119 | 61 | 17 | 27 | 71 | 42 | 37 | 6 |
| Operating Expenses
| 1,533 | 1,674 | 1,464 | 1,381 | 1,423 | 1,317 | 1,388 | 1,395 | 1,342 | 1,128 | 1,287 | 1,178 | 1,245 | 1,405 | 1,354 | 1,332 | 1,449 | 1,621 | 1,456 | 1,481 | 1,586 | 1,778 | 1,600 | 1,538 | 1,471 | 1,803 | 1,470 | 1,528 | 1,449 | 1,761 | 1,451 | 1,531 | 1,322 | 1,367 | 1,426 | 1,354 | 1,493 | 1,505 | 1,454 | 1,518 | 1,431 | 1,456 | 1,420 | 1,481 | 1,396 | 1,454 | 1,346 | 1,303 | 1,433 | 1,293 | 1,301 | 1,447 | 1,279 | 1,385 | 1,396 | 1,481 | 1,467 | 1,803 | 1,761 | 1,774 | 1,690 | 1,981 | 1,972 | 2,293 |
| Operating Income
| -871 | 654 | 141 | 235 | -236 | 228 | -8 | -451 | -766 | 1,637 | -436 | -208 | -738 | 1,275 | -187 | 77 | -758 | 1,298 | -188 | 173 | -515 | 1,332 | -36 | 693 | -894 | 1,326 | 87 | 18 | -743 | -1,106 | -675 | -639 | -812 | 1,931 | -573 | -25 | -969 | 1,874 | -69 | -153 | -739 | 2,446 | -410 | -287 | -983 | 1,618 | 122 | -224 | -1,070 | 1,270 | 78 | -361 | -812 | 518 | -586 | -404 | -1,105 | 73 | -1,149 | -232 | -1,401 | 1,077 | -822 | -378 |
| Operating Income Ratio
| -0.396 | 0.074 | 0.032 | 0.049 | -0.067 | 0.023 | -0.001 | -0.108 | -0.283 | 0.189 | -0.13 | -0.06 | -0.244 | 0.138 | -0.039 | 0.015 | -0.26 | 0.125 | -0.044 | 0.034 | -0.149 | 0.125 | -0.007 | 0.116 | -0.307 | 0.112 | 0.016 | 0.003 | -0.293 | -0.114 | -0.175 | -0.12 | -0.208 | 0.163 | -0.119 | -0.005 | -0.4 | 0.163 | -0.013 | -0.027 | -0.293 | 0.178 | -0.096 | -0.053 | -0.425 | 0.15 | 0.023 | -0.044 | -0.358 | 0.119 | 0.013 | -0.078 | -0.27 | 0.048 | -0.122 | -0.068 | -0.389 | 0.005 | -0.251 | -0.03 | -0.355 | 0.077 | -0.123 | -0.044 |
| Total Other Income Expenses Net
| 35 | 7 | -35 | 3 | 132 | -41 | -33 | 15 | 32 | 18 | -4 | -15 | 14 | 39 | 2 | 29 | 17 | -250 | 3 | -22 | 273 | -31 | -28 | -26 | 58 | -76 | -26 | -35 | 91 | 328 | 422 | -29 | -192 | -144 | 18 | -58 | 104 | -109 | 225 | 192 | -36 | -25 | 263 | 38 | 162 | 205 | 417 | -27 | -117 | 5,929 | 83 | 131 | -335 | 55 | -30 | 24 | -27 | -782 | -36 | -291 | 97 | 77 | -205 | -243 |
| Income Before Tax
| -835 | 661 | 106 | 238 | -104 | 187 | -41 | -436 | -734 | 1,655 | -440 | -223 | -724 | 1,314 | -185 | 106 | -741 | 1,048 | -185 | 151 | -242 | 1,301 | -64 | 667 | -836 | 1,250 | 61 | -17 | -652 | -778 | -253 | -668 | -1,004 | 1,787 | -555 | -83 | -865 | 1,765 | 156 | 40 | -775 | 2,421 | -147 | -249 | -821 | 1,823 | 539 | -251 | -1,187 | 7,199 | 161 | -230 | -1,147 | 573 | -616 | -380 | -1,132 | -709 | -1,185 | -523 | -1,304 | 1,154 | -1,027 | -621 |
| Income Before Tax Ratio
| -0.379 | 0.075 | 0.024 | 0.049 | -0.03 | 0.019 | -0.008 | -0.104 | -0.271 | 0.191 | -0.132 | -0.065 | -0.24 | 0.142 | -0.039 | 0.021 | -0.254 | 0.101 | -0.044 | 0.029 | -0.07 | 0.122 | -0.012 | 0.112 | -0.287 | 0.106 | 0.011 | -0.003 | -0.257 | -0.08 | -0.066 | -0.126 | -0.257 | 0.151 | -0.115 | -0.015 | -0.357 | 0.154 | 0.03 | 0.007 | -0.308 | 0.176 | -0.034 | -0.046 | -0.355 | 0.169 | 0.099 | -0.05 | -0.397 | 0.676 | 0.026 | -0.05 | -0.382 | 0.053 | -0.129 | -0.064 | -0.399 | -0.052 | -0.259 | -0.069 | -0.33 | 0.082 | -0.154 | -0.073 |
| Income Tax Expense
| 10 | 181 | -20 | 44 | 16 | 43 | -13 | 21 | -2 | 69 | 9 | 10 | 1 | 35 | 3 | 12 | 2 | -5 | 30 | 24 | 17 | 208 | 5 | 6 | 4 | 20 | 10 | 54 | 3 | 10 | 2 | 6 | 17 | 5 | -10 | 40 | 6 | 37 | 28 | 20 | -9 | 66 | 21 | 27 | -2 | -2 | 9 | 5 | 7 | 9 | 6 | 7 | 4 | 13 | 5 | 45 | 4 | 5 | 4 | 5 | 4 | 7 | 11 | -5 |
| Net Income
| -846 | 479 | 127 | 194 | -121 | 144 | -28 | -458 | -732 | 1,585 | -448 | -234 | -725 | 1,280 | -188 | 94 | -742 | 1,052 | -214 | 127 | -260 | 1,093 | -69 | 661 | -840 | 1,230 | 51 | -70 | -656 | -788 | -254 | -675 | -1,021 | 1,782 | -545 | -122 | -872 | 1,727 | 128 | 24 | -770 | 2,355 | -168 | -276 | -820 | 1,824 | 530 | -259 | -1,191 | 7,189 | 155 | -236 | -1,152 | 560 | -621 | -379 | -1,137 | -715 | -1,190 | -528 | -1,309 | 1,147 | -1,038 | -616 |
| Net Income Ratio
| -0.384 | 0.054 | 0.029 | 0.04 | -0.035 | 0.015 | -0.005 | -0.109 | -0.27 | 0.183 | -0.134 | -0.068 | -0.24 | 0.139 | -0.04 | 0.019 | -0.255 | 0.101 | -0.05 | 0.025 | -0.075 | 0.103 | -0.013 | 0.111 | -0.289 | 0.104 | 0.009 | -0.011 | -0.259 | -0.081 | -0.066 | -0.127 | -0.262 | 0.151 | -0.113 | -0.022 | -0.36 | 0.15 | 0.025 | 0.004 | -0.306 | 0.171 | -0.039 | -0.051 | -0.355 | 0.169 | 0.098 | -0.051 | -0.398 | 0.675 | 0.025 | -0.051 | -0.384 | 0.052 | -0.13 | -0.064 | -0.4 | -0.053 | -0.26 | -0.069 | -0.332 | 0.082 | -0.156 | -0.072 |
| EPS
| -132.1 | 74.8 | 19.83 | 30.29 | -18.91 | 22.51 | -4.38 | -71.61 | -114.52 | 248.04 | -70.08 | -36.6 | -113.66 | 200.44 | -29.44 | 14.73 | -116.28 | 164.86 | -33.54 | 21.1 | -43.19 | 181.56 | -11.48 | 110.3 | -140.16 | 205.24 | 8.51 | -11.72 | -109.86 | -132.06 | -42.61 | -113.33 | -169.56 | 295.93 | -91.51 | -20.52 | -146.69 | 290.52 | 21.53 | 4.04 | -129.51 | 396.1 | -28.49 | -38.03 | -112.98 | 251.3 | 73.02 | -35.68 | -164.08 | 990.4 | 21.35 | -32.51 | -158.7 | 77.14 | -85.55 | -52.2 | -156.59 | -98.47 | -163.89 | -72.7 | -180.24 | 157.94 | -142.93 | -84.82 |
| EPS Diluted
| -132.1 | 74.8 | 19.83 | 30.29 | -18.91 | 22.51 | -4.38 | -71.61 | -114.52 | 247.94 | -70.07 | -36.58 | -113.66 | 200.44 | -29.44 | 14.73 | -116.28 | 164.86 | -33.54 | 21.1 | -43.19 | 181.56 | -11.46 | 110.3 | -140.16 | 205.24 | 8.51 | -11.72 | -109.86 | -131.97 | -42.54 | -112.1 | -169.56 | 295.93 | -90.51 | -20.52 | -146.69 | 290.52 | 21.53 | 4.04 | -129.51 | 396.1 | -28.26 | -38.03 | -112.98 | 251.3 | 73.02 | -35.68 | -164.08 | 990.4 | 21.35 | -32.51 | -158.7 | 77.14 | -85.55 | -52.2 | -156.59 | -98.47 | -163.89 | -72.7 | -180.24 | 157.94 | -142.93 | -84.82 |
| EBITDA
| -742 | 824 | 276.5 | 381 | 28 | 345 | 111 | -289 | -592 | 1,828 | -284 | -83 | -591 | 1,482 | -24 | 264 | -590 | 1,233 | 6 | 311 | -84 | 1,315 | -48 | 683 | -820 | 1,271 | 82 | 2 | -632 | -757 | -41 | -648 | -985 | 1,812 | -532 | -63 | -846 | 1,783 | 171 | 57 | -757 | 2,442 | -134 | -237 | -814 | 1,838 | 374 | -237 | -1,176 | 1,474 | 174 | -216 | -1,134 | 781 | -417 | -189 | -948 | 324 | -910 | -88 | -1,125 | 1,408 | -787 | -610 |
| EBITDA Ratio
| -0.337 | 0.09 | 0.028 | 0.053 | -0.054 | 0.023 | -0.004 | -0.1 | -0.268 | 0.193 | -0.126 | -0.057 | -0.236 | 0.143 | -0.034 | 0.024 | -0.258 | 0.103 | -0.041 | 0.032 | -0.134 | 0.124 | -0.009 | 0.114 | -0.285 | 0.108 | 0.015 | 0 | -0.27 | -0.119 | -0.139 | -0.122 | -0.252 | 0.154 | -0.11 | -0.013 | -0.35 | 0.155 | 0.034 | 0.005 | -0.301 | 0.178 | -0.031 | -0.044 | -0.352 | 0.171 | 0.069 | -0.047 | -0.393 | 0.138 | 0.029 | -0.104 | -0.238 | 0.075 | -0.089 | -0.031 | -0.341 | 0.024 | -0.199 | -0.012 | -0.286 | 0.101 | -0.109 | -0.069 |