Ikegami Tsushinki Co., Ltd.
TSE:6771.T
646 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,535 | 4,483 | 5,662 | 6,133 | 6,365 | 6,157 | 5,441 | 9,072 | 3,538 | 2,872 | 2,319 | 4,078 | 7,079 | 4,325 | 6,387 | 6,386 | 8,132 |
Short Term Investments
| 244 | -259 | -260 | -263 | -263 | -263 | -188 | -188 | 128 | -229 | -82 | -108 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,779 | 4,483 | 5,662 | 6,133 | 6,365 | 6,157 | 5,441 | 9,072 | 3,538 | 2,872 | 2,319 | 4,078 | 7,079 | 4,325 | 6,387 | 6,386 | 8,132 |
Net Receivables
| 6,601 | 9,413 | 7,171 | 6,358 | 6,740 | 8,412 | 9,507 | 6,824 | 9,191 | 10,814 | 12,729 | 9,903 | 9,174 | 9,816 | 11,625 | 11,441 | 11,443 |
Inventory
| 11,685 | 9,884 | 9,022 | 7,362 | 8,454 | 8,241 | 7,809 | 7,885 | 10,888 | 11,201 | 9,211 | 8,659 | 7,246 | 8,220 | 7,567 | 9,269 | 9,587 |
Other Current Assets
| 223 | 192 | 522 | 279 | 361 | 460 | 172 | 180 | 494 | 499 | 250 | 261 | 220 | 359 | 444 | 382 | 421 |
Total Current Assets
| 25,288 | 23,972 | 22,377 | 20,132 | 21,920 | 23,270 | 22,960 | 23,961 | 24,111 | 25,386 | 24,509 | 22,901 | 23,719 | 22,720 | 26,023 | 27,478 | 29,583 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,188 | 4,228 | 4,247 | 4,093 | 3,377 | 3,345 | 3,448 | 3,452 | 3,738 | 3,802 | 3,611 | 3,497 | 3,434 | 4,821 | 5,312 | 5,341 | 6,104 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 102 | 99 | 118 | 123 | 191 | 299 | 401 | 548 | 778 | 757 | 574 | 545 | 414 | 408 | 322 | 244 | 83 |
Goodwill and Intangible Assets
| 102 | 99 | 118 | 123 | 191 | 299 | 401 | 548 | 778 | 757 | 574 | 545 | 414 | 408 | 322 | 244 | 83 |
Long Term Investments
| 501 | 623 | 636 | 632 | 586 | 622 | 510 | 509 | 920 | 1,460 | 1,045 | 952 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 42 | 38 | 24 | 43 | 55 | 65 | 30 | -509 | -920 | -1,460 | -1,045 | -952 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 492 | -1 | -1 | 0 | 0 | 0 | 95 | 713 | 1,340 | 1,462 | 1,047 | 955 | 822 | 833 | 1,095 | 1,284 | 1,721 |
Total Non-Current Assets
| 5,325 | 4,987 | 5,024 | 4,891 | 4,209 | 4,331 | 4,484 | 4,713 | 5,856 | 6,021 | 5,232 | 4,997 | 4,670 | 6,062 | 6,729 | 6,869 | 7,908 |
Total Assets
| 30,613 | 28,961 | 27,404 | 25,024 | 26,130 | 27,602 | 27,444 | 28,674 | 29,967 | 31,407 | 29,741 | 27,898 | 28,389 | 28,782 | 32,752 | 34,347 | 37,491 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,755 | 5,069 | 3,643 | 3,036 | 3,941 | 5,010 | 4,411 | 3,853 | 3,984 | 4,431 | 4,519 | 4,350 | 5,154 | 3,991 | 5,855 | 5,771 | 7,305 |
Short Term Debt
| 4,309 | 4,268 | 3,479 | 2,227 | 2,534 | 4,238 | 4,976 | 5,121 | 3,826 | 2,774 | 1,814 | 1,635 | 1,465 | 1,486 | 1,913 | 1,699 | 1,912 |
Tax Payables
| 255 | 114 | 73 | 53 | 51 | 328 | 110 | 98 | 102 | 18 | 105 | 88 | 33 | 45 | 38 | 33 | 71 |
Deferred Revenue
| 1,056 | 1,936 | 1,261 | 937 | 1,227 | 1,994 | 1,187 | 4,217 | 133 | 379 | 405 | 384 | 179 | 63 | 187 | 329 | 654 |
Other Current Liabilities
| 2,037 | 2,158 | 1,431 | 2,074 | 2,223 | 2,867 | 2,179 | 3,427 | 1,582 | 1,964 | 1,783 | 1,430 | 1,335 | 1,245 | 1,970 | 1,773 | 2,732 |
Total Current Liabilities
| 12,412 | 11,609 | 8,626 | 7,390 | 8,749 | 12,443 | 11,676 | 12,499 | 9,494 | 9,187 | 8,221 | 7,503 | 7,987 | 6,767 | 9,776 | 9,276 | 12,020 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,956 | 4,023 | 4,327 | 3,297 | 3,337 | 1,732 | 2,542 | 3,280 | 2,142 | 2,813 | 2,317 | 171 | 620 | 1,189 | 1,468 | 1,128 | -11,759 |
Deferred Revenue Non-Current
| 0 | 583 | 694 | 808 | 935 | 1,036 | 1,447 | 1,730 | 4,843 | 5,200 | 6,533 | 7,442 | 8,500 | 15,420 | 14,204 | 12,827 | 12,200 |
Deferred Tax Liabilities Non-Current
| 60 | 32 | 43 | 38 | 26 | 29 | 27 | 28 | 83 | 226 | 100 | 79 | 4 | 1 | 54 | 39 | 249 |
Other Non-Current Liabilities
| 495 | 3 | 4 | 3 | 1 | 2 | 40 | 15 | 12 | 60 | 2 | 3 | 4 | 3 | 4 | 3 | 4 |
Total Non-Current Liabilities
| 4,511 | 4,641 | 5,068 | 4,146 | 4,299 | 2,799 | 4,029 | 5,053 | 7,080 | 8,299 | 8,952 | 7,695 | 9,128 | 16,613 | 15,730 | 13,997 | 12,894 |
Total Liabilities
| 16,923 | 16,250 | 13,694 | 11,536 | 13,048 | 15,242 | 15,705 | 17,552 | 16,574 | 17,486 | 17,173 | 15,198 | 17,115 | 23,380 | 25,506 | 23,273 | 24,914 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 13,484 | 14,618 | 14,530 | 14,273 | 13,423 | 0 | 1,075 | 1,721 | 1,039 | 1,148 | 1,236 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 10,022 | 10,022 | 10,022 | 10,022 | 10,022 | 10,022 | 10,022 |
Retained Earnings
| 3,543 | 2,927 | 4,065 | 3,982 | 3,730 | 3,279 | 2,625 | 2,133 | 4,999 | 4,947 | 3,702 | 2,610 | 1,463 | -4,493 | -2,914 | 828 | 1,736 |
Accumulated Other Comprehensive Income/Loss
| -416 | -773 | -908 | -1,042 | -1,191 | -1,063 | -986 | -1,075 | -1,721 | -1,039 | -1,148 | -1,236 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,144 | 3,556 | 3,553 | 2,506 | 3,542 | 3,144 | 3,100 | 1,990 | 3,115 | 3,013 | -2,304 | 1,304 | -211 | -127 | 138 | 224 | 1,311 |
Total Shareholders Equity
| 13,687 | 12,711 | 13,710 | 13,488 | 13,082 | 12,360 | 11,739 | 11,122 | 13,393 | 13,921 | 12,568 | 12,700 | 11,274 | 5,402 | 7,246 | 11,074 | 12,577 |
Total Equity
| 13,687 | 12,711 | 13,710 | 13,488 | 13,082 | 12,360 | 11,739 | 11,122 | 13,393 | 13,921 | 12,568 | 12,700 | 11,274 | 5,402 | 7,246 | 11,074 | 12,577 |
Total Liabilities & Shareholders Equity
| 30,610 | 28,961 | 27,404 | 25,024 | 26,130 | 27,602 | 27,444 | 28,674 | 29,967 | 31,407 | 29,741 | 27,898 | 28,389 | 28,782 | 32,752 | 34,347 | 37,491 |