Alps Alpine Co., Ltd.
TSE:6770.T
1553 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256,718 | 233,593 | 228,731 | 260,350 | 256,501 | 218,508 | 232,498 | 246,330 | 249,308 | 204,978 | 209,537 | 225,856 | 192,663 | 174,798 | 184,287 | 212,937 | 185,316 | 135,473 | 177,671 | 204,758 | 222,423 | 205,718 | 206,813 | 221,174 | 221,126 | 202,219 | 214,070 | 234,104 | 220,601 | 189,542 | 201,397 | 197,824 | 179,301 | 174,740 | 187,154 | 191,576 | 201,082 | 194,226 | 195,274 | 199,783 | 186,210 | 167,347 | 178,266 | 177,846 | 172,472 | 155,778 | 145,240 | 136,785 | 131,258 | 133,140 | 137,577 | 132,060 | 134,906 | 121,957 | 135,149 | 137,496 | 143,537 | 134,484 | 127,491 | 129,159 | 128,592 | 108,396 | 86,872 | 120,324 | 172,020 |
Cost of Revenue
| 213,547 | 192,080 | 193,392 | 211,922 | 209,398 | 183,733 | 201,014 | 196,992 | 197,330 | 170,251 | 175,161 | 182,141 | 158,841 | 147,911 | 153,525 | 174,805 | 157,276 | 117,918 | 153,614 | 166,299 | 178,698 | 172,089 | 181,345 | 171,472 | 172,604 | 163,916 | 172,181 | 174,557 | 169,151 | 153,832 | 161,238 | 151,382 | 145,092 | 143,999 | 154,871 | 154,133 | 158,068 | 154,682 | 156,071 | 152,420 | 148,733 | 136,564 | 147,622 | 141,542 | 140,553 | 128,380 | 122,954 | 114,310 | 109,371 | 111,941 | 113,802 | 108,368 | 110,067 | 100,352 | 110,097 | 110,330 | 114,659 | 106,410 | 102,349 | 105,165 | 109,026 | 98,554 | 87,711 | 111,519 | 146,860 |
Gross Profit
| 43,171 | 41,513 | 35,339 | 48,428 | 47,103 | 34,775 | 31,484 | 49,338 | 51,978 | 34,727 | 34,376 | 43,715 | 33,822 | 26,887 | 30,762 | 38,132 | 28,040 | 17,555 | 24,057 | 38,459 | 43,725 | 33,629 | 25,468 | 49,702 | 48,522 | 38,303 | 41,889 | 59,547 | 51,450 | 35,710 | 40,159 | 46,442 | 34,209 | 30,741 | 32,283 | 37,443 | 43,014 | 39,544 | 39,203 | 47,363 | 37,477 | 30,783 | 30,644 | 36,304 | 31,919 | 27,398 | 22,286 | 22,475 | 21,887 | 21,199 | 23,775 | 23,692 | 24,839 | 21,605 | 25,052 | 27,166 | 28,878 | 28,074 | 25,142 | 23,994 | 19,566 | 9,842 | -839 | 8,805 | 25,160 |
Gross Profit Ratio
| 0.168 | 0.178 | 0.155 | 0.186 | 0.184 | 0.159 | 0.135 | 0.2 | 0.208 | 0.169 | 0.164 | 0.194 | 0.176 | 0.154 | 0.167 | 0.179 | 0.151 | 0.13 | 0.135 | 0.188 | 0.197 | 0.163 | 0.123 | 0.225 | 0.219 | 0.189 | 0.196 | 0.254 | 0.233 | 0.188 | 0.199 | 0.235 | 0.191 | 0.176 | 0.172 | 0.195 | 0.214 | 0.204 | 0.201 | 0.237 | 0.201 | 0.184 | 0.172 | 0.204 | 0.185 | 0.176 | 0.153 | 0.164 | 0.167 | 0.159 | 0.173 | 0.179 | 0.184 | 0.177 | 0.185 | 0.198 | 0.201 | 0.209 | 0.197 | 0.186 | 0.152 | 0.091 | -0.01 | 0.073 | 0.146 |
Reseach & Development Expenses
| 0 | 0 | 7,359 | 9,800 | 6,300 | 9,500 | 5,010 | 9,800 | 8,300 | 8,800 | 7,488 | 7,800 | 7,000 | 8,400 | 31,085 | 0 | 0 | 0 | 37,667 | 0 | 0 | 0 | 32,886 | 0 | 0 | 0 | 29,799 | 0 | 0 | 0 | 32,279 | 0 | 0 | 0 | 33,336 | 0 | 0 | 0 | 33,035 | 0 | 0 | 0 | 32,987 | 0 | 0 | 0 | 28,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 33,181 | 40,288 | 29,280 | 28,684 | 33,923 | 37,314 | 27,295 | 25,035 | 25,496 | 24,195 | 19,556 | 18,593 | 16,763 | 17,992 | 6,621 | 25,959 | 25,029 | 24,068 | 3,120 | 28,717 | 28,072 | 27,752 | 2,279 | 30,805 | 27,965 | 28,681 | 8,358 | 30,653 | 28,790 | 27,806 | 10,913 | 27,623 | 25,235 | 25,691 | 9,991 | 24,725 | 24,401 | 26,108 | 10,016 | 26,168 | 24,097 | 24,643 | 8,892 | 24,631 | 23,929 | 24,249 | 7,832 | 19,905 | 19,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -325 | -340 | 444 | 96 | -21 | -35 | 98 | 46 | 736 | 82 | -56 | -105 | -7 | -316 | 129 | -237 | 2,086 | 29 | -303 | -377 | -438 | -621 | -386 | -812 | -963 | -620 | -714 | -369 | -31 | -1,088 | -829 | -492 | -1,046 | 339 | -490 | -117 | 140 | -422 | -110 | 107 | -657 | -203 | 227 | 27 | 253 | -85 | -32 | 17 | -510 | -51 | -295 | 65 | 732 | -141 | -1,003 | -75 | -725 | -28 | 369 | 169 | 270 | 33 | 127 |
Operating Expenses
| 33,181 | 37,351 | 36,964 | 38,484 | 33,923 | 37,314 | 32,305 | 34,835 | 33,796 | 32,995 | 27,044 | 26,393 | 23,763 | 26,392 | 26,322 | 25,959 | 25,029 | 24,068 | 28,533 | 28,717 | 28,072 | 27,752 | 24,902 | 30,805 | 27,965 | 28,681 | 29,439 | 30,653 | 28,790 | 27,806 | 28,628 | 27,623 | 25,235 | 25,691 | 24,722 | 24,725 | 24,401 | 26,108 | 26,383 | 26,168 | 24,097 | 24,643 | 24,928 | 24,630 | 23,929 | 24,249 | 20,843 | 19,904 | 19,541 | 20,708 | 20,321 | 19,367 | 19,665 | 19,387 | 19,986 | 19,427 | 21,256 | 19,663 | 18,714 | 18,145 | 18,019 | 19,008 | 18,456 | 20,792 | 21,226 |
Operating Income
| 9,990 | 1,225 | -1,625 | 9,942 | 13,180 | -2,539 | -821 | 14,503 | 18,183 | 1,730 | 7,333 | 17,323 | 10,057 | 495 | 4,439 | 12,172 | 3,011 | -6,513 | -4,476 | 9,742 | 15,652 | 5,877 | 566 | 18,897 | 20,557 | 9,621 | 12,449 | 28,895 | 22,660 | 7,903 | 11,531 | 18,819 | 8,974 | 5,049 | 7,561 | 12,719 | 18,612 | 13,435 | 12,820 | 21,195 | 13,380 | 6,139 | 5,716 | 11,674 | 7,990 | 3,148 | 1,444 | 2,571 | 2,347 | 489 | 3,456 | 4,324 | 5,174 | 2,217 | 5,066 | 7,738 | 7,622 | 8,410 | 6,426 | 5,848 | 1,545 | -9,166 | -19,294 | -11,987 | 3,932 |
Operating Income Ratio
| 0.039 | 0.005 | -0.007 | 0.038 | 0.051 | -0.012 | -0.004 | 0.059 | 0.073 | 0.008 | 0.035 | 0.077 | 0.052 | 0.003 | 0.024 | 0.057 | 0.016 | -0.048 | -0.025 | 0.048 | 0.07 | 0.029 | 0.003 | 0.085 | 0.093 | 0.048 | 0.058 | 0.123 | 0.103 | 0.042 | 0.057 | 0.095 | 0.05 | 0.029 | 0.04 | 0.066 | 0.093 | 0.069 | 0.066 | 0.106 | 0.072 | 0.037 | 0.032 | 0.066 | 0.046 | 0.02 | 0.01 | 0.019 | 0.018 | 0.004 | 0.025 | 0.033 | 0.038 | 0.018 | 0.037 | 0.056 | 0.053 | 0.063 | 0.05 | 0.045 | 0.012 | -0.085 | -0.222 | -0.1 | 0.023 |
Total Other Income Expenses Net
| -7,495 | 3,636 | -1,374 | -38,254 | 1,253 | 4,615 | -7,475 | -5,260 | 295 | 5,785 | 5,702 | 251 | -1,986 | -382 | -5,088 | -1,842 | -825 | -350 | -3,328 | -2,063 | -2,357 | -3,479 | -3,305 | -3,847 | -8 | -1,292 | -5,366 | -1,041 | 170 | -448 | -3,046 | 11,223 | -1,285 | -1,764 | -1,992 | 573 | 16,835 | 89 | -2,669 | 2,261 | 1,421 | -193 | -779 | 1,511 | 652 | 1,333 | -3,413 | 840 | -237 | 855 | 2,098 | -7 | -550 | -1,084 | -3,370 | -1,065 | -3,010 | -122 | -1,705 | -443 | -1,286 | -859 | -13,814 | -14,964 | -1,354 |
Income Before Tax
| 2,495 | 4,859 | -2,674 | -28,312 | 14,433 | 2,076 | -8,296 | 9,243 | 18,478 | 7,387 | 12,910 | 17,574 | 8,071 | 113 | -649 | 10,330 | 2,186 | -6,863 | -7,804 | 7,679 | 13,295 | 2,398 | -2,739 | 15,050 | 20,549 | 8,329 | 7,083 | 27,854 | 22,830 | 7,455 | 8,485 | 30,042 | 7,689 | 3,285 | 5,569 | 13,292 | 35,447 | 13,524 | 10,151 | 23,456 | 14,801 | 5,946 | 4,937 | 13,185 | 8,642 | 4,481 | -1,969 | 3,411 | 2,110 | 1,344 | 5,554 | 4,317 | 4,624 | 1,133 | 1,696 | 6,673 | 4,612 | 8,288 | 4,721 | 5,405 | 259 | -10,025 | -33,108 | -26,951 | 2,578 |
Income Before Tax Ratio
| 0.01 | 0.021 | -0.012 | -0.109 | 0.056 | 0.01 | -0.036 | 0.038 | 0.074 | 0.036 | 0.062 | 0.078 | 0.042 | 0.001 | -0.004 | 0.049 | 0.012 | -0.051 | -0.044 | 0.038 | 0.06 | 0.012 | -0.013 | 0.068 | 0.093 | 0.041 | 0.033 | 0.119 | 0.103 | 0.039 | 0.042 | 0.152 | 0.043 | 0.019 | 0.03 | 0.069 | 0.176 | 0.07 | 0.052 | 0.117 | 0.079 | 0.036 | 0.028 | 0.074 | 0.05 | 0.029 | -0.014 | 0.025 | 0.016 | 0.01 | 0.04 | 0.033 | 0.034 | 0.009 | 0.013 | 0.049 | 0.032 | 0.062 | 0.037 | 0.042 | 0.002 | -0.092 | -0.381 | -0.224 | 0.015 |
Income Tax Expense
| 1,840 | 4,310 | 6,692 | -1,321 | 5,290 | 4,369 | 1,285 | 5,428 | 3,515 | 3,605 | 4,107 | 4,498 | 978 | 3,711 | 232 | 2,744 | 1,724 | 1,909 | 1,365 | 7,784 | 5,771 | 3,046 | 2,044 | 2,783 | 4,314 | 2,873 | 2,306 | 5,351 | 1,387 | 1,247 | 1,035 | 5,085 | 646 | 1,629 | 3,930 | 4,818 | 8,668 | 3,717 | 1,471 | 4,950 | 1,382 | 3,474 | 392 | 4,640 | 1,961 | 3,806 | 909 | 4,022 | 2,901 | 2,623 | 1,127 | 4,069 | 1,149 | 1,985 | -1,059 | 3,511 | 337 | 3,180 | -5,170 | 1,661 | 2,106 | 1,454 | 6,355 | 11,733 | 939 |
Net Income
| 568 | 445 | -9,437 | -27,087 | 9,085 | -2,374 | -9,655 | 3,689 | 14,823 | 2,613 | 8,206 | 12,577 | 6,522 | -4,345 | -1,668 | 6,823 | 118 | -9,110 | -9,295 | -663 | 7,064 | -1,115 | -5,085 | 9,788 | 13,561 | 3,850 | 2,975 | 19,559 | 18,529 | 6,327 | 6,723 | 19,303 | 6,256 | 2,638 | 1,820 | 8,062 | 20,510 | 8,642 | 6,235 | 15,540 | 11,141 | 1,823 | 3,194 | 5,794 | 5,586 | -263 | -3,118 | -1,269 | -246 | -2,441 | 3,375 | -314 | 2,757 | -1,643 | 3,280 | 1,929 | 2,676 | 3,249 | 7,862 | 2,309 | -1,175 | -8,426 | -32,839 | -38,055 | 221 |
Net Income Ratio
| 0.002 | 0.002 | -0.041 | -0.104 | 0.035 | -0.011 | -0.042 | 0.015 | 0.059 | 0.013 | 0.039 | 0.056 | 0.034 | -0.025 | -0.009 | 0.032 | 0.001 | -0.067 | -0.052 | -0.003 | 0.032 | -0.005 | -0.025 | 0.044 | 0.061 | 0.019 | 0.014 | 0.084 | 0.084 | 0.033 | 0.033 | 0.098 | 0.035 | 0.015 | 0.01 | 0.042 | 0.102 | 0.044 | 0.032 | 0.078 | 0.06 | 0.011 | 0.018 | 0.033 | 0.032 | -0.002 | -0.021 | -0.009 | -0.002 | -0.018 | 0.025 | -0.002 | 0.02 | -0.013 | 0.024 | 0.014 | 0.019 | 0.024 | 0.062 | 0.018 | -0.009 | -0.078 | -0.378 | -0.316 | 0.001 |
EPS
| 2.77 | 2.16 | -45.9 | -131.76 | 44.19 | -11.55 | -46.99 | 17.95 | 72.14 | 12.67 | 39.6 | 60.71 | 31.49 | -20.98 | -8.09 | 33.37 | 0.58 | -44.56 | -45.46 | -3.24 | 34.19 | -5.39 | -23.65 | 49.96 | 69.23 | 19.65 | 15.19 | 99.84 | 94.58 | 32.3 | 34.31 | 98.54 | 31.93 | 13.47 | 7.88 | 40.79 | 110.08 | 47.89 | 34.78 | 86.7 | 62.16 | 10.17 | 17.83 | 32.32 | 31.17 | -1.47 | -17.4 | -7.08 | -1.37 | -13.62 | 18.83 | -1.75 | 15.39 | -9.17 | 18.31 | 10.76 | 14.93 | 18.13 | 43.87 | 12.88 | -6.56 | -47.01 | -183.23 | -212.33 | 1.22 |
EPS Diluted
| 2.77 | 2.16 | -45.9 | -131.76 | 44.19 | -11.55 | -46.99 | 17.95 | 72.11 | 12.67 | 39.59 | 60.69 | 31.49 | -20.98 | -8.05 | 33.36 | 0.58 | -44.56 | -45.46 | -3.24 | 34.19 | -5.39 | -23.63 | 49.94 | 69.2 | 19.64 | 15.19 | 99.79 | 94.55 | 32.29 | 34.3 | 98.51 | 31.92 | 13.47 | 7.88 | 40.79 | 102.49 | 44.61 | 31.78 | 86.7 | 62.16 | 9.26 | 17.82 | 32.32 | 31.17 | -1.47 | -17.4 | -7.08 | -1.37 | -13.62 | 18.59 | -1.75 | 15.39 | -9.17 | 18.3 | 10.76 | 14.93 | 18.13 | 43.87 | 12.88 | -6.56 | -47.01 | -183.23 | -212.33 | 1.22 |
EBITDA
| 11,647 | 14,688 | 7,758 | -17,701 | 25,028 | 13,019 | 2,982 | 20,942 | 30,463 | 20,495 | 25,243 | 29,389 | 19,561 | 10,900 | 9,829 | 21,184 | 12,539 | 3,552 | 3,649 | 19,223 | 25,288 | 14,766 | -793 | 15,419 | 20,843 | 8,623 | 8,623 | 28,101 | 23,007 | 7,596 | 8,638 | 38,372 | 7,812 | 3,404 | 5,749 | 13,804 | 17,715 | 13,724 | 13,356 | 23,678 | 15,049 | 6,187 | 5,221 | 13,472 | 8,921 | 3,149 | 2,844 | 3,666 | 2,479 | 1,651 | 5,955 | 4,818 | 5,021 | 2,020 | 11,163 | 11,679 | 9,575 | 13,394 | 10,373 | 11,105 | 5,843 | -3,399 | -9,032 | -7,424 | 2,823 |
EBITDA Ratio
| 0.045 | 0.05 | 0.036 | 0.027 | 0.058 | 0.012 | -0.006 | 0.042 | 0.08 | 0.037 | 0.058 | 0.084 | 0.051 | 0.003 | 0.041 | 0.049 | 0.015 | -0.052 | -0.03 | 0.048 | 0.063 | 0.014 | -0.004 | 0.073 | 0.095 | 0.043 | 0.04 | 0.121 | 0.103 | 0.04 | 0.046 | 0.111 | 0.044 | 0.017 | 0.034 | 0.071 | 0.088 | 0.07 | 0.068 | 0.119 | 0.082 | 0.036 | 0.027 | 0.072 | 0.049 | 0.02 | 0.02 | 0.027 | 0.018 | -0 | 0.037 | 0.036 | 0.033 | 0.017 | 0.083 | 0.085 | 0.07 | 0.08 | 0.084 | 0.091 | 0.044 | -0.031 | -0.104 | -0.062 | 0.02 |