Alps Alpine Co., Ltd.
TSE:6770.T
1553 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 122,298 | 84,173 | 139,730 | 153,067 | 129,598 | 122,079 | 121,554 | 118,968 | 117,543 | 134,783 | 122,738 | 76,687 | 85,588 | 99,031 | 89,286 | 68,372 | 78,826 | 82,215 | 88,063 | 79,017 | 65,996 | 76,757 | 77,252 | 34,664 | 75,758 | 66,491 | 74,885 |
Short Term Investments
| 369 | -11,703 | -12,515 | -11,764 | -12,285 | -18,097 | -46 | -60 | -14 | -50 | 0 | -493 | -2,694 | -4,847 | -6,638 | -8,300 | 31 | 503 | 573 | 136 | 117 | 164 | 152 | 17,584 | 29,149 | 25,125 | 48,352 |
Cash and Short Term Investments
| 122,667 | 84,173 | 139,730 | 153,067 | 129,598 | 122,079 | 121,554 | 118,968 | 117,543 | 134,783 | 122,738 | 76,687 | 85,588 | 99,031 | 89,286 | 68,372 | 78,857 | 82,718 | 88,636 | 79,153 | 66,113 | 76,921 | 77,404 | 52,248 | 104,907 | 91,616 | 123,237 |
Net Receivables
| 158,292 | 176,711 | 156,289 | 147,963 | 119,352 | 156,555 | 159,671 | 145,702 | 122,989 | 127,010 | 110,471 | 101,734 | 100,588 | 92,534 | 88,960 | 0 | 109,536 | 129,629 | 119,060 | 113,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 163,715 | 165,424 | 133,400 | 95,777 | 100,472 | 95,834 | 96,125 | 89,628 | 87,527 | 85,351 | 73,123 | 74,337 | 69,122 | 56,567 | 48,149 | 52,095 | 72,526 | 77,396 | 83,725 | 84,976 | 78,614 | 82,265 | 79,818 | 93,114 | 75,725 | 73,130 | 81,678 |
Other Current Assets
| 46,784 | 40,207 | 29,630 | 28,492 | 19,765 | 28,437 | 32,598 | 25,415 | 26,319 | 25,618 | 21,079 | 20,393 | 20,412 | 20,833 | 20,436 | 19,288 | 28,705 | 31,659 | 26,184 | 33,652 | 21,726 | 22,076 | 30,724 | 30,673 | 34,546 | 24,463 | 22,831 |
Total Current Assets
| 491,458 | 466,515 | 459,049 | 425,299 | 369,187 | 402,905 | 409,948 | 379,713 | 354,378 | 372,762 | 327,411 | 273,151 | 275,710 | 268,965 | 246,831 | 212,611 | 289,623 | 321,400 | 317,604 | 310,868 | 284,242 | 298,845 | 293,636 | 289,283 | 308,258 | 280,405 | 313,428 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 134,211 | 158,545 | 191,260 | 181,270 | 177,865 | 187,646 | 185,891 | 149,785 | 144,167 | 140,942 | 133,779 | 129,262 | 120,969 | 109,293 | 108,691 | 110,597 | 138,957 | 159,746 | 436,243 | 152,793 | 147,162 | 138,654 | 138,384 | 142,987 | 139,769 | 135,991 | 125,746 |
Goodwill
| 57 | 285 | 516 | 752 | 994 | 40 | 36 | 70 | 138 | 159 | 346 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,551 | 26,199 | 27,715 | 27,431 | 27,265 | 23,208 | 18,536 | 16,703 | 14,079 | 12,910 | 12,136 | 11,678 | 0 | 0 | 0 | 0 | 15,169 | 15,040 | 14,223 | 13,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26,551 | 26,484 | 28,231 | 28,183 | 28,259 | 23,248 | 18,572 | 16,773 | 14,217 | 13,069 | 12,482 | 11,818 | 9,384 | 9,866 | 11,696 | 14,102 | 15,169 | 15,040 | 14,223 | 13,010 | 117 | 164 | 152 | 17,584 | 0 | 0 | 0 |
Long Term Investments
| 71,804 | 78,411 | 58,611 | 52,593 | 43,270 | 45,317 | 25,307 | 23,374 | 22,994 | 31,291 | 27,806 | 27,120 | 25,852 | 27,870 | 31,277 | 27,059 | 6,615 | 8,122 | 6,606 | 21,207 | 25,011 | 22,244 | 26,071 | 8,826 | -2,349 | 43,050 | -1,438 |
Tax Assets
| 16,978 | 7,040 | 6,367 | 6,938 | 6,960 | 16,600 | 9,752 | 11,039 | 4,874 | 5,340 | 4,697 | 4,474 | 4,461 | 5,457 | 5,712 | 4,381 | 31 | 503 | 573 | 6,762 | 8,384 | 7,733 | 15,869 | 12,315 | 0 | 0 | 0 |
Other Non-Current Assets
| 12,987 | -1 | -2 | -1 | -2 | -1 | 22,326 | 22,275 | 22,224 | 7,075 | 6,187 | 5,588 | 5,673 | 6,078 | 6,738 | 6,535 | 44,361 | 43,233 | -231,982 | 12,964 | 14,113 | 13,274 | 10,719 | 8,037 | 54,158 | 40,193 | 60,168 |
Total Non-Current Assets
| 262,531 | 270,479 | 284,467 | 268,983 | 256,352 | 272,810 | 261,848 | 223,246 | 208,476 | 197,717 | 184,951 | 178,262 | 166,339 | 158,564 | 164,114 | 162,674 | 205,133 | 226,644 | 225,663 | 206,736 | 194,787 | 182,069 | 191,195 | 189,749 | 191,578 | 219,234 | 184,476 |
Total Assets
| 753,989 | 736,997 | 743,520 | 694,285 | 625,542 | 675,717 | 671,800 | 602,961 | 562,854 | 570,479 | 512,365 | 451,413 | 442,051 | 427,529 | 410,945 | 375,285 | 494,756 | 548,044 | 543,267 | 517,604 | 479,029 | 480,914 | 484,831 | 479,032 | 499,836 | 499,639 | 497,904 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 93,964 | 98,547 | 85,243 | 79,932 | 61,781 | 69,596 | 73,764 | 74,197 | 67,420 | 66,259 | 61,206 | 55,806 | 61,933 | 50,201 | 52,264 | 32,531 | 63,919 | 0 | 7,381 | 8,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 59,762 | 36,139 | 13,161 | 3,374 | 15,455 | -4,167 | -8,487 | -4,468 | -6,068 | 24,576 | 11,150 | 58,361 | 92,822 | 51,555 | 50,750 | 77,073 | 14,246 | 48,042 | 67,811 | 55,570 | 39,077 | 79,307 | 63,989 | 95,453 | 69,513 | 66,450 | 80,612 |
Tax Payables
| 8,671 | 6,487 | 6,705 | 3,345 | 4,096 | 4,689 | 7,602 | 7,780 | 7,063 | 9,342 | 4,104 | 3,368 | 2,757 | 2,428 | 3,225 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8,671 | 41,070 | 43,876 | 47,494 | 40,743 | 42,412 | 45,297 | 41,896 | 40,985 | 46,549 | 37,831 | 34,970 | 32,932 | 33,859 | 29,488 | 28,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 76,643 | 41,257 | 41,418 | 42,799 | 35,220 | 33,087 | 34,269 | 26,783 | 28,426 | 19,424 | 19,011 | 49,109 | 48,800 | 48,511 | 39,493 | 42,114 | 70,147 | 136,432 | 128,616 | 121,358 | 117,926 | 123,457 | 126,889 | 134,835 | 153,520 | 134,232 | 144,003 |
Total Current Liabilities
| 247,711 | 264,570 | 234,279 | 224,438 | 198,038 | 188,029 | 197,742 | 188,084 | 178,811 | 212,699 | 171,133 | 166,644 | 206,312 | 152,695 | 145,732 | 154,118 | 148,312 | 184,474 | 203,808 | 184,968 | 157,003 | 202,764 | 190,878 | 230,288 | 223,033 | 200,682 | 224,615 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 79,057 | 44,973 | 56,234 | 67,068 | 43,672 | 70,570 | 33,610 | 25,843 | 236 | 45,074 | 85,382 | 66,106 | 28,738 | 70,231 | 66,396 | 27,643 | 58,840 | 57,308 | 41,561 | 75,211 | 90,261 | 62,415 | 87,851 | 54,789 | 108,818 | 115,885 | 101,752 |
Deferred Revenue Non-Current
| 219 | 17,530 | 15,322 | 14,105 | 19,586 | 15,535 | 15,075 | 18,150 | 21,310 | 16,981 | 11,461 | 6,195 | 5,214 | 5,085 | 4,983 | 4,692 | 2,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17,592 | 8,140 | 4,136 | 3,730 | 2,333 | 1,038 | 4,489 | 4,696 | 5,988 | 5,502 | 7,129 | 6,553 | 5,554 | 5,342 | 4,718 | 2,833 | 1,607 | 4,748 | 3,480 | 2,818 | 2,828 | 1,723 | 2,745 | 2,521 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16,584 | 2,002 | 8,241 | 6,565 | 6,298 | 5,185 | 5,011 | 5,074 | 5,565 | 6,526 | 6,880 | 6,508 | 3,097 | 3,426 | 2,655 | 1,208 | 423 | 7,496 | 9,056 | 15,407 | 14,703 | 14,797 | 16,730 | 14,826 | 9,038 | 5,901 | 4,893 |
Total Non-Current Liabilities
| 113,452 | 72,645 | 83,933 | 91,468 | 71,889 | 92,328 | 58,185 | 53,763 | 52,281 | 74,083 | 110,852 | 85,362 | 42,603 | 84,084 | 78,752 | 36,376 | 60,870 | 69,552 | 54,097 | 93,436 | 107,792 | 78,935 | 107,326 | 72,136 | 117,856 | 121,786 | 106,645 |
Total Liabilities
| 361,163 | 337,215 | 318,212 | 315,906 | 269,927 | 280,357 | 255,927 | 241,847 | 231,092 | 286,782 | 281,985 | 252,006 | 248,915 | 236,779 | 224,484 | 190,494 | 209,182 | 254,026 | 257,905 | 278,404 | 264,795 | 281,699 | 298,204 | 302,424 | 340,889 | 322,468 | 331,260 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 14,789 | 8,379 | 3,577 | 9,236 | 7,449 | 0 | 3,203 | 9,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 23,623 | 23,623 | 23,623 | 23,623 | 23,623 | 23,623 | 23,623 | 23,624 | 23,624 | 23,624 | 22,913 | 22,913 | 22,913 | 22,913 | 22,913 | 22,911 | 21,189 | 21,187 |
Retained Earnings
| 184,350 | 222,385 | 217,097 | 198,501 | 206,491 | 227,078 | 213,790 | 172,677 | 143,650 | 108,330 | 78,339 | 60,622 | 70,391 | 69,807 | 60,494 | 59,940 | 133,450 | 132,845 | 131,310 | 116,124 | 102,685 | 88,035 | 72,570 | 70,713 | 54,702 | 78,170 | 70,387 |
Accumulated Other Comprehensive Income/Loss
| 72,321 | 41,475 | 35,449 | 9,707 | -14,789 | -8,379 | -3,577 | -9,236 | -7,449 | 8,943 | -3,203 | -9,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 95,775 | 95,625 | 98,330 | 98,196 | 94,311 | 108,278 | 52,568 | 52,578 | 53,743 | 38,722 | 38,724 | 42,079 | 42,071 | 42,059 | 42,046 | 42,047 | 47,294 | 42,042 | 45,047 | 44,378 | 34,402 | 37,933 | 42,030 | 38,275 | 44,872 | 43,747 | 43,827 |
Total Shareholders Equity
| 391,176 | 398,215 | 389,606 | 345,134 | 324,743 | 365,707 | 301,511 | 254,749 | 228,674 | 179,618 | 137,483 | 116,815 | 115,434 | 115,469 | 112,705 | 111,127 | 199,110 | 203,449 | 201,750 | 176,908 | 160,000 | 148,881 | 137,513 | 131,901 | 122,485 | 143,106 | 135,401 |
Total Equity
| 392,824 | 399,780 | 425,307 | 378,378 | 355,615 | 395,359 | 415,873 | 361,114 | 331,762 | 283,697 | 230,380 | 199,407 | 193,136 | 190,750 | 186,461 | 184,791 | 285,574 | 294,018 | 285,362 | 239,200 | 214,234 | 199,215 | 186,627 | 176,608 | 158,947 | 177,171 | 166,644 |
Total Liabilities & Shareholders Equity
| 753,987 | 735,430 | 707,818 | 661,040 | 625,542 | 646,064 | 671,800 | 602,961 | 562,854 | 570,479 | 512,365 | 451,413 | 442,051 | 427,529 | 410,945 | 375,285 | 494,756 | 548,044 | 543,267 | 517,604 | 479,029 | 480,914 | 484,831 | 479,032 | 499,836 | 499,639 | 497,904 |