Teikoku Tsushin Kogyo Co., Ltd.
TSE:6763.T
2448 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,223.69 | 16,493.67 | 15,109.134 | 12,022.184 | 12,499.701 | 13,207.754 | 14,329.346 | 12,906.235 | 14,187.416 | 14,535.094 | 13,509.419 | 13,172.267 | 14,018.394 | 15,475.938 | 15,661.035 | 19,112.127 | 26,155.251 |
| Cost of Revenue
| 10,711.276 | 11,272.76 | 10,082.879 | 8,102.934 | 8,579.091 | 8,836.23 | 9,613.674 | 8,694.524 | 9,647.608 | 10,095.374 | 9,573.463 | 9,825.338 | 11,064.22 | 12,015.723 | 12,075.167 | 15,419.905 | 19,385.227 |
| Gross Profit
| 4,512.414 | 5,220.91 | 5,026.255 | 3,919.25 | 3,920.61 | 4,371.524 | 4,715.672 | 4,211.711 | 4,539.808 | 4,439.72 | 3,935.956 | 3,346.929 | 2,954.174 | 3,460.215 | 3,585.868 | 3,692.222 | 6,770.024 |
| Gross Profit Ratio
| 0.296 | 0.317 | 0.333 | 0.326 | 0.314 | 0.331 | 0.329 | 0.326 | 0.32 | 0.305 | 0.291 | 0.254 | 0.211 | 0.224 | 0.229 | 0.193 | 0.259 |
| Reseach & Development Expenses
| 540.749 | 492.249 | 485.178 | 514.841 | 498.289 | 493.107 | 526.107 | 488.699 | 506.823 | 535.362 | 516.088 | 593.229 | 757.034 | 839.442 | 900.665 | 1,219.732 | 1,414.189 |
| General & Administrative Expenses
| 447.72 | 438.724 | 390.451 | 332.599 | 393.714 | 464.284 | 511.84 | 806.485 | 842.274 | 963.663 | 896.863 | 926.434 | 939.21 | 1,060.421 | 1,082.408 | 1,229.293 | 1,370.584 |
| Selling & Marketing Expenses
| 276 | 306 | 290 | 245 | 236 | 291 | 326 | 279 | 313 | 361 | 320 | 308 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,024.219 | 438.724 | 390.451 | 332.599 | 393.714 | 464.284 | 511.84 | 806.485 | 842.274 | 963.663 | 896.863 | 926.434 | 939.21 | 1,060.421 | 1,082.408 | 1,229.293 | 1,370.584 |
| Other Expenses
| -3.359 | 84.902 | 73.703 | 92.179 | 63.417 | 50.306 | 137.456 | 142.454 | 137.662 | 143.554 | 240.025 | 200.936 | 131.797 | 137.674 | 197.056 | 132.75 | 296.452 |
| Operating Expenses
| 3,564.968 | 3,619.119 | 3,327.265 | 3,164.045 | 3,296.446 | 3,371.987 | 3,702.234 | 2,628 | 2,963.333 | 2,970.623 | 2,882.443 | 2,813.652 | 3,145.81 | 3,522.199 | 3,714.396 | 4,386.281 | 4,772.625 |
| Operating Income
| 947.446 | 1,601.786 | 1,698.986 | 755.199 | 624.16 | 999.532 | 1,013.432 | 789.096 | 697.162 | 705.77 | 244.779 | -241.348 | -949.113 | -812.417 | -885.931 | -1,619.345 | 1,078.532 |
| Operating Income Ratio
| 0.062 | 0.097 | 0.112 | 0.063 | 0.05 | 0.076 | 0.071 | 0.061 | 0.049 | 0.049 | 0.018 | -0.018 | -0.068 | -0.052 | -0.057 | -0.085 | 0.041 |
| Total Other Income Expenses Net
| 903.187 | 440 | 330 | 126 | -340 | 195 | -63.872 | -708.89 | -732.829 | -8.773 | -102.828 | 694.96 | -1,634.044 | -1,217.853 | -521.195 | -1,367.402 | -960.61 |
| Income Before Tax
| 1,850.633 | 2,043.525 | 2,032.772 | 883.375 | 284.819 | 1,195.124 | 949.565 | 874.821 | 843.646 | 1,460.324 | 950.685 | 1,228.237 | -1,825.68 | -1,279.837 | -649.723 | -2,061.461 | 1,036.789 |
| Income Before Tax Ratio
| 0.122 | 0.124 | 0.135 | 0.073 | 0.023 | 0.09 | 0.066 | 0.068 | 0.059 | 0.1 | 0.07 | 0.093 | -0.13 | -0.083 | -0.041 | -0.108 | 0.04 |
| Income Tax Expense
| 385.431 | 557.75 | 389.499 | 118.619 | 332.15 | 181.083 | 133.53 | 136.003 | 337.352 | 271.677 | 103.152 | 221.966 | 84.519 | 90.229 | 851.631 | 57.078 | 668.505 |
| Net Income
| 1,362.893 | 1,385.495 | 1,582.058 | 755.366 | -84.105 | 953.439 | 779.542 | 709.7 | 464.689 | 1,142.112 | 826.847 | 977.768 | -1,930.056 | -1,382.712 | -1,526.336 | -2,191.067 | 276.313 |
| Net Income Ratio
| 0.09 | 0.084 | 0.105 | 0.063 | -0.007 | 0.072 | 0.054 | 0.055 | 0.033 | 0.079 | 0.061 | 0.074 | -0.138 | -0.089 | -0.097 | -0.115 | 0.011 |
| EPS
| 141.13 | 141.53 | 161.6 | 76.74 | -8.55 | 97.06 | 79.44 | 72.39 | 47.45 | 116.75 | 84.65 | 100.2 | -198.04 | -142.12 | -157.1 | -225.82 | 28.55 |
| EPS Diluted
| 141.13 | 141.52 | 161.51 | 76.64 | -8.55 | 96.95 | 79.34 | 72.3 | 47.4 | 116.55 | 84.5 | 100 | -198.04 | -142.12 | -157.1 | -225.82 | 28.55 |
| EBITDA
| 1,734.201 | 3,028.177 | 2,808.393 | 1,589.17 | 1,451.33 | 1,935.859 | 1,835.26 | 2,234.731 | 2,355.062 | 3,077.843 | 2,515.654 | 1,996.458 | 819.778 | 948.786 | 1,485.966 | 955.775 | 3,568.503 |
| EBITDA Ratio
| 0.114 | 0.184 | 0.186 | 0.132 | 0.116 | 0.147 | 0.128 | 0.173 | 0.166 | 0.212 | 0.186 | 0.152 | 0.058 | 0.061 | 0.095 | 0.05 | 0.136 |