Teikoku Tsushin Kogyo Co., Ltd.
TSE:6763.T
2884 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,626 | 3,534.147 | 3,859.423 | 4,140.87 | 3,689.25 | 4,144.649 | 4,480.627 | 4,200.193 | 3,668.201 | 3,713.794 | 3,895.377 | 3,971.508 | 3,528.455 | 3,447.621 | 3,451.456 | 2,773.937 | 2,349.17 | 2,734.294 | 3,254.044 | 3,404.889 | 3,106.474 | 3,096.989 | 3,496.584 | 3,505.303 | 3,108.878 | 3,419.669 | 3,814.135 | 3,893.543 | 3,201.999 | 3,456.573 | 3,392.389 | 3,134.411 | 2,922.862 | 3,282.732 | 3,763.268 | 3,698.799 | 3,442.617 | 4,145.125 | 4,052.356 | 3,338.005 | 2,999.608 | 3,464.596 | 3,643.827 | 3,400.942 | 3,000.054 | 3,199.131 | 3,332.104 | 3,569.205 | 3,071.827 | 3,403.639 | 3,638.508 | 3,580.95 | 3,395.297 | 3,513.651 | 4,002.481 | 4,132.872 | 3,826.933 | 4,028.157 | 4,476.004 | 4,078.519 | 3,078.354 | 3,644.309 | 4,903.05 | 5,667.784 |
| Cost of Revenue
| 2,459 | 2,601.721 | 2,675.828 | 2,753.589 | 2,544.881 | 2,847.672 | 3,041.913 | 2,945.946 | 2,437.229 | 2,564.051 | 2,597.12 | 2,677.785 | 2,243.923 | 2,249.323 | 2,304.339 | 1,888.216 | 1,661.056 | 1,979.78 | 2,244.642 | 2,294.106 | 2,060.563 | 2,141.371 | 2,366.582 | 2,306.026 | 2,022.251 | 2,351.939 | 2,580.391 | 2,579.142 | 2,102.202 | 2,356.096 | 2,305.835 | 2,101.333 | 1,931.26 | 2,258.029 | 2,566.105 | 2,477.982 | 2,345.492 | 2,955.08 | 2,886.165 | 2,224.885 | 2,029.244 | 2,392.085 | 2,563.934 | 2,390.246 | 2,227.198 | 2,445.445 | 2,433.371 | 2,639.01 | 2,307.512 | 2,673.65 | 2,872.417 | 2,832.24 | 2,685.913 | 2,866.269 | 3,084.367 | 3,116.717 | 2,948.369 | 3,127.751 | 3,549.87 | 2,995.226 | 2,402.319 | 3,480.325 | 3,890.232 | 4,443.466 |
| Gross Profit
| 1,167 | 932.426 | 1,183.595 | 1,387.281 | 1,144.369 | 1,296.977 | 1,438.714 | 1,254.247 | 1,230.972 | 1,149.743 | 1,298.257 | 1,293.723 | 1,284.532 | 1,198.298 | 1,147.117 | 885.721 | 688.114 | 754.514 | 1,009.402 | 1,110.783 | 1,045.911 | 955.618 | 1,130.002 | 1,199.277 | 1,086.627 | 1,067.73 | 1,233.744 | 1,314.401 | 1,099.797 | 1,100.477 | 1,086.554 | 1,033.078 | 991.602 | 1,024.703 | 1,197.163 | 1,220.817 | 1,097.125 | 1,190.045 | 1,166.191 | 1,113.12 | 970.364 | 1,072.511 | 1,079.893 | 1,010.696 | 772.856 | 753.686 | 898.733 | 930.195 | 764.315 | 729.989 | 766.091 | 748.71 | 709.384 | 647.382 | 918.114 | 1,016.155 | 878.564 | 900.406 | 926.134 | 1,083.293 | 676.035 | 163.984 | 1,012.818 | 1,224.318 |
| Gross Profit Ratio
| 0.322 | 0.264 | 0.307 | 0.335 | 0.31 | 0.313 | 0.321 | 0.299 | 0.336 | 0.31 | 0.333 | 0.326 | 0.364 | 0.348 | 0.332 | 0.319 | 0.293 | 0.276 | 0.31 | 0.326 | 0.337 | 0.309 | 0.323 | 0.342 | 0.35 | 0.312 | 0.323 | 0.338 | 0.343 | 0.318 | 0.32 | 0.33 | 0.339 | 0.312 | 0.318 | 0.33 | 0.319 | 0.287 | 0.288 | 0.333 | 0.323 | 0.31 | 0.296 | 0.297 | 0.258 | 0.236 | 0.27 | 0.261 | 0.249 | 0.214 | 0.211 | 0.209 | 0.209 | 0.184 | 0.229 | 0.246 | 0.23 | 0.224 | 0.207 | 0.266 | 0.22 | 0.045 | 0.207 | 0.216 |
| Reseach & Development Expenses
| 0 | 147.749 | 126 | 134 | 133 | 112.249 | 125 | 130 | 125 | 485 | 132 | 120 | 111 | 121.841 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 535 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 276 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | -2,087.082 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 276 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 892 | 785.351 | 773.84 | 810.929 | 922 | 831.408 | 763.632 | 782.729 | 874 | 265 | 813 | 847 | 671.967 | 684.952 | 789 | 779 | 789 | 175 | 805 | 821 | 862 | -2,087.082 | 824 | 863 | 864 | 274 | 887 | 986 | 918 | 289 | 893 | 876 | 756 | 284 | 927 | 1,051 | 946 | 347 | 907 | 893 | 934 | 318 | 873 | 940 | 887 | 141 | 956 | 911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -43.108 | 4.234 | 17.537 | 17.978 | 22.546 | 12.13 | 36.856 | 13.37 | 19.834 | 18.031 | 41.038 | -5.2 | 19.534 | 12.276 | 35.076 | 25.293 | 46.544 | 1.627 | 0.379 | 14.867 | 34.123 | 9.643 | -19.479 | 26.019 | -0.935 | 52.808 | 13.799 | 71.784 | 9.622 | 46.397 | 46.228 | 40.207 | 23.876 | 43.944 | 20.366 | 49.476 | -21.221 | 56.931 | 29.758 | 78.086 | 31.231 | 90.441 | 43.746 | 74.607 | 55.881 | -40.044 | 89.469 | 95.63 | -1.252 | 41.633 | 23.591 | 67.825 | 3.661 | 43.471 | 39.992 | 50.548 | 3.717 | 45.607 | 58.68 | 89.052 | -6.366 | 57.473 | 34.977 |
| Operating Expenses
| 892 | 933.1 | 899.84 | 944.929 | 922.356 | 943.652 | 888.632 | 912.729 | 874.106 | 884.959 | 812.818 | 846.521 | 782.967 | 806.788 | 788.552 | 778.759 | 789.946 | 807.464 | 805.681 | 820.466 | 862.835 | 820.621 | 823.795 | 863.569 | 864.002 | 910.543 | 887.481 | 985.75 | 918.46 | 102.532 | 892.99 | 876.212 | 756.266 | 39.078 | 926.817 | 1,051.065 | 946.373 | 236.033 | 906.95 | 892.837 | 934.803 | 141.577 | 913.353 | 940.215 | 887.298 | 125.847 | 874.613 | 922.351 | 890.841 | 211.962 | 966.272 | 989.752 | 977.824 | 239.904 | 1,075.607 | 1,108.978 | 1,097.709 | 361.022 | 1,147.579 | 1,102.608 | 1,106.841 | 264.517 | 1,385.323 | 1,400.054 |
| Operating Income
| 275 | -0.674 | 283.755 | 442.352 | 222.012 | 353.321 | 550.082 | 341.519 | 356.864 | 264.782 | 485.438 | 447.202 | 501.564 | 391.505 | 358.565 | 106.96 | -101.831 | -52.953 | 203.722 | 290.316 | 183.075 | 134.993 | 306.207 | 335.708 | 222.624 | 157.182 | 346.263 | 328.651 | 181.336 | 203.332 | 193.564 | 156.865 | 235.335 | 106.312 | 270.347 | 169.752 | 150.751 | 190.685 | 259.242 | 220.283 | 35.56 | 122.201 | 166.539 | 70.481 | -114.442 | -146.786 | 24.119 | 7.845 | -126.526 | -239.45 | -200.181 | -241.042 | -268.44 | -342.955 | -157.493 | -92.824 | -219.145 | -218.018 | -221.444 | -19.316 | -430.806 | -1,025.819 | -372.505 | -175.736 |
| Operating Income Ratio
| 0.076 | -0 | 0.074 | 0.107 | 0.06 | 0.085 | 0.123 | 0.081 | 0.097 | 0.071 | 0.125 | 0.113 | 0.142 | 0.114 | 0.104 | 0.039 | -0.043 | -0.019 | 0.063 | 0.085 | 0.059 | 0.044 | 0.088 | 0.096 | 0.072 | 0.046 | 0.091 | 0.084 | 0.057 | 0.059 | 0.057 | 0.05 | 0.081 | 0.032 | 0.072 | 0.046 | 0.044 | 0.046 | 0.064 | 0.066 | 0.012 | 0.035 | 0.046 | 0.021 | -0.038 | -0.046 | 0.007 | 0.002 | -0.041 | -0.07 | -0.055 | -0.067 | -0.079 | -0.098 | -0.039 | -0.022 | -0.057 | -0.054 | -0.049 | -0.005 | -0.14 | -0.281 | -0.076 | -0.031 |
| Total Other Income Expenses Net
| 384 | 305.398 | -29.23 | 299.575 | 327.445 | 63.35 | -260.983 | 273.251 | 366.121 | 142.465 | 81.762 | 89.581 | 19.978 | 89.064 | -26.412 | 11.607 | 53.917 | -118.508 | 50.822 | -273.562 | 1.907 | 28.176 | -14.224 | 43.41 | 148.343 | 134.562 | 53.864 | -380.307 | 128.013 | -28.465 | 483.041 | -46.826 | -322.025 | -147.704 | 93.236 | 63.743 | 137.209 | -163.823 | 505.411 | 395.703 | 17.263 | -162.258 | 259.842 | 56.307 | 552.216 | 266.859 | 222.985 | 309.543 | 670.198 | -78.924 | -693.468 | -121.019 | 16.844 | -226.782 | -116.495 | -105.72 | -18.422 | 65.876 | 36.015 | -16.717 | 154.688 | -177.382 | -265.163 | -16.303 |
| Income Before Tax
| 659 | 304.724 | 254.525 | 741.927 | 549.457 | 416.671 | 289.099 | 614.77 | 722.985 | 407.247 | 567.2 | 536.783 | 521.542 | 480.569 | 332.153 | 118.567 | -47.914 | -171.461 | 254.544 | 16.754 | 184.982 | 163.169 | 291.983 | 379.118 | 360.854 | 291.744 | 400.127 | -51.656 | 309.35 | 174.867 | 676.605 | 110.039 | -86.69 | -41.392 | 363.583 | 233.495 | 287.96 | 26.862 | 764.653 | 615.986 | 52.823 | -40.258 | 426.381 | 126.788 | 437.774 | 120.073 | 247.104 | 317.388 | 543.672 | -318.374 | -893.649 | -362.061 | -251.596 | -569.737 | -273.988 | -198.544 | -237.567 | -152.142 | -185.429 | -36.033 | -276.118 | -1,203.201 | -637.668 | -192.039 |
| Income Before Tax Ratio
| 0.182 | 0.086 | 0.066 | 0.179 | 0.149 | 0.101 | 0.065 | 0.146 | 0.197 | 0.11 | 0.146 | 0.135 | 0.148 | 0.139 | 0.096 | 0.043 | -0.02 | -0.063 | 0.078 | 0.005 | 0.06 | 0.053 | 0.084 | 0.108 | 0.116 | 0.085 | 0.105 | -0.013 | 0.097 | 0.051 | 0.199 | 0.035 | -0.03 | -0.013 | 0.097 | 0.063 | 0.084 | 0.006 | 0.189 | 0.185 | 0.018 | -0.012 | 0.117 | 0.037 | 0.146 | 0.038 | 0.074 | 0.089 | 0.177 | -0.094 | -0.246 | -0.101 | -0.074 | -0.162 | -0.068 | -0.048 | -0.062 | -0.038 | -0.041 | -0.009 | -0.09 | -0.33 | -0.13 | -0.034 |
| Income Tax Expense
| 142 | -43.923 | 136.178 | 148.138 | 145.038 | 105.42 | 125.837 | 180.918 | 145.575 | 96.297 | 53.377 | 148.304 | 91.521 | 35.622 | 38.884 | 40.102 | 4.011 | 119.003 | 61.317 | 105.852 | 45.978 | -22.413 | 41.519 | 98.763 | 63.214 | 13.96 | 20.239 | 65.577 | 33.754 | -50.628 | 133.102 | 37.271 | 16.258 | 1.322 | 92.126 | 70.073 | 173.831 | 19.552 | 130.163 | 80.958 | 41.004 | 4.029 | -1.109 | 46.324 | 53.908 | 146.604 | 37.618 | 26.142 | 11.602 | 24.038 | 12.426 | 17.488 | 30.567 | 72.653 | 13.884 | 1.56 | 2.131 | 65.458 | 761.355 | 41.612 | -16.795 | -164.85 | 135.946 | -5.009 |
| Net Income
| 494 | 323.759 | 129.558 | 550.608 | 358.968 | 290.338 | 160.844 | 400.11 | 534.203 | 285.81 | 501.373 | 374.244 | 422.852 | 437.182 | 293.556 | 76.062 | -51.434 | -300.933 | 193.842 | -100.471 | 123.457 | 171.591 | 241.18 | 263.857 | 276.811 | 273.358 | 373.815 | -131.871 | 264.24 | 227.158 | 530.347 | 63.889 | -111.694 | -45.848 | 263.26 | 143.476 | 103.801 | -2.91 | 617.852 | 522.836 | 4.334 | -38.623 | 421.356 | 71.608 | 372.506 | -32.731 | 203.66 | 283.32 | 523.519 | -348.898 | -907.836 | -384.482 | -288.84 | -640.732 | -290.552 | -205.229 | -246.198 | -218.65 | -950.686 | -87.075 | -269.924 | -1,044.318 | -771.658 | -224.259 |
| Net Income Ratio
| 0.136 | 0.092 | 0.034 | 0.133 | 0.097 | 0.07 | 0.036 | 0.095 | 0.146 | 0.077 | 0.129 | 0.094 | 0.12 | 0.127 | 0.085 | 0.027 | -0.022 | -0.11 | 0.06 | -0.03 | 0.04 | 0.055 | 0.069 | 0.075 | 0.089 | 0.08 | 0.098 | -0.034 | 0.083 | 0.066 | 0.156 | 0.02 | -0.038 | -0.014 | 0.07 | 0.039 | 0.03 | -0.001 | 0.152 | 0.157 | 0.001 | -0.011 | 0.116 | 0.021 | 0.124 | -0.01 | 0.061 | 0.079 | 0.17 | -0.103 | -0.25 | -0.107 | -0.085 | -0.182 | -0.073 | -0.05 | -0.064 | -0.054 | -0.212 | -0.021 | -0.088 | -0.287 | -0.157 | -0.04 |
| EPS
| 51.86 | 34.01 | 13.53 | 56.51 | 36.67 | 29.66 | 16.43 | 40.87 | 54.57 | 29.2 | 51.26 | 38.41 | 42.94 | 44.39 | 29.81 | 7.73 | -5.23 | -30.68 | 19.71 | -10.22 | 12.56 | 17.46 | 24.54 | 26.88 | 28.2 | 27.85 | 38.08 | -13.45 | 26.94 | 23.16 | 54.08 | 6.52 | -11.4 | -4.68 | 26.87 | 14.66 | 10.6 | -0.3 | 63.14 | 53.49 | 0.45 | -3.95 | 43.11 | 7.33 | 38.15 | -3.35 | 20.86 | 29.05 | 53.7 | -35.78 | -93.1 | -39.49 | -29.67 | -65.81 | -29.84 | -21.11 | -25.33 | -22.49 | -97.8 | -8.97 | -27.81 | -107.58 | -79.49 | -23.1 |
| EPS Diluted
| 51.86 | 34.01 | 13.53 | 56.51 | 36.67 | 29.64 | 16.43 | 40.79 | 54.56 | 29.2 | 51.25 | 38.39 | 42.88 | 44.39 | 29.81 | 7.73 | -5.23 | -30.6 | 19.71 | -10.22 | 12.55 | 17.46 | 24.54 | 26.88 | 28.16 | 27.85 | 38.08 | -13.45 | 26.91 | 23.16 | 54.08 | 6.52 | -11.4 | -4.68 | 26.87 | 14.66 | 10.6 | -0.3 | 63.14 | 53.49 | 0.45 | -3.95 | 43.11 | 7.33 | 38.1 | -3.35 | 20.86 | 29.05 | 53.55 | -35.78 | -93.1 | -39.49 | -29.67 | -65.81 | -29.84 | -21.11 | -25.33 | -22.49 | -97.8 | -8.97 | -27.81 | -107.58 | -79.49 | -23.1 |
| EBITDA
| 471.5 | 305.591 | 449.579 | 937.379 | 732.398 | 621.929 | 503.183 | 823.854 | 724.031 | 617.814 | 764.645 | 726.35 | 703.69 | 675.671 | 503.429 | 285.582 | 118.652 | 9.205 | 425.292 | 185.258 | 341 | 174.146 | 353.165 | 379.398 | 361.176 | 126.723 | 400.395 | 129.527 | 309.64 | 969.734 | 839.645 | 110.241 | -86.393 | 793.479 | 365.909 | 171.882 | 288.412 | 981.55 | 764.936 | 546.634 | 53.196 | 936.911 | 426.702 | 127.095 | 145.063 | 120.297 | 245.565 | 220.5 | -13.587 | 666.516 | -223.971 | -361.901 | -251.498 | -249.27 | 54.316 | 101.126 | 104.287 | 246.296 | 187.613 | 324.603 | 71.798 | -785.543 | -180.667 | -67.277 |
| EBITDA Ratio
| 0.13 | 0.061 | 0.124 | 0.179 | 0.149 | 0.091 | 0.065 | 0.147 | 0.197 | 0.111 | 0.146 | 0.129 | 0.153 | 0.14 | 0.096 | 0.043 | -0.02 | 0.004 | 0.079 | 0.005 | 0.06 | 0.056 | 0.101 | 0.108 | 0.116 | 0.037 | 0.105 | 0.091 | 0.079 | 0.281 | 0.2 | 0.035 | -0.03 | 0.242 | 0.097 | 0.046 | 0.086 | 0.237 | 0.189 | 0.164 | 0.018 | 0.27 | 0.136 | 0.037 | 0.048 | 0.311 | 0.076 | -0.019 | -0.004 | 0.196 | -0.062 | -0.101 | -0.074 | 0.209 | 0.012 | 0.02 | 0.022 | 0.248 | 0.039 | 0.074 | 0.002 | 0.078 | -0.01 | -0.012 |