Panasonic Holdings Corporation
TSE:6752.T
1444.5 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,496,420 | 8,378,942 | 7,388,791 | 6,698,794 | 7,490,601 | 8,002,733 | 7,982,164 | 7,343,707 | 7,553,717 | 7,715,037 | 7,736,541 | 7,303,045 | 7,846,216 | 8,692,672 | 7,417,980 | 1,770,656 | 9,042,676.369 | 9,108,688.939 | 8,893,244.015 | 8,717,817.052 | 7,655,172.726 | 7,276,706.183 | 6,888,714.416 | 7,717,791.814 | 7,307,644.748 | 7,582,195.943 | 7,886,769.964 | 7,662,338.496 | 6,865,372.809 | 6,745,164.047 | 6,597,859.703 | 6,985,919.339 | 7,456,757.014 | 6,622,403.916 | 5,966,631.479 | 5,500,450.623 | 4,807,475.185 | 4,584,544.414 | 5,093,913.901 |
Cost of Revenue
| 6,002,065 | 6,117,494 | 5,306,580 | 4,723,943 | 5,339,557 | 5,736,234 | 5,642,952 | 5,157,163 | 5,339,999 | 5,527,213 | 5,638,869 | 5,419,888 | 5,864,515 | 6,389,180 | 5,341,059 | 5,667,287 | 6,358,759.688 | 6,394,815.688 | 6,154,543.408 | 6,179,079.092 | 5,326,018.102 | 5,233,645.959 | 5,143,077.234 | 5,507,213.656 | 4,831,278.168 | 4,936,048.537 | 5,127,081.232 | 4,957,964.073 | 4,437,595.839 | 4,193,717.178 | 4,074,210.455 | 4,260,973.907 | 4,571,610.71 | 4,134,496.084 | 3,749,123.288 | 3,450,716.958 | 3,153,238.288 | 2,969,250.819 | 3,127,088.513 |
Gross Profit
| 2,494,355 | 2,261,448 | 2,082,211 | 1,974,851 | 2,151,044 | 2,266,499 | 2,339,212 | 2,186,544 | 2,213,718 | 2,187,824 | 2,097,672 | 1,883,157 | 1,981,701 | 2,303,492 | 2,076,921 | -3,896,631 | 2,683,916.68 | 2,713,873.251 | 2,738,700.607 | 2,538,737.961 | 2,329,154.624 | 2,043,060.224 | 1,745,637.182 | 2,210,578.158 | 2,476,366.58 | 2,646,147.406 | 2,759,688.732 | 2,704,374.423 | 2,427,776.97 | 2,551,446.869 | 2,523,649.248 | 2,724,945.432 | 2,885,146.304 | 2,487,907.832 | 2,217,508.191 | 2,049,733.665 | 1,654,236.897 | 1,615,293.594 | 1,966,825.388 |
Gross Profit Ratio
| 0.294 | 0.27 | 0.282 | 0.295 | 0.287 | 0.283 | 0.293 | 0.298 | 0.293 | 0.284 | 0.271 | 0.258 | 0.253 | 0.265 | 0.28 | -2.201 | 0.297 | 0.298 | 0.308 | 0.291 | 0.304 | 0.281 | 0.253 | 0.286 | 0.339 | 0.349 | 0.35 | 0.353 | 0.354 | 0.378 | 0.382 | 0.39 | 0.387 | 0.376 | 0.372 | 0.373 | 0.344 | 0.352 | 0.386 |
Reseach & Development Expenses
| 491,224 | 469,785 | 419,807 | 419,764 | 475,005 | 488,757 | 448,879 | 436,130 | 438,851 | 457,250 | 478,817 | 502,223 | 520,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526,202.21 | 496,201.019 | 480,295.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,104,356 | 1,947,371 | 1,724,511 | 1,667,696 | 1,864,381 | 1,939,467 | 1,938,010 | 1,842,928 | 1,798,009 | 1,805,911 | 1,792,558 | 1,722,221 | 1,937,976 | 1,998,238 | 1,886,468 | 2,025,347 | 2,165,918.866 | 2,254,374.003 | 2,324,505.685 | 2,230,121.789 | 1,975,992.7 | 1,918,598.477 | 1,957,761.207 | 2,021,287.394 | 1,425,606.221 | 1,587,412.154 | 1,577,037.238 | 1,982,113.688 | 1,859,771.643 | 1,838,864.436 | 1,868,723.434 | 1,966,693.455 | 1,997,422.267 | 1,739,276.48 | 1,531,190.522 | 1,415,202.37 | 1,215,312.658 | 1,137,333.8 | 1,213,253.68 |
Selling & Marketing Expenses
| -491,224 | 98,219 | 83,555 | 241,488 | 84,757 | 97,600 | 112,238 | 105,285 | 0 | 0 | 0 | 0 | 137,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,613,132 | 1,947,371 | 1,724,511 | 1,667,696 | 1,864,381 | 1,939,467 | 1,938,010 | 1,842,928 | 1,798,009 | 1,805,911 | 1,792,558 | 1,722,221 | 1,937,976 | 1,998,238 | 1,886,468 | 2,025,347 | 2,165,918.866 | 2,254,374.003 | 2,324,505.685 | 2,230,121.789 | 1,975,992.7 | 1,918,598.477 | 1,957,761.207 | 2,021,287.394 | 1,425,606.221 | 1,587,412.154 | 1,577,037.238 | 1,982,113.688 | 1,859,771.643 | 1,838,864.436 | 1,868,723.434 | 1,966,693.455 | 1,997,422.267 | 1,739,276.48 | 1,531,190.522 | 1,415,202.37 | 1,215,312.658 | 1,137,333.8 | 1,213,253.68 |
Other Expenses
| 33,332 | 26,939 | -12,463 | 27,802 | -1,790 | -73,613 | 30,737 | 75,210 | -202,165 | -142,299 | -221,258 | -249,819 | 259,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365,392.513 | 370,322.73 | 364,946.226 | 349,024.609 | 300,769.183 | 459,966.668 | 481,983.456 | 519,432.638 | 498,412.183 | 274,367.881 | 236,315.315 | 217,632.718 | 152,357.559 | 0 | 187,868.268 |
Operating Expenses
| 2,104,356 | 1,974,310 | 1,712,048 | 1,695,498 | 1,862,591 | 1,865,854 | 1,968,747 | 1,918,138 | 1,798,009 | 1,805,911 | 1,549,070 | 1,630,414 | 1,937,976 | 1,998,238 | 1,886,468 | 2,025,347 | 2,165,918.866 | 2,254,374.003 | 2,324,505.685 | 2,230,121.789 | 1,975,992.7 | 1,918,598.477 | 1,957,761.207 | 2,021,287.394 | 2,317,200.944 | 2,453,935.904 | 2,422,278.837 | 2,331,138.297 | 2,160,540.826 | 2,298,831.105 | 2,350,706.891 | 2,486,126.093 | 2,495,834.45 | 2,013,644.361 | 1,767,505.837 | 1,632,835.089 | 1,367,670.217 | 1,302,870.62 | 1,401,121.948 |
Operating Income
| 389,999 | 288,570 | 357,526 | 258,600 | 293,751 | 411,498 | 380,539 | 276,784 | 415,709 | 381,913 | 548,602 | 252,743 | 43,725 | 305,254 | 190,453 | 72,873 | 517,997.814 | 459,499.248 | 414,194.922 | 308,616.171 | 353,161.924 | 124,461.747 | -212,124.025 | 189,290.765 | 159,165.636 | 192,211.502 | 337,409.895 | 373,236.126 | 267,236.145 | 252,615.764 | 172,942.358 | 238,819.34 | 389,311.854 | 474,263.471 | 450,002.354 | 416,898.576 | 286,566.681 | 126,581.256 | 565,703.44 |
Operating Income Ratio
| 0.046 | 0.034 | 0.048 | 0.039 | 0.039 | 0.051 | 0.048 | 0.038 | 0.055 | 0.05 | 0.071 | 0.035 | 0.006 | 0.035 | 0.026 | 0.041 | 0.057 | 0.05 | 0.047 | 0.035 | 0.046 | 0.017 | -0.031 | 0.025 | 0.022 | 0.025 | 0.043 | 0.049 | 0.039 | 0.037 | 0.026 | 0.034 | 0.052 | 0.072 | 0.075 | 0.076 | 0.06 | 0.028 | 0.111 |
Total Other Income Expenses Net
| 35,240 | 27,839 | 2,869 | 2,220 | -2,701 | 4,958 | -32,376 | -37,965 | -2,770 | -199,457 | -98,889 | -651,129 | -856,569 | -126,447 | -219,768 | -455,507 | -84,488 | -20,382.915 | -42,961.394 | -61,551.662 | -24,603.838 | -73,497.316 | -276,851.093 | -97,482.852 | 77,784.627 | -4,656.425 | -9,116.668 | -80,655.543 | -208,009.795 | -37,722.157 | -49,053.003 | -68,370.276 | -54,304.353 | 91,615.873 | 83,279.605 | 83,127.933 | 102,154.739 | 276,694.786 | 62,515.134 |
Income Before Tax
| 420,944 | 316,409 | 360,395 | 260,820 | 291,050 | 416,456 | 378,590 | 275,066 | 217,048 | 182,456 | 206,225 | -398,386 | -812,844 | 178,807 | -29,315 | -113,748 | 433,742.154 | 439,116.333 | 371,233.527 | 247,064.509 | 171,238.437 | 50,964.431 | -488,975.117 | 91,807.913 | 236,950.263 | 187,555.077 | 328,293.226 | 292,716.741 | 59,226.35 | 214,893.607 | 123,889.355 | 170,449.063 | 335,007.501 | 565,879.344 | 533,281.959 | 500,026.509 | 388,721.419 | 403,276.042 | 628,218.574 |
Income Before Tax Ratio
| 0.05 | 0.038 | 0.049 | 0.039 | 0.039 | 0.052 | 0.047 | 0.037 | 0.029 | 0.024 | 0.027 | -0.055 | -0.104 | 0.021 | -0.004 | -0.064 | 0.048 | 0.048 | 0.042 | 0.028 | 0.022 | 0.007 | -0.071 | 0.012 | 0.032 | 0.025 | 0.042 | 0.038 | 0.009 | 0.032 | 0.019 | 0.024 | 0.045 | 0.085 | 0.089 | 0.091 | 0.081 | 0.088 | 0.123 |
Income Tax Expense
| -40,204 | 35,853 | 94,957 | 76,926 | 51,012 | 113,719 | 126,563 | 102,624 | 14,537 | -1,981 | 89,665 | 384,673 | 9,767 | 103,010 | 141,833 | 37,358 | 114,268.623 | 191,929.301 | 167,019.777 | 153,450.223 | 98,775.234 | 70,076.093 | -57,284.119 | 50,065.579 | 137,176.323 | 174,121.708 | 234,730.921 | 155,109.67 | 116,685.548 | 127,042.281 | 99,491.104 | 132,422.188 | 202,016.977 | 306,058.817 | 299,136.694 | 286,713.846 | 226,278.638 | 239,263.711 | 379,772.375 |
Net Income
| 443,994 | 265,502 | 255,334 | 165,077 | 225,707 | 284,149 | 236,040 | 149,360 | 193,256 | 179,485 | 120,442 | -754,250 | -772,172 | 74,017 | -103,465 | -93,226 | 281,084.858 | 217,142.85 | 154,425.614 | 58,549.142 | 42,247.709 | -19,111.662 | -431,690.998 | 41,742.334 | 99,773.94 | 13,433.369 | 93,562.305 | 137,607.071 | -57,459.198 | 87,851.327 | 24,398.251 | 38,026.875 | 132,990.524 | 259,820.527 | 234,145.265 | 213,312.663 | 162,442.781 | 164,012.331 | 248,446.2 |
Net Income Ratio
| 0.052 | 0.032 | 0.035 | 0.025 | 0.03 | 0.036 | 0.03 | 0.02 | 0.026 | 0.023 | 0.016 | -0.103 | -0.098 | 0.009 | -0.014 | -0.053 | 0.031 | 0.024 | 0.017 | 0.007 | 0.006 | -0.003 | -0.063 | 0.005 | 0.014 | 0.002 | 0.012 | 0.018 | -0.008 | 0.013 | 0.004 | 0.005 | 0.018 | 0.039 | 0.039 | 0.039 | 0.034 | 0.036 | 0.049 |
EPS
| 190.21 | 113.75 | 109.41 | 70.75 | 96.76 | 121.83 | 101.2 | 64.33 | 83.4 | 77.65 | 52.1 | -326.28 | -333.96 | 35.75 | -44.76 | -15.18 | 132.9 | 99.29 | 69.31 | 25.55 | 18.19 | -8.27 | -186.74 | 20.09 | 48.44 | 0.65 | 4.42 | 6.54 | -2.75 | 43.2 | 11.29 | 18.38 | 61.12 | 117.11 | 108.5 | 100.71 | 80.63 | 84.33 | 129.15 |
EPS Diluted
| 190.15 | 113.72 | 109.37 | 70.72 | 96.7 | 121.75 | 101.15 | 64.31 | 83.39 | 77.64 | 52.1 | -326.28 | -333.96 | 35.75 | -44.76 | -45.09 | 132.9 | 99.29 | 69.31 | 25.55 | 18.04 | -8.27 | -186.74 | 19.68 | 46.45 | 0.65 | 4.14 | 6.06 | -27.61 | 40.61 | 11.29 | 18.38 | 61.12 | 117.11 | 108.5 | 100.71 | 80.63 | 84.33 | 127.13 |
EBITDA
| 845,500 | 718,309 | 731,056 | 615,188 | 698,086 | 733,142 | 684,870 | 559,315 | 531,633 | 486,550 | 559,219 | -33,418 | -446,328 | 573,594 | 294,673 | 1,558 | 775,884 | 777,260.651 | 723,516.96 | 634,282.367 | 474,145.145 | 421,518.315 | 141,416.017 | 565,097.879 | 524,558.149 | 562,534.233 | 702,356.121 | 723,473.786 | 561,579.322 | 712,582.433 | 654,925.814 | 758,251.977 | 887,724.037 | 748,631.352 | 686,317.669 | 634,531.295 | 438,924.24 | 292,118.076 | 753,571.709 |
EBITDA Ratio
| 0.093 | 0.086 | 0.097 | 0.089 | 0.093 | 0.092 | 0.087 | 0.078 | 0.067 | 0.068 | 0.086 | 0.014 | 0.05 | 0.036 | 0.068 | 1 | 0.103 | 0.089 | 0.087 | 0.079 | 0.085 | 0.064 | 0.07 | 0.085 | 0.061 | 0.074 | 0.079 | 0.09 | 0.099 | 0.096 | 0.091 | 0.1 | 0.099 | 0.07 | 0.077 | 0.077 | 0.05 | 0.064 | 0.11 |