Panasonic Holdings Corporation (6752.T) - Quarterly Income Statement

Home
6752.T
Financials

1241.5 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3	1985 Q2
Revenue Numbers are in millions	2,121,689	2,196,114	2,180,882	2,089,730	2,029,694	2,154,421	2,160,592	2,090,068	1,973,861	1,965,435	1,889,802	1,741,133	1,792,421	1,825,505	1,814,134	1,667,243	1,391,912	1,734,967	1,911,210	1,953,295	1,891,129	1,919,748	2,074,807	1,999,443	2,008,735	2,069,998	2,054,302	1,992,589	1,865,275	1,993,679	1,854,537	1,746,978	1,748,513	1,882,403	1,910,886	1,902,585	1,857,843	1,995,704	1,996,450	1,870,603	1,852,280	2,056,730	1,973,491	1,881,805	1,824,515	1,863,382	1,801,503	1,823,662	1,814,498	1,880,818	1,960,200	2,075,650	1,929,548	2,039,311	2,285,413	2,206,822	2,161,126	2,198,096	1,886,588	1,737,838	1,595,458	1,548,107.486	1,878,042.23	2,183,532.923	2,154,524.234	2,307,234.21	2,298,647.629	2,282,158.146	2,242,379.4	2,280,047.976	2,437,711.973	2,197,370.281	2,139,601.448	2,229,372.681	2,400,699.185	2,141,608.999	2,065,331.89	2,191,447.095	2,265,750.108	2,197,534.933	2,116,693.894	1,971,526.396	2,035,817.772	1,884,701.117	1,760,119.775	1,926,664.717	1,848,794.357	1,767,340.014	1,764,354.388	1,779,577.87	1,732,622.487	1,717,620.621	1,684,607.027	2,007,550.382	1,985,857	1,966,998.651	1,774,393.894	1,834,283.185	1,871,459.345	1,825,051.845	1,758,332.314	1,856,068.112	1,903,772.305	2,043,133.956	1,848,327.115	1,869,121.485	2,095,472.038	1,997,650.326	1,903,255.272	2,023,601.431	2,033,022.727	1,891,683.57	1,732,206.378	1,806,212.996	1,832,454.835	1,705,666.453	1,530,275.183	896,011.89	2,074,647.718	172,643.939	164,059.654	1,630,336.732	1,758,108.051	1,625,303.542	1,606,470.232	1,183,216.14	2,025,671.434	1,858,230.46	1,857,619.174	2,198,455.382	1,752,767.211	1,862,498.387	1,934,052.968	1,594,626.473	1,783,018.755	1,667,131.948	1,577,903.578	1,878,991.342	1,477,321.073	1,492,499.173	1,403,043.088	1,290,004.842	1,515,470.626	1,368,759.201	1,323,351.893	1,184,313.128	1,308,903.719	1,195,205.015	1,159,117.345	1,328,148.857	1,021,388.402	1,256,355.613	1,142,313.925	1,393,290.874	1,228,779.217
Cost of Revenue Numbers are in millions	1,490,525	1,558,863	1,518,727	1,483,016	1,441,459	1,550,321	1,591,699	1,529,195	1,446,279	1,419,864	1,363,127	1,257,696	1,265,893	1,269,885	1,263,646	1,180,691	1,009,721	1,229,801	1,350,750	1,400,797	1,358,209	1,353,561	1,494,696	1,440,335	1,447,642	1,477,015	1,444,982	1,403,664	1,317,291	1,347,962	1,317,344	1,244,923	1,246,934	1,308,616	1,349,360	1,347,958	1,334,065	1,414,406	1,429,487	1,351,444	1,331,876	1,503,619	1,415,814	1,383,032	1,336,404	1,367,255	1,342,620	1,359,018	1,350,995	1,382,268	1,487,926	1,538,814	1,455,507	1,498,347	1,691,283	1,628,763	1,570,787	1,588,951	1,328,571	1,252,666	1,170,871	1,203,792.405	1,367,962.292	1,567,023.433	1,527,612.589	1,588,221.999	1,608,025.063	1,634,918.99	1,590,122.504	1,590,697.019	1,717,992.929	1,551,980.546	1,496,220.785	1,541,884.45	1,652,710.012	1,500,397.149	1,420,775.305	1,535,327.692	1,609,378.247	1,595,466.045	1,476,563.377	1,310,039.396	1,426,166.274	1,348,907.195	1,238,802.405	1,449,467.391	1,284,950.681	1,261,499.168	1,253,525.865	1,355,689.017	1,280,674.079	1,296,010.885	1,229,591.002	1,489,770.047	1,392,288.961	1,377,039.625	1,260,253.686	987,837.948	1,289,907.009	1,296,593.527	1,243,728.027	947,241.106	1,317,146.117	1,433,190.129	1,286,910.257	0	0	1,398,403.428	0	0	0	1,330,895.919	0	0	0	1,193,374.615	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	631,164	637,251	662,155	606,714	588,235	604,100	568,893	560,873	527,582	545,571	526,675	483,437	526,528	555,620	550,488	486,552	382,191	505,166	560,460	552,498	532,920	566,187	580,111	559,108	561,093	592,983	609,320	588,925	547,984	645,717	537,193	502,055	501,579	573,787	561,526	554,627	523,778	581,298	566,963	519,159	520,404	553,111	557,677	498,773	488,111	496,127	458,883	464,644	463,503	498,550	472,274	536,836	474,041	540,964	594,130	578,059	590,339	609,145	558,017	485,172	424,587	344,315.081	510,079.939	616,509.49	626,911.646	719,012.21	690,622.566	647,239.156	652,256.896	689,350.957	719,719.044	645,389.735	643,380.663	687,488.231	747,989.173	641,211.85	644,556.585	656,119.403	656,371.861	602,068.888	640,130.517	661,487	609,651.498	535,793.922	521,317.369	477,197.326	563,843.676	505,840.845	510,828.523	423,888.852	451,948.408	421,609.736	455,016.025	517,780.335	593,568.038	589,959.026	514,140.208	846,445.237	581,552.336	528,458.318	514,604.288	908,827.006	586,626.188	609,943.827	561,416.857	1,869,121.485	2,095,472.038	599,246.898	1,903,255.272	2,023,601.431	2,033,022.727	560,787.65	1,732,206.378	1,806,212.996	1,832,454.835	512,291.839	1,530,275.183	896,011.89	2,074,647.718	172,643.939	164,059.654	1,630,336.732	1,758,108.051	1,625,303.542	1,606,470.232	1,183,216.14	2,025,671.434	1,858,230.46	1,857,619.174	2,198,455.382	1,752,767.211	1,862,498.387	1,934,052.968	1,594,626.473	1,783,018.755	1,667,131.948	1,577,903.578	1,878,991.342	1,477,321.073	1,492,499.173	1,403,043.088	1,290,004.842	1,515,470.626	1,368,759.201	1,323,351.893	1,184,313.128	1,308,903.719	1,195,205.015	1,159,117.345	1,328,148.857	1,021,388.402	1,256,355.613	1,142,313.925	1,393,290.874	1,228,779.217
Gross Profit Ratio Numbers are in millions	0.297	0.29	0.304	0.29	0.29	0.28	0.263	0.268	0.267	0.278	0.279	0.278	0.294	0.304	0.303	0.292	0.275	0.291	0.293	0.283	0.282	0.295	0.28	0.28	0.279	0.286	0.297	0.296	0.294	0.324	0.29	0.287	0.287	0.305	0.294	0.292	0.282	0.291	0.284	0.278	0.281	0.269	0.283	0.265	0.268	0.266	0.255	0.255	0.255	0.265	0.241	0.259	0.246	0.265	0.26	0.262	0.273	0.277	0.296	0.279	0.266	0.222	0.272	0.282	0.291	0.312	0.3	0.284	0.291	0.302	0.295	0.294	0.301	0.308	0.312	0.299	0.312	0.299	0.29	0.274	0.302	0.336	0.299	0.284	0.296	0.248	0.305	0.286	0.29	0.238	0.261	0.245	0.27	0.258	0.299	0.3	0.29	0.461	0.311	0.29	0.293	0.49	0.308	0.299	0.304	1	1	0.3	1	1	1	0.296	1	1	1	0.3	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	126,730	130,900	124,600	121,000	114,700	124,685	118,500	116,500	110,100	108,600	110,300	103,500	97,400	112,434	97,505	0	103,900	160,901	113,594	0	0	168,603	0	0	0	475,286	0	0	0	460,377	0	0	0	105,628	0	0	111,100	457,250	0	0	0	132,417	0	0	0	502,223	0	126,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	565,637	536,025	507,296	495,398	521,860	482,929	480,673	461,909	475,162	439,196	403,082	407,071	480,391	407,707	391,512	388,086	470,286	465,131	458,410	470,554	509,650	483,446	466,860	479,511	519,187	484,615	466,015	468,193	542,658	441,263	424,360	434,647	478,332	441,722	430,735	447,220	489,658	453,669	424,466	438,118	511,173	441,090	416,385	423,910	457,144	424,296	415,881	424,900	-422,929	480,333	494,813	468,465	500,042	498,766	492,929	506,501	524,120	458,752	437,240	466,356	525,710.165	483,835.84	498,463.5	517,204.763	578,794.664	528,445.298	501,418.023	578,237.562	573,164.598	583,893.8	504,697.606	578,103.522	574,118.894	618,422.756	517,757.861	598,191.991	588,833.014	569,259.198	490,150.763	596,411.104	459,209.8	538,552.299	475,914.351	501,317.369	440,038.107	521,439.591	483,207.601	496,247.082	490,936.517	521,458.679	458,764.915	493,931.869	486,995.961	534,428.995	511,456.414	492,916.67	-84,466.46	527,047.782	477,972.054	500,181.794	4,239.207	536,155.145	536,471.455	528,768.265	0	0	501,159.833	0	0	0	474,452.643	0	0	0	450,142.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-130,900	0	0	0	98,219	0	0	0	83,555	0	0	0	241,488	0	0	0	84,757	0	0	0	97,600	0	0	0	112,238	0	0	0	105,285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	420,087	434,737	536,025	507,296	495,398	521,860	482,929	480,673	461,909	475,162	439,196	403,082	407,071	480,391	407,707	391,512	388,086	470,286	465,131	458,410	470,554	509,650	483,446	466,860	479,511	519,187	484,615	466,015	468,193	542,658	441,263	424,360	434,647	478,332	441,722	430,735	447,220	489,658	453,669	424,466	438,118	511,173	441,090	416,385	423,910	457,144	424,296	415,881	424,900	-284,987	480,333	494,813	468,465	500,042	498,766	492,929	506,501	524,120	458,752	437,240	466,356	525,710.165	483,835.84	498,463.5	517,204.763	578,794.664	528,445.298	501,418.023	578,237.562	573,164.598	583,893.8	504,697.606	578,103.522	574,118.894	618,422.756	517,757.861	598,191.991	588,833.014	569,259.198	490,150.763	596,411.104	459,209.8	538,552.299	475,914.351	501,317.369	440,038.107	521,439.591	483,207.601	496,247.082	490,936.517	521,458.679	458,764.915	493,931.869	486,995.961	534,428.995	511,456.414	492,916.67	-84,466.46	527,047.782	477,972.054	500,181.794	4,239.207	536,155.145	536,471.455	528,768.265	0	0	501,159.833	0	0	0	474,452.643	0	0	0	450,142.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	32,463	647	-1,865	-4,306	-13,889	13,243	-20,349	8,532	40,598	9,606	1,118	-23,520	-16,447	-3,837	11,556	6,938	-57,603	2,137	-969	-17,178	13,525	7,069	12,471	-2,328	75,210	-15,338	16,967	-9,838	-75,926	-31,707	-33,523	-14,897	-62,229	-38,925	-26,585	-26,537	-170,711	-14,996	-17,976	60,985	-132,654	-57,220	0	0	779,352	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	114.521	0	0	0	0	57,459.472	-9,850.195	-43,908.881	-3,915.171	36,890.082	-36,032.173	-892.061	0	11,759.116	-593.895	0	0	150,605.587	-142,180.099	0	0	0	0	0	0	891,594.723	0	0	0	866,523.749	0	0	0	-7,549,360.069	0	0	0	-7,289,102.37	0	0	0	-6,598,136.665	0	0	0	-6,492,548.282	0	0	0	-6,424,917.345	0	0	0	-6,747,100	0	0	0	-7,067,445.16	0	0	0	-6,148,140.445	0	0	0	-5,516,629.126	0	0	0	-5,083,552.046	0	0	0	-4,520,908.504	0	0	0	-4,272,121.439	0	0	0	-4,528,210.46	0
Operating Expenses Numbers are in millions	546,817	565,637	532,692	508,672	496,084	554,323	483,576	478,808	457,603	461,273	452,439	382,733	415,603	520,989	417,313	392,630	364,566	453,839	461,294	469,966	477,492	452,047	485,583	465,891	462,333	532,712	491,684	478,486	465,865	617,868	441,263	424,360	434,647	490,828	438,839	428,247	437,518	489,658	438,049	424,466	438,118	401,203	415,647	389,868	423,910	435,753	386,948	415,881	424,900	494,365	480,333	494,813	468,465	500,042	498,766	492,929	506,501	524,120	458,752	437,240	466,356	525,710.165	483,835.84	498,463.5	517,204.763	578,794.664	528,445.298	501,418.023	578,237.562	573,164.598	583,893.8	504,697.606	578,218.044	574,118.894	618,422.756	517,757.861	598,191.991	646,292.486	559,409.002	446,241.883	592,495.932	496,099.882	502,520.126	475,022.291	501,317.369	451,797.223	520,845.696	483,207.601	496,247.082	641,542.103	379,278.579	458,764.915	493,931.869	486,995.961	534,428.995	511,456.414	492,916.67	807,128.262	527,047.782	477,972.054	500,181.794	870,762.956	536,155.145	536,471.455	528,768.265	-7,549,360.069	0	501,159.833	0	-7,289,102.37	0	474,452.643	0	-6,598,136.665	0	450,142.049	0	-6,492,548.282	0	0	0	-6,424,917.345	0	0	0	-6,747,100	0	0	0	-7,067,445.16	0	0	0	-6,148,140.445	0	0	0	-5,516,629.126	0	0	0	-5,083,552.046	0	0	0	-4,520,908.504	0	0	0	-4,272,121.439	0	0	0	-4,528,210.46	0
Operating Income Numbers are in millions	84,347	71,614	127,422	102,463	90,372	54,350	84,461	86,059	63,700	83,375	72,949	96,825	104,377	31,800	130,173	92,869	3,758	53,078	100,381	83,903	56,389	118,709	97,549	95,284	99,956	63,841	120,147	112,626	83,925	36,227	95,930	77,695	66,932	82,959	122,687	126,380	86,260	91,640	128,914	94,693	82,286	151,908	142,030	108,905	64,201	60,374	71,935	48,763	38,603	4,185	-8,059	42,023	5,576	40,922	95,364	85,130	83,838	85,025	99,265	47,932	-41,769	-181,395.084	26,244.099	118,045.99	109,706.883	140,217.546	162,177.269	145,821.133	74,019.334	116,186.359	135,825.245	140,692.13	65,162.62	113,369.337	129,566.418	123,453.989	46,364.593	9,826.917	96,962.859	155,827.005	47,634.585	165,387.118	107,131.371	60,771.631	20,000	25,400.103	42,997.98	22,633.244	14,581.441	-217,653.251	72,669.828	-37,155.179	-38,915.844	30,784.374	59,139.044	78,502.612	21,223.538	39,316.975	54,504.553	50,486.263	14,422.494	38,064.05	50,471.043	73,472.372	32,648.592	-5,680,238.584	2,095,472.038	98,087.065	1,903,255.272	-5,265,500.94	2,033,022.727	86,335.008	1,732,206.378	-4,791,923.669	1,832,454.835	62,149.79	1,530,275.183	-5,596,536.392	2,074,647.718	172,643.939	164,059.654	-4,794,580.614	1,758,108.051	1,625,303.542	1,606,470.232	-5,563,883.859	2,025,671.434	1,858,230.46	1,857,619.174	-4,868,989.778	1,752,767.211	1,862,498.387	1,934,052.968	-4,553,513.971	1,783,018.755	1,667,131.948	1,577,903.578	-3,637,637.784	1,477,321.073	1,492,499.173	1,403,043.088	-3,793,547.204	1,515,470.626	1,368,759.201	1,323,351.893	-3,336,595.377	1,308,903.719	1,195,205.015	1,159,117.345	-2,943,972.582	1,021,388.402	1,256,355.613	1,142,313.925	-3,134,919.586	1,228,779.217
Operating Income Ratio Numbers are in millions	0.04	0.033	0.058	0.049	0.045	0.025	0.039	0.041	0.032	0.042	0.039	0.056	0.058	0.017	0.072	0.056	0.003	0.031	0.053	0.043	0.03	0.062	0.047	0.048	0.05	0.031	0.058	0.057	0.045	0.018	0.052	0.044	0.038	0.044	0.064	0.066	0.046	0.046	0.065	0.051	0.044	0.074	0.072	0.058	0.035	0.032	0.04	0.027	0.021	0.002	-0.004	0.02	0.003	0.02	0.042	0.039	0.039	0.039	0.053	0.028	-0.026	-0.117	0.014	0.054	0.051	0.061	0.071	0.064	0.033	0.051	0.056	0.064	0.03	0.051	0.054	0.058	0.022	0.004	0.043	0.071	0.023	0.084	0.053	0.032	0.011	0.013	0.023	0.013	0.008	-0.122	0.042	-0.022	-0.023	0.015	0.03	0.04	0.012	0.021	0.029	0.028	0.008	0.021	0.027	0.036	0.018	-3.039	1	0.049	1	-2.602	1	0.046	1	-2.653	1	0.036	1	-6.246	1	1	1	-2.941	1	1	1	-4.702	1	1	1	-2.215	1	1	1	-2.856	1	1	1	-1.936	1	1	1	-2.941	1	1	1	-2.817	1	1	1	-2.217	1	1	1	-2.25	1
Total Other Income Expenses Net Numbers are in millions	23,890	-18,853	17,031	13,135	18,361	6,612	4,366	7,017	9,844	-2,356	-4,819	-3,476	-2,391	6,105	-6,266	-3,816	-14,556	1,661	992	-854	798	7,993	2,535	1,797	3,486	4,796	1,102	2,374	-147	15,378	-17,276	16,655	-8,097	-120,407	-32,331	-34,915	-13,585	-117,247	-42,753	-27,902	-27,175	-252,720	-42,398	-24,112	58,411	-189,362	-62,662	-365,259	-778	-466,498	-183,129	-183,933	-23,009	-89,435	-12,597	-24,907	492	-168,982	-18,170	-22,620	-9,996	-345,263.624	-85,361.428	-34,332.945	9,664.401	-63,578.337	10,953.392	-42,253.683	10,099.144	-54,071.385	8,570.918	14,399.698	10,306.917	-22,646.514	-3,307.074	-37,785.09	20,409.295	19,815.055	-14,980.505	-99,482.777	33,387.711	-134,738.499	-24,021.449	-34,121.319	-1,077.844	-61,856.979	-6,889.179	3,285.471	1,434.24	-20,005.376	-263,296.48	-11,708.063	26,941.738	-85,563.355	-14,097.098	-4,325.213	6,791.532	18,882.895	47,959.917	-3,401.18	14,422.494	45,814.618	2,734.323	-54,180.744	-833.581	0	0	-27,594.518	0	0	0	-26,067.602	0	0	0	-17,263.831	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	108,237	52,761	144,453	115,598	108,733	60,962	88,827	93,076	73,544	81,019	73,614	97,228	108,534	40,736	126,909	90,106	3,069	52,988	100,158	81,678	56,226	122,133	97,063	95,014	102,246	65,067	118,738	112,813	81,972	43,227	78,654	94,350	58,835	-37,448	90,356	91,465	72,675	-25,607	86,161	66,791	55,111	-100,812	99,632	84,793	122,612	-128,988	9,273	-316,496	37,825	-462,313	-191,188	-141,910	-17,433	-48,513	82,767	60,223	84,330	-83,957	81,095	25,312	-51,765	-526,658.708	-59,117.33	83,713.045	119,371.284	76,639.209	173,130.661	103,567.451	84,118.478	62,114.974	144,396.163	155,091.827	75,469.537	90,722.824	126,259.344	85,668.899	66,773.888	29,641.972	81,982.354	56,344.228	81,022.296	30,648.619	83,109.923	26,650.312	18,922.156	-36,456.876	36,108.801	25,918.715	16,015.681	-237,658.627	-190,626.652	-48,863.242	-11,974.106	-54,778.981	45,041.946	74,177.4	28,015.07	58,199.87	102,464.47	47,085.083	28,844.988	83,878.668	53,205.366	19,291.628	31,815.011	0	0	70,492.547	0	0	0	60,267.405	0	0	0	44,885.959	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.051	0.024	0.066	0.055	0.054	0.028	0.041	0.045	0.037	0.041	0.039	0.056	0.061	0.022	0.07	0.054	0.002	0.031	0.052	0.042	0.03	0.064	0.047	0.048	0.051	0.031	0.058	0.057	0.044	0.022	0.042	0.054	0.034	-0.02	0.047	0.048	0.039	-0.013	0.043	0.036	0.03	-0.049	0.05	0.045	0.067	-0.069	0.005	-0.174	0.021	-0.246	-0.098	-0.068	-0.009	-0.024	0.036	0.027	0.039	-0.038	0.043	0.015	-0.032	-0.34	-0.031	0.038	0.055	0.033	0.075	0.045	0.038	0.027	0.059	0.071	0.035	0.041	0.053	0.04	0.032	0.014	0.036	0.026	0.038	0.016	0.041	0.014	0.011	-0.019	0.02	0.015	0.009	-0.134	-0.11	-0.028	-0.007	-0.027	0.023	0.038	0.016	0.032	0.055	0.026	0.016	0.045	0.028	0.009	0.017	0	0	0.035	0	0	0	0.032	0	0	0	0.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	28,474	5,190	28,240	24,133	-97,767	-47,019	32,239	29,654	20,979	19,769	30,538	17,363	27,287	1,104	39,622	26,216	9,984	3,542	18,765	26,246	2,459	6,758	31,401	34,836	40,724	24,974	32,839	38,969	29,781	49,893	22,614	-6,722	36,839	-73,166	39,279	37,118	11,306	-62,369	23,477	21,914	14,997	27,961	24,378	23,284	14,042	16,104	-42,852	383,968	27,453	-29,425	21,013	-18,808	17,453	-214,852	47,695	25,810	38,337	71,977	47,082	15,022	7,752	-53,996.89	25,245.188	23,630.391	42,480.884	-1,300.844	46,160.725	28,934.587	41,997.659	35,271.964	57,020.414	60,785.61	37,906.55	27,295.919	54,212.384	48,451.152	36,049.026	58,231.669	35,193.927	25,971.168	34,910.278	24,244.401	52,117.964	6,132.917	16,287.425	21,020.386	15,441.264	17,035.775	11,712.961	-46,883.909	-19,088.995	1,433.64	7,483.816	-22,597.51	22,349.057	32,114.705	18,570.596	53,425.424	41,619.8	22,745.39	19,270.391	99,725.34	33,267.595	20,933.469	20,839.527	3,220.201	-39,236.151	39,765.026	-26,481.868	-49,648.668	-45,371.683	36,093.603	-18,666.017	-42,085.888	-33,628.703	26,339.673	151,571.488	-16,090.038	-45,107.096	-1,483.195	-8,889.108	2,275.26	-10,714.046	-9,300.599	-6,743.419	-6,914.155	-13,515.875	-7,613.635	-9,762.112	-39,219.439	-31,257.028	-33,213.86	-34,489.89	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	70,633	44,816	110,799	87,454	200,925	102,632	55,533	58,388	48,949	59,700	42,591	76,506	76,537	34,935	81,278	58,697	-9,833	47,559	77,229	51,142	49,777	110,434	60,096	56,259	57,360	35,929	81,200	70,152	48,759	-26,025	55,483	98,161	21,741	33,036	48,887	51,814	59,519	39,065	59,487	43,004	37,929	-122,572	73,680	61,503	107,831	-130,420	61,340	-697,979	12,809	-438,353	-197,668	-105,800	-30,351	-40,684	39,983	31,040	43,678	-88,856	32,259	6,109	-52,977	-444,253.412	-63,022.161	55,208.223	73,067.12	65,034.782	112,887.003	65,676.92	39,411.293	23,225.826	78,685.79	78,372.126	35,845.167	40,685.906	49,369.884	29,842.279	33,719.704	-31,949.527	35,091.32	23,109.937	33,061.447	-5,258.996	24,343.164	20,517.395	2,634.731	-57,477.262	20,667.537	8,882.94	4,302.72	-190,774.719	-171,537.657	-50,296.883	-19,457.922	-32,181.471	22,692.889	42,062.694	9,444.474	4,774.446	60,844.67	24,339.693	9,574.597	-15,846.672	19,937.771	-1,641.841	10,975.484	-3,220.201	39,236.151	30,727.52	26,481.868	49,648.668	45,371.683	24,173.802	18,666.017	42,085.888	33,628.703	18,546.286	-151,571.488	16,090.038	45,107.096	1,483.195	8,889.108	-2,275.26	10,714.046	9,300.599	6,743.419	6,914.155	13,515.875	7,613.635	9,762.112	39,219.439	31,257.028	33,213.86	34,489.89	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.033	0.02	0.051	0.042	0.099	0.048	0.026	0.028	0.025	0.03	0.023	0.044	0.043	0.019	0.045	0.035	-0.007	0.027	0.04	0.026	0.026	0.058	0.029	0.028	0.029	0.017	0.04	0.035	0.026	-0.013	0.03	0.056	0.012	0.018	0.026	0.027	0.032	0.02	0.03	0.023	0.02	-0.06	0.037	0.033	0.059	-0.07	0.034	-0.383	0.007	-0.233	-0.101	-0.051	-0.016	-0.02	0.017	0.014	0.02	-0.04	0.017	0.004	-0.033	-0.287	-0.034	0.025	0.034	0.028	0.049	0.029	0.018	0.01	0.032	0.036	0.017	0.018	0.021	0.014	0.016	-0.015	0.015	0.011	0.016	-0.003	0.012	0.011	0.001	-0.03	0.011	0.005	0.002	-0.107	-0.099	-0.029	-0.012	-0.016	0.011	0.021	0.005	0.003	0.033	0.013	0.005	-0.009	0.01	-0.001	0.006	-0.002	0.019	0.015	0.014	0.025	0.022	0.013	0.011	0.023	0.018	0.011	-0.099	0.018	0.022	0.009	0.054	-0.001	0.006	0.006	0.004	0.006	0.007	0.004	0.005	0.018	0.018	0.018	0.018	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	30.26	19.2	47.47	37.47	86.08	43.97	23.79	25.02	20.97	25.58	18.25	32.78	32.8	14.97	34.83	25.16	-4.21	20.39	33.11	21.92	21.34	47.35	25.77	24.12	24.59	15.4	34.81	30.08	20.91	-11.22	27.58	44.93	12.57	14.23	21.06	22.37	25.75	16.9	25.74	18.6	16.41	-53.02	31.87	26.61	46.65	-56.42	26.53	-301.93	5.54	-189.63	-85.49	-45.76	-13.13	-17.6	19.31	14.99	21.1	-38.44	15.58	2.95	-22.92	-192.18	-27.26	26.72	34.83	30.81	53.65	31	18.47	10.69	35.71	35.74	16.26	18.41	22.44	12.9	14.86	-13.82	15.39	9.9	14.14	-2.27	10.72	8.92	1.2	-24.86	8.31	4.28	2.39	-82.53	-74.2	-21.76	-8.42	-13.92	11.46	20.54	4.24	2.32	29.66	11.69	4.85	-6.86	9.11	-0.71	5.56	-1.39	18.31	13.26	11.46	21.59	19.73	11.14	8.78	20.66	16.5	8.88	-65.57	7.1	19.91	6.92	3.94	-0.98	5.58	4.24	3.2	3.19	6.24	3.6	5.03	17.24	13.74	14.6	15.16	22.12	38	31.79	25.87	30.89	30.18	26.51	24.47	21.73	31.34	25.43	25.37	17.49	25.5	20.45	17.64	18.86	17.15	24.26	27.03	32.02	30.8
EPS Diluted Numbers are in millions	30.25	19.19	47.45	37.45	86.06	43.96	23.78	25.01	20.97	25.57	18.24	32.77	32.79	14.97	34.82	25.14	-4.21	20.39	33.09	21.91	21.33	47.35	25.75	24.1	24.58	15.4	34.79	30.06	20.9	-11.22	27.56	44.92	12.57	14.23	21.06	22.37	25.75	16.9	25.73	18.6	16.41	-53.02	31.87	26.61	46.65	-56.42	26.53	-301.93	5.54	-189.63	-85.49	-45.76	-13.13	-17.6	19.31	14.99	21.1	-38.44	15.58	2.95	-22.92	-192.18	-27.26	26.72	34.83	30.81	53.65	31	18.47	10.69	35.71	35.74	16.26	18.41	22.44	12.9	14.86	-13.82	15.39	9.9	14.14	-2.27	10.72	8.92	1.2	-24.86	8.31	4.26	2.39	-82.53	-74.2	-21.76	-8.42	-13.92	10.31	19.46	4.24	2.32	27.61	11.69	4.85	-6.86	9.11	-0.71	5.56	-1.39	17	13.26	11.46	21.59	19.73	11.14	8.78	20.66	16.5	8.88	-65.57	7.1	19.91	6.92	3.94	-0.98	5.58	4.24	3.2	3.19	6.24	3.6	5.03	17.24	13.74	14.6	15.16	22.12	38	31.79	25.87	30.89	30.18	26.51	24.47	21.73	31.34	25.43	25.37	17.49	25.5	20.45	17.64	18.86	17.15	24.26	27.03	30	30.8
EBITDA Numbers are in millions	186,850	175,958	252,057	221,164	210,141	163,579	190,948	194,684	170,620	179,233	166,736	182,828	190,005	122,779	213,071	174,118	87,050	149,604	200,072	186,106	162,304	202,379	178,160	173,247	179,356	139,506	200,557	190,531	160,471	132,386	147,627	162,442	127,100	67,340	164,947	166,667	146,552	54,998	166,716	139,442	129,037	57,671	213,881	176,276	212,156	1,937	102,325	109,748	126,281	91,830	76,486	131,926	94,983	142,627	97,904	178,514	175,856	191,515	166,033	116,484	27,039	-182,687.113	203,090.611	248,075.995	192,226	297,695.243	228,455.483	273,072.55	141,388.013	261,861.124	209,146.939	208,073.082	126,889.6	139,891.071	134,408.918	161,125.611	26,953.579	46,917.482	101,682.744	211,841.091	7,504.078	177,091.615	93,726.545	86,529.882	12,694.611	89,224.084	39,315.832	15,697.25	8,724.961	-29,345.181	213,665.094	-9,079.722	-57,999.576	121,697.256	69,797.825	74,934.312	11,354.593	38,215.952	5,726.557	43,577.617	-3,878.318	39,274.412	36,571.569	103,846.426	15,282.32	-5,680,238.584	2,095,472.038	99,292.066	1,903,255.272	-5,265,500.94	2,033,022.727	82,324.607	1,732,206.378	-4,791,923.669	1,832,454.835	53,073.947	1,530,275.183	-5,596,536.392	2,074,647.718	172,643.939	164,059.654	-4,794,580.614	1,758,108.051	1,625,303.542	1,606,470.232	-5,563,883.859	2,025,671.434	1,858,230.46	1,857,619.174	-4,868,989.778	1,752,767.211	1,862,498.387	1,934,052.968	-4,553,513.971	1,783,018.755	1,667,131.948	1,577,903.578	-3,637,637.784	1,477,321.073	1,492,499.173	1,403,043.088	-3,793,547.204	1,515,470.626	1,368,759.201	1,323,351.893	-3,336,595.377	1,308,903.719	1,195,205.015	1,159,117.345	-2,943,972.582	1,021,388.402	1,256,355.613	1,142,313.925	-3,134,919.586	1,228,779.217
EBITDA Ratio Numbers are in millions	0.088	0.08	0.116	0.106	0.104	0.076	0.088	0.093	0.086	0.091	0.088	0.105	0.106	0.067	0.117	0.104	0.063	0.086	0.105	0.095	0.086	0.105	0.086	0.087	0.089	0.067	0.098	0.096	0.086	0.066	0.08	0.093	0.073	0.036	0.086	0.088	0.079	0.028	0.084	0.075	0.07	0.028	0.108	0.094	0.116	0.001	0.057	0.06	0.07	0.049	0.039	0.064	0.049	0.07	0.043	0.081	0.081	0.087	0.088	0.067	0.017	-0.118	0.108	0.114	0.089	0.129	0.099	0.12	0.063	0.115	0.086	0.095	0.059	0.063	0.056	0.075	0.013	0.021	0.045	0.096	0.004	0.09	0.046	0.046	0.007	0.046	0.021	0.009	0.005	-0.016	0.123	-0.005	-0.034	0.061	0.035	0.038	0.006	0.021	0.003	0.024	-0.002	0.021	0.019	0.051	0.008	-3.039	1	0.05	1	-2.602	1	0.044	1	-2.653	1	0.031	1	-6.246	1	1	1	-2.941	1	1	1	-4.702	1	1	1	-2.215	1	1	1	-2.856	1	1	1	-1.936	1	1	1	-2.941	1	1	1	-2.817	1	1	1	-2.217	1	1	1	-2.25	1

Panasonic Holdings Corporation

TSE:6752.T Add to watchlist

TSE:6752.T