Nohmi Bosai Ltd.

TSE:6744.T

2796 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 118,506105,537112,913107,897117,294106,774105,03295,328100,66593,83393,75886,09784,76279,95184,14989,57984,94779,705.88275,147.95473,956.011
Cost of Revenue 80,01170,67874,15172,77077,98971,92769,44863,23268,54963,83264,71461,16260,42257,33059,61163,46260,77057,680.86855,532.31554,731.388
Gross Profit 38,49534,85938,76235,12739,30534,84735,58432,09632,11630,00129,04424,93524,34022,62124,53826,11724,17722,025.01419,615.63919,224.623
Gross Profit Ratio 0.3250.330.3430.3260.3350.3260.3390.3370.3190.320.310.290.2870.2830.2920.2920.2850.2760.2610.26
Reseach & Development Expenses 2,4832,3452,4842,2892,1072,2402,0351,7781,8381,6921,6411,6631,6171,5461,5651,5831,5321,406.1131,348.4151,244.041
General & Administrative Expenses 2,0761,9311,8651,3701,3291,2191,1571,0489679069959302,9022,5502,8633,1102,9792,723.9762,066.2622,059.883
Selling & Marketing Expenses 22,2720000000000000000000
SG&A 24,3481,9311,8651,3701,3291,2191,1571,0489679069959302,9022,5502,8633,1102,9792,723.9762,066.2622,059.883
Other Expenses 8993140109128-357-25-64-5120-311825321417818287.747154.274140.359
Operating Expenses 26,83125,97526,12324,06724,16023,47522,69521,90021,43920,69721,04820,40916,32215,94216,19716,13715,68314,067.51513,188.37813,194.531
Operating Income 11,6648,87912,63311,05315,13911,36612,88110,19010,6749,2987,9884,5204,2772,9444,3385,5784,8293,801.5452,515.4182,212.451
Operating Income Ratio 0.0980.0840.1120.1020.1290.1060.1230.1070.1060.0990.0850.0520.050.0370.0520.0620.0570.0480.0330.03
Total Other Income Expenses Net 5991,32552055146-8429967-105192219211-3,880-3,356-3,924-4,239-3,567-4,110.738-3,904.354-3,712.789
Income Before Tax 12,26310,20413,15511,11115,28711,28413,18710,26310,5729,4968,2144,7364,1383,3234,4175,7414,9273,846.7612,522.9072,317.303
Income Before Tax Ratio 0.1030.0970.1170.1030.130.1060.1260.1080.1050.1010.0880.0550.0490.0420.0520.0640.0580.0480.0340.031
Income Tax Expense 3,8553,1963,8873,4184,6683,4464,0273,2553,8903,8353,4171,7992,2521,3501,9542,4812,0521,773.3151,151.0121,124.753
Net Income 8,5747,0229,3517,62010,5167,8049,1356,9426,6335,6354,8142,8811,7871,8662,3333,2012,8532,067.5441,354.441,177.198
Net Income Ratio 0.0720.0670.0830.0710.090.0730.0870.0730.0660.060.0510.0330.0210.0230.0280.0360.0340.0260.0180.016
EPS 142.1116.41155.07126.37174.4129.42151.49115.13110.0193.4579.8347.7629.6230.9238.6653.0447.2643.4430.3526.14
EPS Diluted 142.1116.41155.07126.37174.4129.42151.49115.13110.0193.4579.8347.7629.6230.9238.6653.0447.2643.4430.3526.14
EBITDA 14,15811,87115,49213,70817,57213,46914,73911,81912,03010,7849,6566,24110,2648,4809,91811,4889,8179,018.9217,518.0627,134.49
EBITDA Ratio 0.1190.1120.1370.1270.150.1260.140.1240.120.1150.1030.0720.1210.1060.1180.1280.1160.1130.10.096