Nohmi Bosai Ltd.

TSE:6744.T

3040 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 46,55048,80548,66352,04942,70737,68933,37436,97728,19226,94025,16420,44718,55419,29718,76415,96416,07812,216.4768,434.78,564.386
Short Term Investments 1,064-3,158-2,776-2,566-2,713-2,907-17-392,0002,0002,0002,0002,0002,0002,0002,0002,0002,000-506.615-766.669
Cash and Short Term Investments 46,55048,80548,66352,04942,70737,68933,37436,97730,19228,94027,16422,44720,55421,29720,76417,96418,07814,216.4768,434.78,564.386
Net Receivables 48,50245,95548,45137,16343,75339,55640,99332,44235,91234,41534,51932,67432,16426,45927,48828,44730,36130,474.25324,771.59923,616.506
Inventory 15,24612,4789,24311,94914,05815,25415,32413,38513,19815,54012,60211,99111,93910,51312,30516,23113,76413,115.33810,751.52411,508.881
Other Current Assets 1,020977328413427433601398705670337464835276372350307140.377261.374394.897
Total Current Assets 111,318108,655107,225101,944101,30893,32990,29283,20280,00779,56574,62267,57665,49258,54560,92962,99262,51057,946.44444,219.19744,084.67
Non-Current Assets:
Property, Plant & Equipment, Net 23,86823,70922,90021,64619,70319,45919,65918,62716,24713,39311,36711,45211,55112,3779,9869,5379,4088,833.9328,933.3979,336.415
Goodwill 587482031435400016324864000000
Intangible Assets 3,3243,0082,9881,9411,4771,4031,4111,1929925705626929341,4111,4071,170913760.729718.634665.618
Goodwill and Intangible Assets 3,3823,0822,9961,9611,5081,4461,4651,1929925705787249821,4751,4071,170913760.729718.634665.618
Long Term Investments 10,07410,70810,0909,1498,6678,9405,7455,6842,8323,2782,6011,8321,0729699766661,2982,172.6534,731.6954,170.145
Tax Assets 5,5765,4455,3855,1715,4545,4482,7072,8182,5631,7772,0791,5541,6931,8751,8902,0862,1972,160.9322,645.6092,764.326
Other Non-Current Assets 4,4560002432,7472,5674,5014,3514,1144,8055,2955,1495,0785,4234,9235,568.9853,184.3652,697.982
Total Non-Current Assets 47,35642,94441,37137,92735,35635,29632,32330,88827,13523,36920,73920,36720,59321,84519,33718,88218,73919,497.23120,213.719,634.486
Total Assets 157,485151,602148,599139,875136,666128,628122,617114,093107,145102,93695,36387,94586,08580,39080,26681,87481,24977,443.67564,432.89763,719.156
Liabilities & Equity:
Current Liabilities:
Account Payables 4,4304,3054,3594,7994,5435,2474,7454,7434,6505,3069,9759,97215,42013,32912,82014,21215,2704,628.6524,417.0664,370.785
Short Term Debt 0-767414181930181819171432333433201356,280510
Tax Payables 2,4801,2732,6131,5712,8661,9042,8413,0983,1753,2523,4441,7432,1921,0891,3101,6491,9391,914.4561,326.8791,261.267
Deferred Revenue 1,36576715,95015,30318,21817,19818,26718,57216,95317,90215,69613,2478,4056,0766,6868,8188,31714,300.50411,330.53811,570.053
Other Current Liabilities 16,55115,789519426-711-53-1,202-1,846-1,447-2,357-11,657-10,052-16,045-13,215-12,550-14,622-15,755-2,048.759-2,296.986-1,998.017
Total Current Liabilities 24,82625,67227,80426,91229,47729,56229,42629,32827,99929,42827,45024,89625,42420,64121,12024,30225,06123,558.50525,474.56320,084.873
Non-Current Liabilities:
Long Term Debt 009248015932839038900000000006,000
Deferred Revenue Non-Current 00-399-439-287-345-3070000000000000
Deferred Tax Liabilities Non-Current 1,1893393994392873453070000000000000
Other Non-Current Liabilities 7,4918,9578,8978,8199,4409,5459,1808,9299,1307,2887,1266,0356,3316,3516,5146,5916,8707,239.6737,876.4577,962.175
Total Non-Current Liabilities 8,6809,2968,9068,8439,5209,7049,5089,3199,5197,2887,1266,0356,3316,3516,5146,5916,8707,239.6737,876.45713,962.175
Total Liabilities 33,50634,96836,71035,75538,99739,26638,93438,64737,51836,71634,57630,93131,75526,99227,63430,89331,93130,798.17833,351.0234,047.048
Equity:
Preferred Stock 000023004135000000000000
Common Stock 13,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,30213,302.2826,272.2826,272.282
Retained Earnings 93,79687,82083,09475,87670,27961,69655,82548,10942,47837,05333,27329,36527,39126,51025,55124,27621,88219,633.93918,068.98917,213.836
Accumulated Other Comprehensive Income/Loss 3,8531,1451,205756-23285420-41-3501,63628359000000000
Other Total Stockholders Equity 12,68812,67412,64812,62512,56512,59212,59012,54912,25112,60212,47612,48712,51812,51212,70612,44513,05513,565.2726,596.9946,003.132
Total Shareholders Equity 123,639114,941110,249102,55996,14687,87582,13773,96068,03164,59359,33455,74453,21152,32451,55950,02348,23946,501.49330,938.26529,489.25
Total Equity 125,166116,634111,889104,12097,66989,36283,68375,44669,62766,22060,78757,01454,33053,39852,63250,98149,31846,645.49731,081.87729,672.108
Total Liabilities & Shareholders Equity 158,672151,602148,599139,875136,666128,628122,617114,093107,145102,93695,36387,94586,08580,39080,26681,87481,24977,443.67564,432.89763,719.156