Nohmi Bosai Ltd.
TSE:6744.T
3040 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 46,550 | 48,805 | 48,663 | 52,049 | 42,707 | 37,689 | 33,374 | 36,977 | 28,192 | 26,940 | 25,164 | 20,447 | 18,554 | 19,297 | 18,764 | 15,964 | 16,078 | 12,216.476 | 8,434.7 | 8,564.386 |
Short Term Investments
| 1,064 | -3,158 | -2,776 | -2,566 | -2,713 | -2,907 | -17 | -39 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | -506.615 | -766.669 |
Cash and Short Term Investments
| 46,550 | 48,805 | 48,663 | 52,049 | 42,707 | 37,689 | 33,374 | 36,977 | 30,192 | 28,940 | 27,164 | 22,447 | 20,554 | 21,297 | 20,764 | 17,964 | 18,078 | 14,216.476 | 8,434.7 | 8,564.386 |
Net Receivables
| 48,502 | 45,955 | 48,451 | 37,163 | 43,753 | 39,556 | 40,993 | 32,442 | 35,912 | 34,415 | 34,519 | 32,674 | 32,164 | 26,459 | 27,488 | 28,447 | 30,361 | 30,474.253 | 24,771.599 | 23,616.506 |
Inventory
| 15,246 | 12,478 | 9,243 | 11,949 | 14,058 | 15,254 | 15,324 | 13,385 | 13,198 | 15,540 | 12,602 | 11,991 | 11,939 | 10,513 | 12,305 | 16,231 | 13,764 | 13,115.338 | 10,751.524 | 11,508.881 |
Other Current Assets
| 1,020 | 977 | 328 | 413 | 427 | 433 | 601 | 398 | 705 | 670 | 337 | 464 | 835 | 276 | 372 | 350 | 307 | 140.377 | 261.374 | 394.897 |
Total Current Assets
| 111,318 | 108,655 | 107,225 | 101,944 | 101,308 | 93,329 | 90,292 | 83,202 | 80,007 | 79,565 | 74,622 | 67,576 | 65,492 | 58,545 | 60,929 | 62,992 | 62,510 | 57,946.444 | 44,219.197 | 44,084.67 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,868 | 23,709 | 22,900 | 21,646 | 19,703 | 19,459 | 19,659 | 18,627 | 16,247 | 13,393 | 11,367 | 11,452 | 11,551 | 12,377 | 9,986 | 9,537 | 9,408 | 8,833.932 | 8,933.397 | 9,336.415 |
Goodwill
| 58 | 74 | 8 | 20 | 31 | 43 | 54 | 0 | 0 | 0 | 16 | 32 | 48 | 64 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,324 | 3,008 | 2,988 | 1,941 | 1,477 | 1,403 | 1,411 | 1,192 | 992 | 570 | 562 | 692 | 934 | 1,411 | 1,407 | 1,170 | 913 | 760.729 | 718.634 | 665.618 |
Goodwill and Intangible Assets
| 3,382 | 3,082 | 2,996 | 1,961 | 1,508 | 1,446 | 1,465 | 1,192 | 992 | 570 | 578 | 724 | 982 | 1,475 | 1,407 | 1,170 | 913 | 760.729 | 718.634 | 665.618 |
Long Term Investments
| 10,074 | 10,708 | 10,090 | 9,149 | 8,667 | 8,940 | 5,745 | 5,684 | 2,832 | 3,278 | 2,601 | 1,832 | 1,072 | 969 | 976 | 666 | 1,298 | 2,172.653 | 4,731.695 | 4,170.145 |
Tax Assets
| 5,576 | 5,445 | 5,385 | 5,171 | 5,454 | 5,448 | 2,707 | 2,818 | 2,563 | 1,777 | 2,079 | 1,554 | 1,693 | 1,875 | 1,890 | 2,086 | 2,197 | 2,160.932 | 2,645.609 | 2,764.326 |
Other Non-Current Assets
| 4,456 | 0 | 0 | 0 | 24 | 3 | 2,747 | 2,567 | 4,501 | 4,351 | 4,114 | 4,805 | 5,295 | 5,149 | 5,078 | 5,423 | 4,923 | 5,568.985 | 3,184.365 | 2,697.982 |
Total Non-Current Assets
| 47,356 | 42,944 | 41,371 | 37,927 | 35,356 | 35,296 | 32,323 | 30,888 | 27,135 | 23,369 | 20,739 | 20,367 | 20,593 | 21,845 | 19,337 | 18,882 | 18,739 | 19,497.231 | 20,213.7 | 19,634.486 |
Total Assets
| 157,485 | 151,602 | 148,599 | 139,875 | 136,666 | 128,628 | 122,617 | 114,093 | 107,145 | 102,936 | 95,363 | 87,945 | 86,085 | 80,390 | 80,266 | 81,874 | 81,249 | 77,443.675 | 64,432.897 | 63,719.156 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,430 | 4,305 | 4,359 | 4,799 | 4,543 | 5,247 | 4,745 | 4,743 | 4,650 | 5,306 | 9,975 | 9,972 | 15,420 | 13,329 | 12,820 | 14,212 | 15,270 | 4,628.652 | 4,417.066 | 4,370.785 |
Short Term Debt
| 0 | -767 | 4 | 14 | 18 | 19 | 30 | 18 | 18 | 19 | 17 | 14 | 32 | 33 | 34 | 33 | 20 | 135 | 6,280 | 510 |
Tax Payables
| 2,480 | 1,273 | 2,613 | 1,571 | 2,866 | 1,904 | 2,841 | 3,098 | 3,175 | 3,252 | 3,444 | 1,743 | 2,192 | 1,089 | 1,310 | 1,649 | 1,939 | 1,914.456 | 1,326.879 | 1,261.267 |
Deferred Revenue
| 1,365 | 767 | 15,950 | 15,303 | 18,218 | 17,198 | 18,267 | 18,572 | 16,953 | 17,902 | 15,696 | 13,247 | 8,405 | 6,076 | 6,686 | 8,818 | 8,317 | 14,300.504 | 11,330.538 | 11,570.053 |
Other Current Liabilities
| 16,551 | 15,789 | 519 | 426 | -711 | -53 | -1,202 | -1,846 | -1,447 | -2,357 | -11,657 | -10,052 | -16,045 | -13,215 | -12,550 | -14,622 | -15,755 | -2,048.759 | -2,296.986 | -1,998.017 |
Total Current Liabilities
| 24,826 | 25,672 | 27,804 | 26,912 | 29,477 | 29,562 | 29,426 | 29,328 | 27,999 | 29,428 | 27,450 | 24,896 | 25,424 | 20,641 | 21,120 | 24,302 | 25,061 | 23,558.505 | 25,474.563 | 20,084.873 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 9 | 24 | 80 | 159 | 328 | 390 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 |
Deferred Revenue Non-Current
| 0 | 0 | -399 | -439 | -287 | -345 | -307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,189 | 339 | 399 | 439 | 287 | 345 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,491 | 8,957 | 8,897 | 8,819 | 9,440 | 9,545 | 9,180 | 8,929 | 9,130 | 7,288 | 7,126 | 6,035 | 6,331 | 6,351 | 6,514 | 6,591 | 6,870 | 7,239.673 | 7,876.457 | 7,962.175 |
Total Non-Current Liabilities
| 8,680 | 9,296 | 8,906 | 8,843 | 9,520 | 9,704 | 9,508 | 9,319 | 9,519 | 7,288 | 7,126 | 6,035 | 6,331 | 6,351 | 6,514 | 6,591 | 6,870 | 7,239.673 | 7,876.457 | 13,962.175 |
Total Liabilities
| 33,506 | 34,968 | 36,710 | 35,755 | 38,997 | 39,266 | 38,934 | 38,647 | 37,518 | 36,716 | 34,576 | 30,931 | 31,755 | 26,992 | 27,634 | 30,893 | 31,931 | 30,798.178 | 33,351.02 | 34,047.048 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 23 | 0 | 0 | 41 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302 | 13,302.282 | 6,272.282 | 6,272.282 |
Retained Earnings
| 93,796 | 87,820 | 83,094 | 75,876 | 70,279 | 61,696 | 55,825 | 48,109 | 42,478 | 37,053 | 33,273 | 29,365 | 27,391 | 26,510 | 25,551 | 24,276 | 21,882 | 19,633.939 | 18,068.989 | 17,213.836 |
Accumulated Other Comprehensive Income/Loss
| 3,853 | 1,145 | 1,205 | 756 | -23 | 285 | 420 | -41 | -350 | 1,636 | 283 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,688 | 12,674 | 12,648 | 12,625 | 12,565 | 12,592 | 12,590 | 12,549 | 12,251 | 12,602 | 12,476 | 12,487 | 12,518 | 12,512 | 12,706 | 12,445 | 13,055 | 13,565.272 | 6,596.994 | 6,003.132 |
Total Shareholders Equity
| 123,639 | 114,941 | 110,249 | 102,559 | 96,146 | 87,875 | 82,137 | 73,960 | 68,031 | 64,593 | 59,334 | 55,744 | 53,211 | 52,324 | 51,559 | 50,023 | 48,239 | 46,501.493 | 30,938.265 | 29,489.25 |
Total Equity
| 125,166 | 116,634 | 111,889 | 104,120 | 97,669 | 89,362 | 83,683 | 75,446 | 69,627 | 66,220 | 60,787 | 57,014 | 54,330 | 53,398 | 52,632 | 50,981 | 49,318 | 46,645.497 | 31,081.877 | 29,672.108 |
Total Liabilities & Shareholders Equity
| 158,672 | 151,602 | 148,599 | 139,875 | 136,666 | 128,628 | 122,617 | 114,093 | 107,145 | 102,936 | 95,363 | 87,945 | 86,085 | 80,390 | 80,266 | 81,874 | 81,249 | 77,443.675 | 64,432.897 | 63,719.156 |