Melco Holdings Inc. (6676.T) - Income Statement

Home
6676.T
Financials

2275 (JPY) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	145,773	142,576	144,137	129,912	114,888	108,993	72,319	74,558	80,040	82,554	101,185	102,597	117,319	123,749	116,911	120,276	139,571	134,547	115,839	106,353
Cost of Revenue Numbers are in millions	109,702	106,589	100,219	94,537	86,943	80,239	53,099	56,203	62,537	64,884	82,176	84,518	93,060	96,518	93,466	102,194	117,646	116,369	98,376	91,563
Gross Profit Numbers are in millions	36,071	35,987	43,918	35,375	27,945	28,754	19,220	18,355	17,503	17,670	19,009	18,079	24,259	27,231	23,445	18,082	21,925	18,178	17,463	14,790
Gross Profit Ratio Numbers are in millions	0.247	0.252	0.305	0.272	0.243	0.264	0.266	0.246	0.219	0.214	0.188	0.176	0.207	0.22	0.201	0.15	0.157	0.135	0.151	0.139
Reseach & Development Expenses Numbers are in millions	3,158	3,439	3,468	2,923	2,669	2,344	1,864	1,750	2,031	2,876	3,401	3,311	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	21,065	22,274	22,034	20,376	18,850	17,954	10,644	9,754	9,618	12,444	13,475	13,682	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	11,047	9,133	9,229	6,080	4,882	4,780	1,318	1,240	1,454	1,642	2,572	2,576	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	32,112	31,407	31,263	26,456	23,732	22,734	11,962	10,994	11,072	14,086	16,047	16,258	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-1,794	168	406	90	260	144	11	26	27	44	-17	127	433	62	46	22	-33	66	72	59
Operating Expenses Numbers are in millions	33,476	31,468	31,220	26,526	23,807	22,794	13,900	12,781	13,148	14,158	16,196	16,391	17,704	16,487	15,902	15,949	16,693	13,029	11,153	9,266
Operating Income Numbers are in millions	2,597	4,518	12,698	8,848	4,137	5,959	5,319	5,573	4,354	3,512	2,811	1,688	6,553	10,743	7,542	2,132	5,232	5,148	6,309	5,523
Operating Income Ratio Numbers are in millions	0.018	0.032	0.088	0.068	0.036	0.055	0.074	0.075	0.054	0.043	0.028	0.016	0.056	0.087	0.065	0.018	0.037	0.038	0.054	0.052
Total Other Income Expenses Net Numbers are in millions	2,012	-430	338	7	426	-218	1,033	918	798	928	618	803	438	-25	-213	-415	264	-311	-132	-708
Income Before Tax Numbers are in millions	4,609	4,088	13,036	8,855	4,563	5,741	6,352	6,491	5,152	4,440	3,429	2,491	6,991	10,718	7,329	1,717	5,496	4,837	6,177	4,815
Income Before Tax Ratio Numbers are in millions	0.032	0.029	0.09	0.068	0.04	0.053	0.088	0.087	0.064	0.054	0.034	0.024	0.06	0.087	0.063	0.014	0.039	0.036	0.053	0.045
Income Tax Expense Numbers are in millions	1,597	1,030	3,689	2,230	1,424	1,938	1,188	2,101	1,416	1,273	1,313	1,066	2,519	4,390	2,124	848	2,175	2,109	2,499	2,353
Net Income Numbers are in millions	3,012	3,057	9,346	6,625	3,139	3,802	5,164	4,389	3,735	3,166	2,116	1,425	4,445	6,277	4,990	707	3,615	2,728	3,677	2,459
Net Income Ratio Numbers are in millions	0.021	0.021	0.065	0.051	0.027	0.035	0.071	0.059	0.047	0.038	0.021	0.014	0.038	0.051	0.043	0.006	0.026	0.02	0.032	0.023
EPS Numbers are in millions	179.64	181.18	584.26	402.07	173.6	187.95	284.35	229.88	171.93	142.57	95.29	64.17	200.14	282.59	224.66	31.41	156.74	118.01	143.66	93.1
EPS Diluted Numbers are in millions	179.64	181.18	584.26	402.07	173.6	187.95	284.35	229.88	171.93	142.57	95.29	64.17	200.14	282.59	224.66	31.41	156.74	118	143.65	93.1
EBITDA Numbers are in millions	5,668	6,769	14,982	11,351	6,776	8,891	6,056	6,241	5,051	4,287	3,626	3,842	8,585	12,070	8,709	2,900	6,308	5,407	6,594	6,134
EBITDA Ratio Numbers are in millions	0.039	0.049	0.108	0.089	0.067	0.087	0.098	0.084	0.076	0.064	0.044	0.038	0.071	0.098	0.076	0.028	0.044	0.045	0.06	0.058

Melco Holdings Inc.

TSE:6676.T Add to watchlist

TSE:6676.T