Melco Holdings Inc.

TSE:6676.T

2272 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 29,95820,50621,83429,66310,5457,1174,3444,5954,6648,4049,56112,8178,95222,29623,74713,41212,4387,97910,23518,082
Short Term Investments 0-7176,6876,68720,60033,00033,00033,00036,00033,00030,00020,00020,0009,100000000
Cash and Short Term Investments 29,95820,50628,52136,35031,14540,11737,34437,59540,66441,40439,56132,81728,95231,39623,74713,41212,4387,97910,23518,082
Net Receivables 20,52216,68617,08114,57213,86013,9109,66410,29610,66713,83712,54017,25224,87122,04521,35218,64324,47530,30123,6460
Inventory 21,68022,42021,81113,78913,87911,2548,7709,7157,6738,48710,18811,7428,66210,29410,0479,67311,00210,7287,7776,128
Other Current Assets 3,4676,4082,3093,0481,8131,9481,3181,1061,4721,8511,5213,1532,4821,8812,4714,6174,1256,4872,295833
Total Current Assets 75,62766,02069,72267,75960,69767,22957,09658,71260,47665,57963,81064,96464,96765,61657,61746,34552,04055,49543,95346,826
Non-Current Assets:
Property, Plant & Equipment, Net 11,08011,23611,03311,60412,45214,2649288716195876707218729568671,4871,8461,7961,7311,640
Goodwill 00010921833145658253690004387130174000
Intangible Assets 3,7053,3942,0128087637374056899151,2541,5851,1011,4922,1792,2862,5682,02950210976
Goodwill and Intangible Assets 3,7053,3942,0129179811,0688611,2719681,3231,5851,1011,4922,2222,3732,6982,20350210976
Long Term Investments 3,76311,11211,4284,0093,7645,132-26,469-27,099-33,442-31,884-29,043-16,204-17,614-7,2441,2196681,0684,0805,5276,219
Tax Assets 1,0881,6451,6021,5119749812128509274127184455434406248354170279
Other Non-Current Assets 67300-1-2033,38333,39636,30933,31630,37920,41720,4279,596460476361348207193
Total Non-Current Assets 20,30927,38726,07518,04018,16921,4458,7248,4674,5043,4343,6656,1625,3615,9855,3535,7355,7267,0807,7448,407
Total Assets 95,93693,41095,79885,80278,87088,67565,82267,18164,98269,01567,47571,12870,32871,60162,97052,08057,76662,57551,69755,233
Liabilities & Equity:
Current Liabilities:
Account Payables 15,47614,58813,46614,36414,29812,38510,90413,58311,75914,19714,59019,78019,38620,14921,22318,72719,08726,84318,90118,636
Short Term Debt 0-4,333-3,217-2,082-1,9623,4730-2,3270000000459302,3000
Tax Payables 7483031,5072,1014834453741,2271553721,1274863522,804985961,9935411,6931,639
Deferred Revenue 4,68010,86112,65211,7618,5678,1882,4145,66000000001032,02801,6930
Other Current Liabilities 8,1648,5199,7068,8156,8677,0054,8114,1496,7576,7076,4626,6046,6646,6334,4382,5994,3957,1612,7362,409
Total Current Liabilities 29,06827,94129,61829,16025,40828,51018,50321,31218,67121,27622,17926,87026,40229,58626,64621,46725,56834,54525,63022,684
Non-Current Liabilities:
Long Term Debt 00999611,8602,75904100000000-1,124000
Deferred Revenue Non-Current 002,6832,7242,5702,35401,230000000001,169000
Deferred Tax Liabilities Non-Current 16955674529361,1191,1611,1169968909811,1861,7291,5505281,4490270
Other Non-Current Liabilities 2,7742,9502087207422481,007801,3921,3791,3361,5801,7171,6801,5341,433711,068934859
Total Non-Current Liabilities 2,9433,0053,0574,4505,2015,3972,1262,5122,5082,3752,2262,5612,9033,4093,0841,9612,7341,068936929
Total Liabilities 32,01130,94632,67533,61030,60933,90720,62923,82421,17923,65124,40529,43129,30532,99529,73023,42828,30235,61326,56623,613
Equity:
Preferred Stock 062,07562,66251,78648,70754,879001330010300000000
Common Stock 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Retained Earnings 62,09761,09264,89865,11759,49557,44153,84149,59545,99343,59041,31340,08539,54836,43531,04526,81026,88123,95921,95518,834
Accumulated Other Comprehensive Income/Loss 1,331389461406-446-11124144-1336144-10300000000
Other Total Stockholders Equity -506-17-3,236-14,331-12,234-3,673-9,889-7,282-3,0577137137147147157167221,3022,0031,90711,784
Total Shareholders Equity 63,92262,46463,12352,19248,26154,76845,19343,35743,80345,36443,07041,69741,02337,93632,62128,24729,29926,96225,13031,618
Total Equity 63,92262,46463,12352,19248,26154,76845,19343,35743,80345,36443,07041,69741,02338,60633,24028,65229,46426,96225,13131,620
Total Liabilities & Shareholders Equity 95,93393,41095,79885,80278,87088,67565,82267,18164,98269,01567,47571,12870,32871,60162,97052,08057,76662,57551,69755,233