Osaki Electric Co., Ltd.

TSE:6644.T

806 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 2,4083,5741,1142,5303,4744,2775,5687,4264,1454,3981,4092,5472,4312,8382,7943,9474,145
Depreciation & Amortization 2,3042,5872,7392,9463,1062,8383,0202,7022,2752,7452,6372,5021,8651,8371,9131,4901,501
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -1,958-4,2162,1567,234-7,277-5,9372,205-1,1831,156-576-3,0381,964-618-8729043,972-4,878
Accounts Receivables 1,459-3,4211,2403,530-2,313-2,0671,294-1,321-336-1,033-2,1551,46200000
Inventory -3,332-2,5933534,265-968-7,1011,968-2,193947-1,999-1,456469426-4611,4532,499-871
Accounts Payables -7981,98236-476-3,8303,270-1,4262,33154500000000
Other Working Capital 713-184527-85-166-392371,0102091,423-1,5821,495-1,044-411-5491,473-4,007
Other Non Cash Items 8,712-1,685-1,587-2,207303-1,102-2,683-1,576-1,203-1,27844-272-844156-1,078-65-1,508
Operating Cash Flow 4,1872604,42210,503-394768,1107,3696,3735,2891,0526,7412,8343,9594,5339,344-740
Investing Activities:
Investments In Property Plant And Equipment -2,551-1,654-2,700-1,682-2,281-1,933-4,334-4,389-4,487-2,147-3,335-4,509-2,504-1,866-3,394-1,496-1,479
Acquisitions Net 343,6387104640163165146798288-210-750-175-140
Purchases Of Investments 04600-10-2,000000-615-1-222-1,435-9,051-167-87-98-1,378
Sales Maturities Of Investments 42990817600342986,4034950060481,878
Other Investing Activites -421-1,1941,474487-61-92529533261972501161,2152,107-889-1,7061,033
Investing Cash Flow -2,8951,349-1,219-1,187-4,120-2,818-4,305-4,302-4,3325,250-2,524-5,828-10,3405-4,370-3,427-86
Financing Activities:
Debt Repayment -1,178-7,909-10-26-1,518-1,253-1,503-1,839-3,154-7,338-4,608-1,339-6,275-767-1,097-3,176-325
Common Stock Issued 04,632-1,53500005408081,5415,554017,827-271190-67749
Common Stock Repurchased 0-847-4060000-8-3-5-30-4,200-7-46-13-137
Dividends Paid -937-957-981-979-978-977-1,072-643-666-428-427-428-440-449-506-561-641
Other Financing Activities -6169-2-5,9342,8247,969-2,935-1,192-81-1-701665-3-1-3-2-2
Financing Cash Flow -2,990-5,072-2,934-6,9393285,739-5,510-3,142-3,096-6,231-185-1,1026,909-1,495-1,462-3,819-356
Other Information:
Effect Of Forex Changes On Cash -176845411-87130-277-11-196-54093548759242-92-102-1
Net Change In Cash -1,876-2,6176812,288-4,0562,721-1,716-274-1,5965,411-1,170403-5542,459-1,2961,995-1,175
Cash At End Of Period 10,84312,71815,33514,65412,36616,42213,70115,41715,69117,28711,87613,04612,64313,19710,73812,03410,039