Osaki Electric Co., Ltd.
TSE:6644.T
806 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,843 | 9,171 | 11,857 | 12,502 | 10,517 | 13,892 | 10,752 | 15,444 | 16,416 | 18,023 | 12,683 | 13,112 | 12,707 | 13,197 | 12,737 | 12,033 | 10,038 |
Short Term Investments
| 9 | 4,611 | 3,546 | 2,570 | 572 | 2,601 | 69 | -938 | -803 | -1,038 | -879 | -581 | -439 | -286 | -141 | -137 | -73 |
Cash and Short Term Investments
| 10,852 | 9,171 | 11,857 | 12,502 | 10,517 | 13,892 | 10,752 | 15,444 | 16,416 | 18,023 | 12,683 | 13,112 | 12,707 | 13,197 | 12,737 | 12,033 | 10,038 |
Net Receivables
| 18,365 | 25,106 | 20,982 | 22,609 | 24,484 | 22,437 | 21,339 | 19,634 | 18,532 | 18,674 | 19,730 | 16,474 | 17,274 | 12,434 | 11,476 | 11,260 | 15,307 |
Inventory
| 22,308 | 19,074 | 16,107 | 15,657 | 20,492 | 19,686 | 12,625 | 14,369 | 12,478 | 13,862 | 12,480 | 10,368 | 10,075 | 6,216 | 5,765 | 7,187 | 9,802 |
Other Current Assets
| 3,939 | 3,267 | 2,707 | 2,322 | 1,487 | 1,908 | 1,160 | 1,989 | 2,513 | 1,962 | 1,726 | 1,944 | 1,943 | 986 | 1,003 | 721 | 629 |
Total Current Assets
| 55,464 | 56,618 | 51,653 | 53,090 | 56,980 | 57,923 | 45,876 | 51,436 | 49,939 | 52,521 | 46,619 | 41,898 | 41,999 | 32,833 | 30,981 | 31,201 | 35,776 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 24,746 | 25,502 | 27,770 | 27,455 | 28,752 | 28,124 | 28,752 | 29,342 | 26,901 | 25,815 | 28,877 | 29,038 | 26,509 | 22,260 | 22,505 | 21,622 | 21,164 |
Goodwill
| 0 | 0 | 0 | 191 | 405 | 615 | 835 | 997 | 1,267 | 1,578 | 3,541 | 3,395 | 3,185 | 0 | 0 | 0 | 0 |
Intangible Assets
| 783 | 735 | 868 | 989 | 1,030 | 1,115 | 1,131 | 795 | 804 | 708 | 844 | 834 | 566 | 534 | 657 | 779 | 791 |
Goodwill and Intangible Assets
| 783 | 735 | 868 | 1,180 | 1,435 | 1,730 | 1,966 | 1,792 | 2,071 | 2,286 | 4,385 | 4,229 | 3,751 | 534 | 657 | 779 | 791 |
Long Term Investments
| 8,149 | 9,000 | 9,558 | 5,067 | 4,612 | 9,385 | 5,948 | 6,878 | 5,988 | 6,183 | 5,311 | 4,664 | 3,966 | 3,586 | 4,349 | 4,129 | 5,461 |
Tax Assets
| 1,275 | 1,412 | 1,372 | 1,293 | 1,237 | 1,150 | 833 | 1,127 | 1,028 | 930 | 802 | 788 | 696 | 669 | 547 | 649 | 1,223 |
Other Non-Current Assets
| 5,224 | -2 | -2 | 2,901 | 4,944 | -1 | 2,637 | 1,631 | 1,501 | 1,844 | 1,924 | 2,039 | 2,431 | 3,169 | 2,626 | 3,507 | 927 |
Total Non-Current Assets
| 40,177 | 36,647 | 39,566 | 37,896 | 40,980 | 40,388 | 40,136 | 40,770 | 37,489 | 37,058 | 41,299 | 40,758 | 37,353 | 30,218 | 30,684 | 30,686 | 29,566 |
Total Assets
| 95,641 | 93,268 | 91,222 | 90,989 | 97,962 | 98,314 | 86,012 | 92,206 | 87,428 | 89,579 | 87,918 | 82,656 | 79,352 | 63,051 | 61,665 | 61,887 | 65,342 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,928 | 8,172 | 7,324 | 7,270 | 7,529 | 10,468 | 7,235 | 8,942 | 10,393 | 10,033 | 8,293 | 7,246 | 6,823 | 5,181 | 3,149 | 4,282 | 6,492 |
Short Term Debt
| 2,673 | 2,864 | 6,926 | 559 | 5,925 | 10,703 | 1,585 | 4,120 | 6,708 | 7,330 | 5,232 | 5,923 | 18,481 | 6,284 | 650 | 1,060 | 2,846 |
Tax Payables
| 786 | 904 | 502 | 722 | 912 | 841 | 754 | 1,541 | 1,395 | 1,115 | 458 | 502 | 509 | 823 | 966 | 436 | 971 |
Deferred Revenue
| 786 | 3,076 | 2,679 | 2,406 | 2,710 | 2,620 | 0 | 3,343 | 2,985 | 2,791 | 2,236 | 2,160 | 2,183 | 2,131 | 2,320 | 1,813 | 2,318 |
Other Current Liabilities
| 8,810 | 10,896 | 9,573 | 8,727 | 9,770 | 9,469 | 11,452 | 11,206 | 6,379 | 6,211 | 4,060 | 4,803 | 5,397 | 2,674 | 4,015 | 4,073 | 3,063 |
Total Current Liabilities
| 22,197 | 25,008 | 26,502 | 18,962 | 25,934 | 33,260 | 20,272 | 27,611 | 26,465 | 26,365 | 19,821 | 20,132 | 32,884 | 16,270 | 10,134 | 11,228 | 14,719 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,823 | 4,158 | 1,612 | 7,858 | 8,390 | 803 | 2,172 | 3,596 | 4,291 | 6,399 | 19,308 | 16,978 | 4,611 | 1,820 | 7,546 | 7,389 | 7,945 |
Deferred Revenue Non-Current
| 1,719 | 2,479 | 2,542 | 2,409 | 2,316 | 2,362 | 4,000 | 2,175 | 2,151 | 2,004 | 1,720 | 1,579 | 1,523 | 2,087 | 1,802 | 1,773 | 956 |
Deferred Tax Liabilities Non-Current
| 3,151 | 2,209 | 2,154 | 2,119 | 1,932 | 2,265 | 2,648 | 2,720 | 2,531 | 3,078 | 2,931 | 2,682 | 2,521 | 2,409 | 2,415 | 2,409 | 2,628 |
Other Non-Current Liabilities
| 3,214 | 787 | 804 | 756 | 756 | 747 | -920 | 757 | 962 | 1,196 | 1,378 | 1,455 | 1,609 | 1,164 | 1,190 | 1,293 | 1,453 |
Total Non-Current Liabilities
| 10,907 | 9,633 | 7,112 | 13,142 | 13,394 | 6,177 | 7,900 | 9,248 | 9,935 | 12,677 | 25,337 | 22,694 | 10,264 | 7,480 | 12,953 | 12,864 | 12,982 |
Total Liabilities
| 33,104 | 34,641 | 33,614 | 32,104 | 39,328 | 39,437 | 28,172 | 36,859 | 36,400 | 39,042 | 45,158 | 42,826 | 43,148 | 23,750 | 23,087 | 24,092 | 27,701 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 41,504 | 41,899 | 43,894 | 44,311 | 44,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,965 | 7,965 | 7,965 | 7,965 | 7,965 | 7,965 | 7,965 | 7,965 | 6,793 | 6,623 | 4,686 | 4,686 | 4,686 | 4,686 | 4,686 | 4,686 | 4,686 |
Retained Earnings
| 27,503 | 26,033 | 25,670 | 27,319 | 27,818 | 27,669 | 26,757 | 25,164 | 22,007 | 21,180 | 18,985 | 18,630 | 17,586 | 16,685 | 16,114 | 15,518 | 15,133 |
Accumulated Other Comprehensive Income/Loss
| 7,040 | 4,895 | 3,844 | 3,227 | 3,020 | 4,005 | 4,007 | 3,414 | 3,401 | 4,979 | 5,095 | 2,305 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,568 | -33,998 | -33,635 | -35,284 | -35,783 | -35,634 | 8,453 | 8,427 | 6,535 | 6,352 | 2,937 | 2,926 | 2,451 | 3,799 | 3,837 | 3,551 | 4,269 |
Total Shareholders Equity
| 50,076 | 46,399 | 45,743 | 47,121 | 47,331 | 48,167 | 47,182 | 44,970 | 38,736 | 39,134 | 31,703 | 28,547 | 24,723 | 25,170 | 24,637 | 23,755 | 24,088 |
Total Equity
| 62,532 | 58,627 | 57,608 | 58,885 | 58,634 | 58,877 | 57,836 | 55,347 | 51,028 | 50,537 | 42,760 | 39,830 | 36,204 | 39,301 | 38,578 | 37,795 | 37,641 |
Total Liabilities & Shareholders Equity
| 95,636 | 93,268 | 91,222 | 90,989 | 97,962 | 98,314 | 86,008 | 92,206 | 87,428 | 89,579 | 87,918 | 82,656 | 79,352 | 63,051 | 61,665 | 61,887 | 65,342 |