Osaki Electric Co., Ltd.

TSE:6644.T

806 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,8439,17111,85712,50210,51713,89210,75215,44416,41618,02312,68313,11212,70713,19712,73712,03310,038
Short Term Investments 94,6113,5462,5705722,60169-938-803-1,038-879-581-439-286-141-137-73
Cash and Short Term Investments 10,8529,17111,85712,50210,51713,89210,75215,44416,41618,02312,68313,11212,70713,19712,73712,03310,038
Net Receivables 18,36525,10620,98222,60924,48422,43721,33919,63418,53218,67419,73016,47417,27412,43411,47611,26015,307
Inventory 22,30819,07416,10715,65720,49219,68612,62514,36912,47813,86212,48010,36810,0756,2165,7657,1879,802
Other Current Assets 3,9393,2672,7072,3221,4871,9081,1601,9892,5131,9621,7261,9441,9439861,003721629
Total Current Assets 55,46456,61851,65353,09056,98057,92345,87651,43649,93952,52146,61941,89841,99932,83330,98131,20135,776
Non-Current Assets:
Property, Plant & Equipment, Net 24,74625,50227,77027,45528,75228,12428,75229,34226,90125,81528,87729,03826,50922,26022,50521,62221,164
Goodwill 0001914056158359971,2671,5783,5413,3953,1850000
Intangible Assets 7837358689891,0301,1151,131795804708844834566534657779791
Goodwill and Intangible Assets 7837358681,1801,4351,7301,9661,7922,0712,2864,3854,2293,751534657779791
Long Term Investments 8,1499,0009,5585,0674,6129,3855,9486,8785,9886,1835,3114,6643,9663,5864,3494,1295,461
Tax Assets 1,2751,4121,3721,2931,2371,1508331,1271,0289308027886966695476491,223
Other Non-Current Assets 5,224-2-22,9014,944-12,6371,6311,5011,8441,9242,0392,4313,1692,6263,507927
Total Non-Current Assets 40,17736,64739,56637,89640,98040,38840,13640,77037,48937,05841,29940,75837,35330,21830,68430,68629,566
Total Assets 95,64193,26891,22290,98997,96298,31486,01292,20687,42889,57987,91882,65679,35263,05161,66561,88765,342
Liabilities & Equity:
Current Liabilities:
Account Payables 9,9288,1727,3247,2707,52910,4687,2358,94210,39310,0338,2937,2466,8235,1813,1494,2826,492
Short Term Debt 2,6732,8646,9265595,92510,7031,5854,1206,7087,3305,2325,92318,4816,2846501,0602,846
Tax Payables 7869045027229128417541,5411,3951,115458502509823966436971
Deferred Revenue 7863,0762,6792,4062,7102,62003,3432,9852,7912,2362,1602,1832,1312,3201,8132,318
Other Current Liabilities 8,81010,8969,5738,7279,7709,46911,45211,2066,3796,2114,0604,8035,3972,6744,0154,0733,063
Total Current Liabilities 22,19725,00826,50218,96225,93433,26020,27227,61126,46526,36519,82120,13232,88416,27010,13411,22814,719
Non-Current Liabilities:
Long Term Debt 2,8234,1581,6127,8588,3908032,1723,5964,2916,39919,30816,9784,6111,8207,5467,3897,945
Deferred Revenue Non-Current 1,7192,4792,5422,4092,3162,3624,0002,1752,1512,0041,7201,5791,5232,0871,8021,773956
Deferred Tax Liabilities Non-Current 3,1512,2092,1542,1191,9322,2652,6482,7202,5313,0782,9312,6822,5212,4092,4152,4092,628
Other Non-Current Liabilities 3,214787804756756747-9207579621,1961,3781,4551,6091,1641,1901,2931,453
Total Non-Current Liabilities 10,9079,6337,11213,14213,3946,1777,9009,2489,93512,67725,33722,69410,2647,48012,95312,86412,982
Total Liabilities 33,10434,64133,61432,10439,32839,43728,17236,85936,40039,04245,15842,82643,14823,75023,08724,09227,701
Equity:
Preferred Stock 041,50441,89943,89444,31144,16200000000000
Common Stock 7,9657,9657,9657,9657,9657,9657,9657,9656,7936,6234,6864,6864,6864,6864,6864,6864,686
Retained Earnings 27,50326,03325,67027,31927,81827,66926,75725,16422,00721,18018,98518,63017,58616,68516,11415,51815,133
Accumulated Other Comprehensive Income/Loss 7,0404,8953,8443,2273,0204,0054,0073,4143,4014,9795,0952,30500000
Other Total Stockholders Equity 7,568-33,998-33,635-35,284-35,783-35,6348,4538,4276,5356,3522,9372,9262,4513,7993,8373,5514,269
Total Shareholders Equity 50,07646,39945,74347,12147,33148,16747,18244,97038,73639,13431,70328,54724,72325,17024,63723,75524,088
Total Equity 62,53258,62757,60858,88558,63458,87757,83655,34751,02850,53742,76039,83036,20439,30138,57837,79537,641
Total Liabilities & Shareholders Equity 95,63693,26891,22290,98997,96298,31486,00892,20687,42889,57987,91882,65679,35263,05161,66561,88765,342