W-SCOPE Corporation
TSE:6619.T
271 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 44,347.388 | 45,100 | 29,966 | 18,479 | 13,167 | 8,731 | 9,517 | 9,048.159 | 7,448.181 | 4,522.355 | 2,717.479 | 2,325.161 | 3,382.872 | 1,686.183 |
| Cost of Revenue
| 38,506.157 | 35,187 | 25,265 | 19,510 | 14,920 | 9,783 | 7,918 | 5,651.678 | 4,577.782 | 3,392.256 | 2,114.742 | 1,341.283 | 1,596.368 | 1,169.941 |
| Gross Profit
| 5,841.231 | 9,913 | 4,701 | -1,031 | -1,753 | -1,052 | 1,599 | 3,396.481 | 2,870.399 | 1,130.099 | 602.737 | 983.878 | 1,786.504 | 516.242 |
| Gross Profit Ratio
| 0.132 | 0.22 | 0.157 | -0.056 | -0.133 | -0.12 | 0.168 | 0.375 | 0.385 | 0.25 | 0.222 | 0.423 | 0.528 | 0.306 |
| Reseach & Development Expenses
| 923.077 | 1,092 | 561 | 547 | 2,654 | 2,328 | 262 | 178.159 | 252.85 | 168 | 120 | 42 | 0 | 0 |
| General & Administrative Expenses
| 171.692 | 153 | 183 | 101 | 160 | 163 | 160 | 163 | 144 | 114 | 107 | 99 | 0 | 0 |
| Selling & Marketing Expenses
| 125.538 | 141 | 417 | 44 | 160 | 211 | 43 | 40 | 30 | 62 | 91 | 492 | 0 | 0 |
| SG&A
| 2,272.616 | 1,917 | 2,697 | 1,664 | 1,451 | 2,205 | 1,278 | 978.532 | 922.81 | 797 | 749 | 591 | 0 | 0 |
| Other Expenses
| -922.154 | 2,084 | 2,802 | 1,805 | 1,534 | 24 | 43 | 29.16 | 102.814 | 85.394 | 51.072 | 14.497 | 6.753 | 3.873 |
| Operating Expenses
| 2,273.539 | 2,084 | 2,802 | 1,805 | 1,534 | 2,296 | 1,324 | 1,025.518 | 961.096 | 797.768 | 749.921 | 591.129 | 477.356 | 307.197 |
| Operating Income
| 3,567.693 | 7,829 | 2,536 | -3,080 | -3,471 | -3,348 | 274 | 2,370.962 | 1,909.302 | 332.33 | -147.185 | 392.748 | 1,309.147 | 209.044 |
| Operating Income Ratio
| 0.08 | 0.174 | 0.085 | -0.167 | -0.264 | -0.383 | 0.029 | 0.262 | 0.256 | 0.073 | -0.054 | 0.169 | 0.387 | 0.124 |
| Total Other Income Expenses Net
| 677.539 | 465 | -4,838 | -9,962 | -664 | 54 | -373 | 109.983 | 71.844 | 181.315 | 267.159 | 7.341 | -76.527 | 47.002 |
| Income Before Tax
| 4,245.231 | 8,294 | -2,940 | -12,799 | -3,950 | -3,294 | -99 | 2,479.983 | 2,054.476 | 513.645 | 119.974 | 400.089 | 1,232.62 | 256.046 |
| Income Before Tax Ratio
| 0.096 | 0.184 | -0.098 | -0.693 | -0.3 | -0.377 | -0.01 | 0.274 | 0.276 | 0.114 | 0.044 | 0.172 | 0.364 | 0.152 |
| Income Tax Expense
| 87.693 | 736 | 216 | -1,624 | -433 | -432 | 20 | 534.756 | 224.674 | -15.01 | -17.506 | 31.7 | 27.39 | 0.95 |
| Net Income
| 866.769 | 7,558 | -3,156 | -11,175 | -3,517 | -2,861 | -119 | 1,945.227 | 1,829.801 | 528.656 | 137.48 | 368.388 | 1,205.229 | 255.096 |
| Net Income Ratio
| 0.02 | 0.168 | -0.105 | -0.605 | -0.267 | -0.328 | -0.013 | 0.215 | 0.246 | 0.117 | 0.051 | 0.158 | 0.356 | 0.151 |
| EPS
| 15.75 | 137.72 | -60.76 | -299.29 | -108.34 | -91.51 | -3.82 | 65.28 | 64.52 | 18.65 | 4.85 | 13 | 47.31 | 5,267.32 |
| EPS Diluted
| 15.62 | 134.46 | -60.76 | -299.29 | -108.34 | -91.51 | -3.82 | 61.46 | 62.08 | 18.43 | 4.85 | 12.76 | 45.88 | 5,267.32 |
| EBITDA
| 10,604.309 | 14,923 | 4,187 | -5,257 | 539 | -342 | 1,703 | 3,655.695 | 3,015.038 | 1,282.394 | 732.727 | 827.607 | 1,639.174 | 512.68 |
| EBITDA Ratio
| 0.239 | 0.35 | 0.273 | 0.133 | 0.037 | -0.041 | 0.172 | 0.4 | 0.392 | 0.304 | 0.247 | 0.35 | 0.483 | 0.226 |