W-SCOPE Corporation

TSE:6619.T

356 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 12,01432,84111,4766,54212,6195,30810,52910,508.5043,948.6364,498.4033,686.0053,960.1274,961.4681,544.325
Short Term Investments 0003,9900000000000
Cash and Short Term Investments 12,01432,84111,4766,54212,6195,30810,52910,508.5043,948.6364,498.4033,686.0053,960.1274,961.4681,544.325
Net Receivables 10,56712,1427,5235,0873,7332,1562,4502,030.8481,546.3831,077.272591.488217.902378.663176.205
Inventory 11,76010,1856,5424,3223,6381,9081,433907.33727.899878.6031,065.495948.618359.155171.04
Other Current Assets 1,9231,680630583545462573371.605216.836139.42381.68984.9850.10444.337
Total Current Assets 36,26456,84826,17116,53420,5359,83414,98513,818.2876,439.7546,593.7015,424.6775,211.6275,749.391,935.907
Non-Current Assets:
Property, Plant & Equipment, Net 129,82978,62953,18950,68548,31836,87931,34316,286.51910,328.6117,603.9066,223.5094,826.7292,646.9292,424.083
Goodwill 00000000000000
Intangible Assets 1571441281011001397252.36361.29716.31121.09320.40100
Goodwill and Intangible Assets 1571441281011001397252.36361.29716.31121.09320.40118.5058.335
Long Term Investments 1,3911,07290186664136262118170.8020.6730
Tax Assets 3,5852,6972,8662,8201,107601237211.238197.633142.60872.86531.41928.3810
Other Non-Current Assets -2261361050-1-100.144-0.350.339-0.32315.05310.6065.107
Total Non-Current Assets 134,73682,67857,18953,69249,59037,65931,68816,576.26410,608.1917,781.1646,334.1444,894.4042,705.0942,437.525
Total Assets 171,000139,52683,36670,22770,12747,49646,67430,394.55317,047.94614,374.86711,758.82210,106.0348,454.4844,373.432
Liabilities & Equity:
Current Liabilities:
Account Payables 1,9292,1501,7671,0991,18016912768.78357.67929.62518.3925.23234.97545.66
Short Term Debt 23,0039,7658,77418,12411,74710,5187,9211,417.492387.72,6001,4001,325.591488.517457.642
Tax Payables 5533261,9786172118397.694226.74634.0819.98718.09342.9982.059
Deferred Revenue 55305,6473,5961,754219411,146.008748.96549.7519.15831.77359.2542.059
Other Current Liabilities 7,7474,9323763583161,375105104.82113.768408.68346.384109.278121.437218.137
Total Current Liabilities 33,23216,84716,56423,17714,99712,0839,0942,737.1031,308.1123,088.0551,783.9341,471.874704.183723.498
Non-Current Liabilities:
Long Term Debt 11,8587,85611,63728,66735,82216,77914,0606,628.1353,112.300216.26570.426920.648
Deferred Revenue Non-Current -228-146-142-120-100-90184.772104.5710018.7595.8920
Deferred Tax Liabilities Non-Current 228146142120100900.0410.0920.1820.1310.1490.3780
Other Non-Current Liabilities 2,1141,5604,7348,4484,064792573174.04117.785141.48295.8243.58934.42739.521
Total Non-Current Liabilities 13,9729,41616,37137,11539,88617,57114,6336,986.9883,334.748141.66495.951278.757611.123960.169
Total Liabilities 47,20426,26332,93560,29254,88329,65423,7279,724.0914,642.863,229.7191,879.8851,750.6311,315.3061,683.667
Equity:
Preferred Stock 000487290000000000
Common Stock 15,36015,35315,21612,1259,0947,6927,6767,633.4564,131.724,119.4454,119.4454,119.4454,119.4452,390.88
Retained Earnings -11,365-12,305-16,718-13,774-2,6009953,9344,132.1242,328.962499.16-29.495-166.975-535.363-1,740.593
Accumulated Other Comprehensive Income/Loss 6,7713,855906-487-2901,5173,7151,325.7861,866.7562,4620000
Other Total Stockholders Equity 42,85943,51031,20611,5848,7507,6387,6227,579.0964,077.6484,064.5435,788.9874,402.9333,555.0962,039.478
Total Shareholders Equity 53,62550,41330,6109,93515,24417,84222,94720,670.46212,405.08611,145.1489,878.9378,355.4037,139.1782,689.765
Total Equity 123,796113,26350,4319,93515,24417,84222,94720,670.46212,405.08611,145.1489,878.9378,355.4037,139.1782,689.765
Total Liabilities & Shareholders Equity 171,000139,52683,36670,22770,12747,49646,67430,394.55317,047.94614,374.86711,758.82210,106.0348,454.4844,373.432