Nidec Corporation
TSE:6594.T
2965 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,348,202 | 2,242,824 | 1,918,174 | 1,618,064 | 1,534,800 | 1,518,320 | 1,488,090 | 1,199,311 | 1,178,290 | 1,028,385 | 875,109 | 709,270 | 682,320 | 688,530 | 587,459 | 613,458 | 738,576.738 | 628,441.923 | 537,920.324 | 485,150.09 | 273,725.515 | 227,541.084 | 192,838.416 | 253,683.17 |
Cost of Revenue
| 1,849,730 | 1,829,623 | 1,514,837 | 1,251,506 | 1,200,873 | 1,174,362 | 1,130,926 | 912,715 | 908,311 | 786,207 | 674,699 | 572,605 | 523,729 | 513,170 | 436,337 | 482,893 | 581,117.468 | 485,680.219 | 413,829.22 | 370,395.166 | 215,223.531 | 183,836.017 | 159,034.937 | 208,055.646 |
Gross Profit
| 498,472 | 413,201 | 403,337 | 366,558 | 333,927 | 343,958 | 357,164 | 286,596 | 269,979 | 242,178 | 200,410 | 136,665 | 158,591 | 175,360 | 151,122 | 130,565 | 157,459.27 | 142,761.704 | 124,091.104 | 114,754.923 | 58,501.984 | 43,705.067 | 33,803.479 | 45,627.524 |
Gross Profit Ratio
| 0.212 | 0.184 | 0.21 | 0.227 | 0.218 | 0.227 | 0.24 | 0.239 | 0.229 | 0.235 | 0.229 | 0.193 | 0.232 | 0.255 | 0.257 | 0.213 | 0.213 | 0.227 | 0.231 | 0.237 | 0.214 | 0.192 | 0.175 | 0.18 |
Reseach & Development Expenses
| 81,055 | 81,337 | 78,015 | 67,280 | 78,630 | 62,912 | 55,438 | 52,807 | 51,978 | 45,179 | 37,808 | 34,278 | 30,050 | 27,988 | 24,713 | 26,964 | 29,956.028 | 32,691.251 | 29,289.902 | 25,880.115 | 8,632.09 | 6,697.576 | 5,712.33 | 0 |
General & Administrative Expenses
| 253,451 | 231,783 | 153,835 | 139,267 | 144,971 | 142,426 | 134,089 | 93,458 | 93,463 | 85,781 | 77,534 | 84,760 | 55,471 | 56,845 | 48,067 | 51,795 | 51,037.691 | 46,186.037 | 41,269.539 | 35,288.297 | 28,154.088 | 20,907.332 | 17,645.901 | 29,308.541 |
Selling & Marketing Expenses
| -36,201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 217,250 | 231,783 | 153,835 | 139,267 | 144,971 | 142,426 | 134,089 | 93,458 | 93,463 | 85,781 | 77,534 | 84,760 | 55,471 | 56,845 | 48,067 | 51,795 | 51,037.691 | 46,186.037 | 41,269.539 | 35,288.297 | 28,154.088 | 20,907.332 | 17,645.901 | 29,308.541 |
Other Expenses
| -162,799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,688 | -5,593 | -1,443 | -2,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 298,305 | 313,120 | 231,850 | 206,547 | 223,601 | 205,338 | 189,527 | 146,265 | 145,441 | 130,960 | 115,342 | 119,038 | 85,521 | 84,833 | 72,780 | 78,759 | 80,993.719 | 78,877.287 | 70,559.441 | 61,168.411 | 36,786.178 | 27,604.908 | 23,358.231 | 29,308.541 |
Operating Income
| 199,124 | 100,081 | 171,487 | 160,011 | 110,326 | 138,620 | 167,637 | 140,331 | 124,538 | 111,218 | 85,068 | 17,627 | 73,070 | 90,527 | 78,342 | 51,806 | 76,465.551 | 63,884.416 | 53,531.663 | 53,586.512 | 21,715.806 | 16,100.159 | 10,445.247 | 16,318.983 |
Operating Income Ratio
| 0.085 | 0.045 | 0.089 | 0.099 | 0.072 | 0.091 | 0.113 | 0.117 | 0.106 | 0.108 | 0.097 | 0.025 | 0.107 | 0.131 | 0.133 | 0.084 | 0.104 | 0.102 | 0.1 | 0.11 | 0.079 | 0.071 | 0.054 | 0.064 |
Total Other Income Expenses Net
| 10,959 | 20,512 | -342 | -8,758 | -5,839 | -998 | -3,177 | 1,947 | -5,210 | -3,847 | -404 | -4,200 | -2,214 | -11,002 | -3,340 | -4,777 | -14,082.361 | -15,843.181 | 10,973.753 | 3,619.645 | -2,343.724 | -6,424.704 | -1,725.568 | -534.453 |
Income Before Tax
| 210,083 | 120,593 | 171,145 | 152,978 | 106,927 | 139,014 | 164,460 | 142,278 | 119,328 | 107,371 | 84,664 | 13,427 | 70,856 | 79,525 | 75,002 | 47,029 | 62,383.19 | 48,041.235 | 64,505.415 | 57,206.157 | 19,372.082 | 9,675.456 | 8,719.68 | 15,784.529 |
Income Before Tax Ratio
| 0.089 | 0.054 | 0.089 | 0.095 | 0.07 | 0.092 | 0.111 | 0.119 | 0.101 | 0.104 | 0.097 | 0.019 | 0.104 | 0.115 | 0.128 | 0.077 | 0.084 | 0.076 | 0.12 | 0.118 | 0.071 | 0.043 | 0.045 | 0.062 |
Income Tax Expense
| 76,332 | 74,889 | 34,051 | 30,133 | 29,919 | 27,509 | 32,339 | 29,607 | 26,466 | 29,111 | 25,729 | 6,568 | 18,801 | 18,533 | 17,519 | 12,464 | 15,409.911 | 17,426.097 | 15,243.056 | 12,828.16 | 5,350.292 | 1,033.445 | 2,156.461 | 5,650.979 |
Net Income
| 125,387 | 36,982 | 136,870 | 121,977 | 58,459 | 109,960 | 130,834 | 111,007 | 89,945 | 76,015 | 56,272 | 7,986 | 40,731 | 52,333 | 51,961 | 28,353 | 40,959.219 | 39,854.255 | 41,030.015 | 33,406.038 | 15,870.309 | 10,482.157 | 6,563.218 | 10,133.551 |
Net Income Ratio
| 0.053 | 0.017 | 0.071 | 0.075 | 0.038 | 0.075 | 0.088 | 0.093 | 0.076 | 0.074 | 0.064 | 0.011 | 0.06 | 0.076 | 0.088 | 0.046 | 0.055 | 0.063 | 0.076 | 0.069 | 0.058 | 0.046 | 0.034 | 0.04 |
EPS
| 108.93 | 33.85 | 117.43 | 104.32 | 63.03 | 87.67 | 110.48 | 93.57 | 75.76 | 67.9 | 51.71 | 14.82 | 74.08 | 93.98 | 93.26 | 49.36 | 71 | 68.86 | 71.19 | 60.12 | 31.46 | 20.89 | 12.98 | 20.82 |
EPS Diluted
| 108.93 | 33.85 | 117.43 | 104.32 | 63.03 | 87.67 | 110.48 | 93.57 | 75.48 | 64.01 | 48.38 | 13.75 | 74.08 | 90.7 | 93.26 | 48.53 | 69.07 | 66.92 | 68.59 | 57.22 | 30.25 | 19.88 | 12.39 | 19.7 |
EBITDA
| 330,714 | 253,385 | 194,230 | 173,760 | 131,055 | 159,183 | 182,666 | 153,974 | 185,346 | 162,174 | 132,227 | 53,884 | 109,034 | 127,300 | 109,759 | 88,429 | 128,844.852 | 93,470.748 | 69,539.196 | 72,097.477 | 37,859.364 | 33,979.709 | 19,499.195 | 21,092.616 |
EBITDA Ratio
| 0.141 | 0.113 | 0.101 | 0.107 | 0.085 | 0.105 | 0.123 | 0.128 | 0.157 | 0.158 | 0.151 | 0.076 | 0.16 | 0.185 | 0.187 | 0.144 | 0.174 | 0.149 | 0.129 | 0.149 | 0.138 | 0.149 | 0.101 | 0.083 |