Nidec Corporation
TSE:6594.T
2965 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 217,005 | 186,098 | 199,655 | 219,524 | 206,986 | 242,267 | 265,947 | 321,580 | 305,942 | 269,902 | 247,740 | 193,420 | 130,290 | 94,321 | 123,309 | 200,966 | 100,326.854 | 88,611.249 | 92,261.183 | 70,008.367 | 72,394.499 | 32,426.945 | 38,396.708 | 52,851.091 |
Short Term Investments
| 3,762 | 3,811 | 4,828 | 10,556 | 913 | 695 | 1,718 | 2,951 | 1,947 | 400 | 1,482 | 1,552 | 8,352 | 15,526 | 0 | 0 | 3,832.586 | 3,534.138 | 0 | 0 | 0 | 0 | 0 | 204.55 |
Cash and Short Term Investments
| 217,005 | 189,909 | 204,483 | 230,080 | 207,899 | 242,962 | 267,665 | 324,531 | 305,942 | 269,902 | 247,740 | 193,420 | 130,290 | 94,321 | 123,309 | 200,966 | 104,159.439 | 92,145.387 | 92,261.183 | 70,008.367 | 72,394.499 | 32,426.945 | 38,396.708 | 53,055.641 |
Net Receivables
| 685,112 | 603,484 | 580,413 | 450,532 | 407,077 | 383,307 | 391,143 | 350,573 | 235,269 | 237,617 | 196,284 | 159,085 | 182,462 | 165,577 | 162,398 | 136,361 | 176,452.091 | 176,942.203 | 148,482.229 | 136,972.285 | 0 | 0 | 0 | 88,956.697 |
Inventory
| 556,775 | 519,348 | 457,372 | 296,631 | 278,185 | 255,656 | 227,792 | 197,283 | 170,951 | 171,011 | 123,881 | 99,826 | 91,453 | 90,377 | 69,503 | 57,475 | 69,484.097 | 64,182.855 | 60,593.692 | 48,890.356 | 44,630.111 | 16,720.344 | 19,550.897 | 34,554.455 |
Other Current Assets
| 90,691 | 71,877 | 50,396 | 46,869 | 40,450 | 37,547 | 31,463 | 28,342 | 53,150 | 51,984 | 48,063 | 48,359 | 35,082 | 22,822 | 19,673 | 7,214 | 5,195.034 | 4,732.724 | 10,826.389 | 4,690.151 | 126,041.291 | 69,918.362 | 0 | 3,126.892 |
Total Current Assets
| 1,549,583 | 1,384,618 | 1,292,664 | 1,024,112 | 933,611 | 919,472 | 918,063 | 900,729 | 765,312 | 730,514 | 615,968 | 500,690 | 439,287 | 373,097 | 374,883 | 402,016 | 355,290.662 | 338,003.17 | 312,163.493 | 260,561.159 | 243,065.901 | 119,065.652 | 124,363.691 | 179,693.685 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 877,284 | 835,691 | 765,986 | 662,659 | 633,028 | 517,479 | 447,323 | 394,051 | 347,729 | 338,978 | 298,881 | 277,977 | 230,831 | 234,409 | 201,307 | 189,685 | 197,878.156 | 206,838.756 | 176,576.745 | 148,987.62 | 130,612.288 | 89,028.49 | 85,197.834 | 98,844.081 |
Goodwill
| 396,143 | 363,480 | 339,904 | 320,020 | 356,273 | 262,311 | 234,116 | 260,183 | 162,963 | 172,430 | 154,927 | 132,893 | 80,525 | 82,107 | 72,231 | 71,060 | 70,882.342 | 67,648.068 | 44,353.579 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 248,922 | 221,740 | 214,498 | 195,565 | 139,317 | 126,504 | 122,723 | 77,215 | 76,859 | 73,958 | 68,606 | 63,220 | 23,325 | 24,292 | 0 | 0 | 13,069.2 | 0 | 0 | 40,604.473 | 27,696.415 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 645,065 | 585,220 | 554,402 | 515,585 | 495,590 | 388,815 | 356,839 | 337,398 | 162,963 | 172,430 | 154,927 | 132,893 | 80,525 | 82,107 | 72,231 | 71,060 | 83,951.542 | 67,648.068 | 44,353.579 | 40,604.473 | 27,696.415 | 0 | 0 | 0 |
Long Term Investments
| 65,938 | 54,971 | 45,480 | 21,782 | 17,773 | 27,243 | 27,153 | 21,521 | 19,698 | 23,283 | 16,973 | 15,594 | 7,220 | 400 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 16,255 | 12,091 | 21,062 | 15,022 | 16,878 | 11,968 | 10,923 | 15,526 | 11,545 | -23,283 | 1,482 | 7,116 | 8,352 | 15,526 | 0 | 0 | 11,044.87 | 0 | 5,414.666 | 0 | 0 | 0 | 0 | 2,450.943 |
Other Non-Current Assets
| 17,410 | 0 | 0 | 16,907 | 17,165 | 10,091 | 8,446 | 7,676 | 77,225 | 113,217 | 77,687 | 70,582 | 34,186 | 42,666 | 44,370 | 40,123 | 20,336.325 | 48,843.828 | 28,581.451 | 33,311.245 | 36,478.421 | 45,059.517 | 47,690.957 | 30,140.109 |
Total Non-Current Assets
| 1,621,952 | 1,487,973 | 1,386,930 | 1,231,955 | 1,180,434 | 955,596 | 850,684 | 776,172 | 619,160 | 624,625 | 549,950 | 504,162 | 361,114 | 375,108 | 317,908 | 300,868 | 313,210.893 | 323,330.652 | 254,926.44 | 222,903.338 | 194,787.124 | 134,088.008 | 132,888.79 | 131,435.133 |
Total Assets
| 3,171,535 | 2,872,591 | 2,679,594 | 2,256,067 | 2,114,045 | 1,875,068 | 1,768,747 | 1,676,901 | 1,384,472 | 1,355,139 | 1,165,918 | 1,004,852 | 800,401 | 748,205 | 692,791 | 702,884 | 668,501.555 | 661,333.821 | 567,089.933 | 483,464.496 | 437,853.025 | 253,153.66 | 257,252.481 | 311,128.819 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 527,952 | 493,782 | 526,108 | 400,307 | 345,193 | 310,644 | 317,031 | 251,236 | 177,254 | 194,998 | 166,383 | 134,165 | 107,345 | 118,770 | 0 | 70,398 | 121,115.965 | 117,436.108 | 109,268.834 | 94,936.897 | 92,148.358 | 0 | 44,858.117 | 67,621.95 |
Short Term Debt
| 186,082 | 219,044 | 273,836 | 106,573 | 228,948 | 112,733 | 31,195 | 250,646 | 163,888 | 97,886 | 51,845 | 166,426 | 87,282 | 53,142 | 116,964 | 223,225 | 97,581.016 | 81,904.327 | 48,363.466 | 36,916.949 | 88,075.484 | 120,548.693 | 73,571.683 | 62,620.311 |
Tax Payables
| 44,343 | 27,363 | 20,083 | 17,910 | 18,726 | 13,434 | 7,583 | 6,690 | 5,831 | 6,039 | 4,557 | 0 | 5,802 | 8,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 44,343 | 82,651 | 58,929 | 53,919 | 58,181 | 44,096 | 37,638 | 33,744 | 34,948 | 33,375 | 31,045 | 31,854 | 22,983 | 16,028 | 0 | 0 | 17,449.198 | 16,769.366 | 14,719.044 | 0 | 0 | 0 | -0 | 7,748.815 |
Other Current Liabilities
| 198,125 | 104,930 | 79,917 | 68,869 | 64,628 | 62,521 | 61,771 | 66,461 | 44,388 | 37,890 | 33,142 | 32,432 | 34,750 | 18,895 | 145,301 | 24,120 | 15,742.347 | 18,801.295 | 14,147.011 | 28,238.594 | 23,759.593 | 10,159.146 | 12,451.122 | 11,954.45 |
Total Current Liabilities
| 956,502 | 900,407 | 938,790 | 629,668 | 696,950 | 529,994 | 447,635 | 602,087 | 420,478 | 364,149 | 282,415 | 364,877 | 252,360 | 206,835 | 262,265 | 317,743 | 251,888.527 | 234,911.097 | 186,498.355 | 160,092.44 | 203,983.434 | 130,707.839 | 130,880.922 | 149,945.525 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 414,817 | 486,305 | 321,874 | 424,900 | 371,370 | 260,028 | 314,602 | 161,785 | 136,894 | 184,612 | 299,411 | 146,271 | 101,236 | 101,819 | 1,745 | 2,578 | 3,413.601 | 31,498.556 | 32,197.623 | 37,777.6 | 44,413.055 | 16,084.351 | 21,305.439 | 30,597.131 |
Deferred Revenue Non-Current
| -2,289 | 34,199 | 37,951 | 34,125 | 35,728 | 35,375 | 31,112 | 27,585 | -9,638 | -7,359 | 805 | 4,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 80,489 | 71,210 | 58,219 | 48,223 | 35,374 | 31,751 | 29,496 | 25,994 | 28,807 | 26,935 | 17,138 | 14,500 | 0 | 0 | 0 | 0 | 4,137.102 | 0 | 0 | 0 | 0 | 0 | 0 | 1,449.38 |
Other Non-Current Liabilities
| 51,930 | 6,776 | 4,951 | 5,182 | 4,633 | 2,206 | 2,924 | 2,931 | 35,426 | 33,504 | 25,244 | 21,002 | 21,194 | 29,045 | 27,250 | 24,876 | 23,146.775 | 24,177.908 | 21,110.641 | 23,431.667 | 32,442.975 | 10,505.751 | 10,644.745 | 10,198.749 |
Total Non-Current Liabilities
| 544,947 | 598,490 | 422,995 | 512,430 | 447,105 | 329,360 | 378,134 | 218,295 | 191,489 | 237,692 | 342,598 | 186,508 | 122,430 | 130,864 | 28,995 | 27,454 | 30,697.478 | 55,676.463 | 53,308.264 | 61,209.267 | 76,856.03 | 26,590.102 | 31,950.184 | 42,245.26 |
Total Liabilities
| 1,501,449 | 1,498,897 | 1,361,785 | 1,142,098 | 1,144,055 | 859,354 | 825,769 | 820,382 | 611,967 | 601,841 | 625,013 | 551,385 | 374,790 | 337,699 | 291,260 | 345,197 | 282,586.005 | 290,587.56 | 239,806.619 | 221,301.708 | 280,839.464 | 157,297.941 | 162,831.106 | 192,190.785 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 1,147,750 | 1,189,433 | 1,145,687 | 115,791 | 64,776 | 76,857 | 63,320 | 56,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 77,071 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 65,931.2 | 65,739.85 | 65,778.956 | 61,090.453 | 28,600.919 | 25,994.337 | 26,401.467 | 26,925.823 |
Retained Earnings
| 1,221,586 | 1,129,212 | 1,119,705 | 1,016,591 | 926,029 | 901,606 | 823,189 | 716,625 | 495,761 | 427,842 | 367,617 | 322,650 | 326,777 | 298,445 | 257,255 | 212,955 | 192,482.005 | 160,167.771 | 126,584.041 | 88,823.766 | 57,100.295 | 42,898.248 | 34,211.379 | 35,154.99 |
Accumulated Other Comprehensive Income/Loss
| 401,271 | 206,755 | 103,919 | -49,633 | -115,791 | -64,776 | -76,857 | -63,320 | -56,159 | 134,828 | 58,378 | 12,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -69,846 | -1,216,996 | -1,207,489 | -1,104,375 | -64,110 | 8,238 | 22,115 | 42,876 | 180,676 | 105,430 | 25,555 | 13,348 | -23,146 | -9,746 | 16,503 | 17,642 | 59,642.438 | 78,514.99 | 71,817.68 | 56,822.8 | 22,849.146 | 18,023.831 | 24,644 | 21,559.726 |
Total Shareholders Equity
| 1,640,795 | 1,354,505 | 1,293,352 | 1,096,054 | 949,703 | 997,628 | 933,088 | 847,285 | 764,221 | 745,171 | 518,101 | 415,502 | 370,182 | 355,250 | 340,309 | 297,148 | 318,055.643 | 304,422.611 | 264,180.677 | 206,737.019 | 108,550.36 | 86,916.416 | 85,256.846 | 83,640.539 |
Total Equity
| 1,667,797 | 1,373,694 | 1,317,809 | 1,113,969 | 969,990 | 1,015,714 | 942,978 | 856,519 | 772,505 | 753,298 | 540,905 | 453,467 | 425,611 | 410,506 | 401,531 | 357,687 | 385,915.55 | 370,746.261 | 327,283.315 | 262,162.789 | 157,013.561 | 95,855.719 | 94,421.374 | 118,938.033 |
Total Liabilities & Shareholders Equity
| 3,171,535 | 2,872,591 | 2,679,594 | 2,256,067 | 2,114,045 | 1,875,068 | 1,768,747 | 1,676,901 | 1,384,472 | 1,355,139 | 1,165,918 | 1,004,852 | 800,401 | 748,205 | 692,791 | 702,884 | 668,501.555 | 661,333.821 | 567,089.933 | 483,464.496 | 437,853.025 | 253,153.66 | 257,252.481 | 311,128.819 |