Nidec Corporation

TSE:6594.T

5810 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 217,005186,098199,655219,524206,986242,267265,947321,580305,942269,902247,740193,420130,29094,321123,309200,966100,326.85488,611.24992,261.18370,008.36772,394.49932,426.94538,396.70852,851.091
Short Term Investments 3,7623,8114,82810,5569136951,7182,9511,9474001,4821,5528,35215,526003,832.5863,534.13800000204.55
Cash and Short Term Investments 217,005189,909204,483230,080207,899242,962267,665324,531305,942269,902247,740193,420130,29094,321123,309200,966104,159.43992,145.38792,261.18370,008.36772,394.49932,426.94538,396.70853,055.641
Net Receivables 685,112603,484580,413450,532407,077383,307391,143350,573235,269237,617196,284159,085182,462165,577162,398136,361176,452.091176,942.203148,482.229136,972.28500088,956.697
Inventory 556,775519,348457,372296,631278,185255,656227,792197,283170,951171,011123,88199,82691,45390,37769,50357,47569,484.09764,182.85560,593.69248,890.35644,630.11116,720.34419,550.89734,554.455
Other Current Assets 90,69171,87750,39646,86940,45037,54731,46328,34253,15051,98448,06348,35935,08222,82219,6737,2145,195.0344,732.72410,826.3894,690.151126,041.29169,918.36203,126.892
Total Current Assets 1,549,5831,384,6181,292,6641,024,112933,611919,472918,063900,729765,312730,514615,968500,690439,287373,097374,883402,016355,290.662338,003.17312,163.493260,561.159243,065.901119,065.652124,363.691179,693.685
Non-Current Assets:
Property, Plant & Equipment, Net 877,284835,691765,986662,659633,028517,479447,323394,051347,729338,978298,881277,977230,831234,409201,307189,685197,878.156206,838.756176,576.745148,987.62130,612.28889,028.4985,197.83498,844.081
Goodwill 396,143363,480339,904320,020356,273262,311234,116260,183162,963172,430154,927132,89380,52582,10772,23171,06070,882.34267,648.06844,353.57900000
Intangible Assets 248,922221,740214,498195,565139,317126,504122,72377,21576,85973,95868,60663,22023,32524,2920013,069.20040,604.47327,696.415000
Goodwill and Intangible Assets 645,065585,220554,402515,585495,590388,815356,839337,398162,963172,430154,927132,89380,52582,10772,23171,06083,951.54267,648.06844,353.57940,604.47327,696.415000
Long Term Investments 65,93854,97145,48021,78217,77327,24327,15321,52119,69823,28316,97315,5947,2204000000-000000
Tax Assets 16,25512,09121,06215,02216,87811,96810,92315,52611,545-23,2831,4827,1168,35215,5260011,044.8705,414.66600002,450.943
Other Non-Current Assets 17,4100016,90717,16510,0918,4467,67677,225113,21777,68770,58234,18642,66644,37040,12320,336.32548,843.82828,581.45133,311.24536,478.42145,059.51747,690.95730,140.109
Total Non-Current Assets 1,621,9521,487,9731,386,9301,231,9551,180,434955,596850,684776,172619,160624,625549,950504,162361,114375,108317,908300,868313,210.893323,330.652254,926.44222,903.338194,787.124134,088.008132,888.79131,435.133
Total Assets 3,171,5352,872,5912,679,5942,256,0672,114,0451,875,0681,768,7471,676,9011,384,4721,355,1391,165,9181,004,852800,401748,205692,791702,884668,501.555661,333.821567,089.933483,464.496437,853.025253,153.66257,252.481311,128.819
Liabilities & Equity:
Current Liabilities:
Account Payables 527,952493,782526,108400,307345,193310,644317,031251,236177,254194,998166,383134,165107,345118,770070,398121,115.965117,436.108109,268.83494,936.89792,148.358044,858.11767,621.95
Short Term Debt 186,082219,044273,836106,573228,948112,73331,195250,646163,88897,88651,845166,42687,28253,142116,964223,22597,581.01681,904.32748,363.46636,916.94988,075.484120,548.69373,571.68362,620.311
Tax Payables 44,34327,36320,08317,91018,72613,4347,5836,6905,8316,0394,55705,8028,1170000000000
Deferred Revenue 44,34382,65158,92953,91958,18144,09637,63833,74434,94833,37531,04531,85422,98316,0280017,449.19816,769.36614,719.044000-07,748.815
Other Current Liabilities 198,125104,93079,91768,86964,62862,52161,77166,46144,38837,89033,14232,43234,75018,895145,30124,12015,742.34718,801.29514,147.01128,238.59423,759.59310,159.14612,451.12211,954.45
Total Current Liabilities 956,502900,407938,790629,668696,950529,994447,635602,087420,478364,149282,415364,877252,360206,835262,265317,743251,888.527234,911.097186,498.355160,092.44203,983.434130,707.839130,880.922149,945.525
Non-Current Liabilities:
Long Term Debt 414,817486,305321,874424,900371,370260,028314,602161,785136,894184,612299,411146,271101,236101,8191,7452,5783,413.60131,498.55632,197.62337,777.644,413.05516,084.35121,305.43930,597.131
Deferred Revenue Non-Current -2,28934,19937,95134,12535,72835,37531,11227,585-9,638-7,3598054,735000000000000
Deferred Tax Liabilities Non-Current 80,48971,21058,21948,22335,37431,75129,49625,99428,80726,93517,13814,50000004,137.1020000001,449.38
Other Non-Current Liabilities 51,9306,7764,9515,1824,6332,2062,9242,93135,42633,50425,24421,00221,19429,04527,25024,87623,146.77524,177.90821,110.64123,431.66732,442.97510,505.75110,644.74510,198.749
Total Non-Current Liabilities 544,947598,490422,995512,430447,105329,360378,134218,295191,489237,692342,598186,508122,430130,86428,99527,45430,697.47855,676.46353,308.26461,209.26776,856.0326,590.10231,950.18442,245.26
Total Liabilities 1,501,4491,498,8971,361,7851,142,0981,144,055859,354825,769820,382611,967601,841625,013551,385374,790337,699291,260345,197282,586.005290,587.56239,806.619221,301.708280,839.464157,297.941162,831.106192,190.785
Equity:
Preferred Stock 01,147,7501,189,4331,145,687115,79164,77676,85763,32056,159000000000000000
Common Stock 87,78487,78487,78487,78487,78487,78487,78487,78487,78477,07166,55166,55166,55166,55166,55166,55165,931.265,739.8565,778.95661,090.45328,600.91925,994.33726,401.46726,925.823
Retained Earnings 1,221,5861,129,2121,119,7051,016,591926,029901,606823,189716,625495,761427,842367,617322,650326,777298,445257,255212,955192,482.005160,167.771126,584.04188,823.76657,100.29542,898.24834,211.37935,154.99
Accumulated Other Comprehensive Income/Loss 401,271206,755103,919-49,633-115,791-64,776-76,857-63,320-56,159134,82858,37812,953000000000000
Other Total Stockholders Equity -69,846-1,216,996-1,207,489-1,104,375-64,1108,23822,11542,876180,676105,43025,55513,348-23,146-9,74616,50317,64259,642.43878,514.9971,817.6856,822.822,849.14618,023.83124,64421,559.726
Total Shareholders Equity 1,640,7951,354,5051,293,3521,096,054949,703997,628933,088847,285764,221745,171518,101415,502370,182355,250340,309297,148318,055.643304,422.611264,180.677206,737.019108,550.3686,916.41685,256.84683,640.539
Total Equity 1,667,7971,373,6941,317,8091,113,969969,9901,015,714942,978856,519772,505753,298540,905453,467425,611410,506401,531357,687385,915.55370,746.261327,283.315262,162.789157,013.56195,855.71994,421.374118,938.033
Total Liabilities & Shareholders Equity 3,171,5352,872,5912,679,5942,256,0672,114,0451,875,0681,768,7471,676,9011,384,4721,355,1391,165,9181,004,852800,401748,205692,791702,884668,501.555661,333.821567,089.933483,464.496437,853.025253,153.66257,252.481311,128.819