Mabuchi Motor Co., Ltd.
TSE:6592.T
2262 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178,663 | 156,706 | 134,595 | 116,432 | 131,807 | 143,116 | 146,925 | 140,699 | 143,143 | 122,544 | 108,401 | 85,254 | 78,886 | 82,752 | 70,369 | 92,602 | 107,640 | 100,517 | 93,927 | 99,347 |
Cost of Revenue
| 137,063 | 119,243 | 98,180 | 81,576 | 90,776 | 98,788 | 99,619 | 94,510 | 99,673 | 86,929 | 81,546 | 64,214 | 59,838 | 60,062 | 51,805 | 68,799 | 77,207 | 71,919 | 66,479 | 63,329 |
Gross Profit
| 41,600 | 37,463 | 36,415 | 34,856 | 41,031 | 44,328 | 47,306 | 46,189 | 43,470 | 35,615 | 26,855 | 21,040 | 19,048 | 22,690 | 18,564 | 23,803 | 30,433 | 28,598 | 27,448 | 36,018 |
Gross Profit Ratio
| 0.233 | 0.239 | 0.271 | 0.299 | 0.311 | 0.31 | 0.322 | 0.328 | 0.304 | 0.291 | 0.248 | 0.247 | 0.241 | 0.274 | 0.264 | 0.257 | 0.283 | 0.285 | 0.292 | 0.363 |
Reseach & Development Expenses
| 6,388 | 5,574 | 4,711 | 4,453 | 4,958 | 4,939 | 5,233 | 5,024 | 5,164 | 4,503 | 3,763 | 3,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,178 | 17,261 | 15,008 | 14,959 | 15,670 | 15,407 | 19,347 | 14,240 | 12,473 | 15,084 | 14,153 | 13,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,670 | 1,623 | 1,243 | 962 | 1,142 | 1,173 | 1,168 | 1,167 | 1,300 | 1,198 | 1,050 | 846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19,848 | 18,884 | 16,251 | 15,921 | 16,812 | 16,580 | 20,515 | 15,407 | 13,773 | 16,282 | 15,203 | 13,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 468 | 26,638 | 22,615 | 21,955 | 23,486 | -252 | -112 | 127 | -10 | 93 | -25 | 197 | 1,557 | 1,314 | 823 | 1,625 | 1,687 | 1,520 | 1,039 | 507 |
Operating Expenses
| 26,236 | 26,638 | 22,615 | 21,955 | 23,486 | 23,084 | 23,239 | 21,963 | 20,508 | 18,739 | 17,519 | 15,987 | 15,981 | 16,064 | 15,544 | 18,150 | 18,747 | 17,898 | 19,298 | 18,705 |
Operating Income
| 15,364 | 10,824 | 13,800 | 12,900 | 17,544 | 21,243 | 24,066 | 24,225 | 22,961 | 16,875 | 9,335 | 5,052 | 3,066 | 6,624 | 3,019 | 5,652 | 11,685 | 10,700 | 8,149 | 17,312 |
Operating Income Ratio
| 0.086 | 0.069 | 0.103 | 0.111 | 0.133 | 0.148 | 0.164 | 0.172 | 0.16 | 0.138 | 0.086 | 0.059 | 0.039 | 0.08 | 0.043 | 0.061 | 0.109 | 0.106 | 0.087 | 0.174 |
Total Other Income Expenses Net
| 11,867 | 9,940 | 6,302 | 1,001 | 2,635 | 8,080 | 3,419 | 2,314 | 3,632 | 6,720 | 5,680 | 3,374 | 182 | 667 | -6 | -322 | 4,845 | 5,214 | 3,448 | 2,364 |
Income Before Tax
| 26,028 | 20,764 | 20,102 | 13,901 | 20,179 | 29,323 | 27,485 | 26,539 | 26,593 | 23,595 | 15,015 | 8,426 | 3,248 | 7,291 | 3,013 | 5,330 | 16,530 | 15,914 | 11,597 | 19,676 |
Income Before Tax Ratio
| 0.146 | 0.133 | 0.149 | 0.119 | 0.153 | 0.205 | 0.187 | 0.189 | 0.186 | 0.193 | 0.139 | 0.099 | 0.041 | 0.088 | 0.043 | 0.058 | 0.154 | 0.158 | 0.123 | 0.198 |
Income Tax Expense
| 7,815 | 6,468 | 5,850 | 4,913 | 5,944 | 6,398 | 7,182 | 5,940 | 8,047 | 5,504 | 4,496 | 2,041 | 3,714 | 2,030 | -2,436 | 1,765 | 5,616 | 5,310 | 4,247 | 6,304 |
Net Income
| 19,416 | 14,295 | 14,251 | 8,987 | 14,234 | 22,925 | 20,303 | 20,598 | 18,546 | 18,090 | 10,519 | 6,385 | -466 | 5,260 | 5,450 | 3,565 | 10,914 | 10,603 | 7,350 | 13,279 |
Net Income Ratio
| 0.109 | 0.091 | 0.106 | 0.077 | 0.108 | 0.16 | 0.138 | 0.146 | 0.13 | 0.148 | 0.097 | 0.075 | -0.006 | 0.064 | 0.077 | 0.038 | 0.101 | 0.105 | 0.078 | 0.134 |
EPS
| 150.51 | 110.39 | 108.37 | 67.81 | 106.99 | 341.19 | 299.74 | 300.7 | 266.98 | 258.02 | 150.1 | 91.13 | -6.65 | 75.07 | 77.77 | 47.39 | 140.45 | 134.01 | 90.36 | 158.07 |
EPS Diluted
| 150.48 | 110.36 | 108.33 | 67.79 | 106.95 | 341.05 | 299.61 | 300.59 | 266.9 | 257.95 | 150.09 | 91.13 | -6.65 | 75.07 | 77.77 | 47.39 | 140.45 | 134.01 | 90.36 | 158.07 |
EBITDA
| 28,460 | 32,887 | 30,126 | 21,840 | 26,126 | 29,237 | 31,449 | 30,584 | 29,542 | 21,941 | 13,906 | 8,631 | 6,392 | 10,894 | 7,044 | 9,738 | 21,443 | 16,060 | 17,331 | 24,917 |
EBITDA Ratio
| 0.159 | 0.137 | 0.161 | 0.167 | 0.193 | 0.162 | 0.204 | 0.209 | 0.203 | 0.172 | 0.133 | 0.113 | 0.102 | 0.127 | 0.134 | 0.136 | 0.156 | 0.16 | 0.165 | 0.228 |