Mabuchi Motor Co., Ltd.
TSE:6592.T
2262 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 116,604 | 101,612 | 104,001 | 110,018 | 110,369 | 113,066 | 117,963 | 122,477 | 106,305 | 110,808 | 101,053 | 79,071 | 54,920 | 63,765 | 56,687 | 45,655 | 61,269 | 67,403 | 61,399 | 56,390 |
Short Term Investments
| 4,303 | 1,500 | 1,500 | 1,500 | 2,301 | 2,500 | 2,948 | 499 | 11,014 | 12,414 | 12,113 | 12,675 | 23,078 | 21,488 | 28,867 | 26,168 | 30,250 | 16,061 | 11,325 | 10,772 |
Cash and Short Term Investments
| 116,604 | 103,112 | 105,501 | 111,518 | 112,670 | 115,566 | 120,911 | 122,976 | 117,319 | 123,222 | 113,166 | 91,746 | 77,998 | 85,253 | 85,554 | 71,823 | 91,519 | 83,464 | 72,724 | 67,162 |
Net Receivables
| 33,804 | 28,743 | 23,875 | 24,566 | 21,860 | 23,805 | 26,931 | 28,246 | 25,414 | 23,266 | 19,395 | 15,132 | 11,954 | 12,451 | 13,162 | 10,125 | 14,855 | 14,225 | 14,063 | 12,968 |
Inventory
| 60,449 | 61,392 | 50,919 | 32,518 | 33,879 | 35,708 | 33,006 | 26,692 | 31,004 | 29,047 | 24,152 | 20,476 | 18,606 | 16,088 | 13,530 | 17,060 | 18,048 | 17,814 | 17,061 | 16,430 |
Other Current Assets
| 7,027 | 7,307 | 5,282 | 4,792 | 5,101 | 4,823 | 6,164 | 6,964 | 5,241 | 5,619 | 4,149 | 3,036 | 4,206 | 1,429 | 923 | 2,947 | 2,584 | 3,376 | 3,517 | 3,153 |
Total Current Assets
| 216,610 | 200,554 | 185,577 | 173,394 | 173,510 | 181,473 | 187,012 | 184,878 | 178,978 | 181,154 | 160,862 | 130,390 | 112,764 | 115,221 | 113,169 | 101,955 | 127,006 | 118,879 | 107,365 | 99,713 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 100,074 | 90,386 | 83,760 | 77,014 | 80,504 | 74,025 | 68,310 | 60,336 | 58,763 | 54,008 | 45,014 | 39,874 | 34,231 | 31,775 | 33,795 | 34,870 | 38,836 | 40,361 | 41,702 | 39,704 |
Goodwill
| 3,055 | 2,853 | 2,708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,521 | 2,624 | 2,788 | 1,065 | 1,144 | 1,109 | 1,024 | 1,163 | 1,261 | 890 | 794 | 731 | 661 | 482 | 447 | 462 | 585 | 598 | 602 | 528 |
Goodwill and Intangible Assets
| 5,576 | 5,477 | 5,496 | 1,065 | 1,144 | 1,109 | 1,024 | 1,163 | 1,261 | 890 | 794 | 731 | 661 | 482 | 447 | 462 | 585 | 598 | 602 | 528 |
Long Term Investments
| 10,588 | 7,564 | 7,230 | 7,754 | 8,679 | 6,708 | 8,463 | 10,005 | 4,987 | 6,471 | 7,063 | 11,674 | 9,566 | 14,658 | 13,954 | 24,438 | 32,922 | 59,080 | 64,343 | 63,358 |
Tax Assets
| 724 | 707 | 780 | 578 | 704 | 450 | 424 | 488 | 407 | 367 | 325 | 357 | 221 | 869 | 1,332 | 124 | 129 | 113 | 142 | 157 |
Other Non-Current Assets
| 1,758 | 3,096 | 2,859 | 2,753 | 3,701 | 4,478 | 4,082 | 1,516 | 11,798 | 13,477 | 13,192 | 13,674 | 23,908 | 22,403 | 29,665 | 26,842 | 31,482 | 17,968 | 13,221 | 13,029 |
Total Non-Current Assets
| 118,720 | 107,230 | 100,125 | 89,164 | 94,732 | 86,770 | 82,303 | 73,508 | 77,216 | 75,213 | 66,388 | 66,310 | 68,587 | 70,187 | 79,193 | 86,736 | 103,954 | 118,120 | 120,010 | 116,776 |
Total Assets
| 335,330 | 307,782 | 285,702 | 262,556 | 268,244 | 268,245 | 269,318 | 258,386 | 256,193 | 256,366 | 227,251 | 196,701 | 181,351 | 185,408 | 192,362 | 188,691 | 230,960 | 236,999 | 227,375 | 216,489 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,865 | 7,989 | 7,442 | 6,486 | 6,003 | 6,376 | 7,856 | 7,340 | 6,434 | 7,035 | 5,637 | 4,028 | 3,854 | 3,739 | 3,485 | 2,110 | 3,948 | 3,845 | 2,877 | 3,094 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | -3,280 | -2,811 | -2,240 | -3,216 | -2,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,958 | 1,359 | 3,034 | 1,934 | 1,966 | 1,812 | 2,854 | 2,462 | 2,119 | 3,079 | 2,241 | 1,040 | 615 | 424 | 187 | 0 | 2,676 | 2,464 | 891 | 2,562 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 3,336 | 2,924 | 2,483 | 3,456 | 2,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13,067 | 12,094 | 10,660 | 9,773 | 9,152 | 10,330 | 6,696 | 7,096 | 5,743 | 5,243 | 4,480 | 7,949 | 5,315 | 5,123 | 6,310 | 5,223 | 5,861 | 5,791 | 6,152 | 5,365 |
Total Current Liabilities
| 24,882 | 21,442 | 21,136 | 18,193 | 17,121 | 18,518 | 20,798 | 19,935 | 16,892 | 18,926 | 15,055 | 13,017 | 9,784 | 9,286 | 9,982 | 7,333 | 12,485 | 12,100 | 9,920 | 11,021 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 830 | 1,112 | 122 | 380 | 635 | 0 | 0 | 56 | -1,925 | -1,195 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 2,206 | 2,319 | 2,298 | 0 | 0 | 2,710 | 2,095 | 1,478 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,830 | 3,070 | 1,923 | 2,203 | 2,716 | 2,519 | 3,353 | 2,476 | 3,481 | 2,095 | 2,193 | 1,586 | 1,382 | 5 | 10 | 1,706 | 3,793 | 4,887 | 4,847 | 3,017 |
Other Non-Current Liabilities
| 2,021 | 1,987 | 408 | 361 | 302 | 5,274 | 2,988 | 293 | 313 | 274 | 311 | 727 | 1,647 | 1,547 | 2,059 | 1,361 | 1,368 | 795 | 733 | 908 |
Total Non-Current Liabilities
| 6,681 | 6,169 | 4,659 | 5,263 | 5,951 | 5,274 | 6,341 | 5,535 | 6,059 | 4,130 | 3,407 | 2,313 | 3,029 | 1,552 | 2,069 | 3,067 | 5,161 | 5,682 | 5,580 | 3,925 |
Total Liabilities
| 31,563 | 27,611 | 25,795 | 23,456 | 23,072 | 23,792 | 27,139 | 25,470 | 22,951 | 23,056 | 18,462 | 15,330 | 12,813 | 10,838 | 12,051 | 10,400 | 17,646 | 17,782 | 15,500 | 14,946 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 7,397 | 2,911 | 1,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 | 20,704 |
Retained Earnings
| 229,132 | 222,620 | 219,773 | 216,929 | 216,974 | 212,594 | 200,713 | 193,141 | 183,853 | 192,606 | 180,490 | 188,175 | 185,294 | 203,625 | 216,230 | 230,288 | 240,983 | 234,893 | 228,319 | 224,816 |
Accumulated Other Comprehensive Income/Loss
| 43,670 | 26,817 | 9,888 | -7,397 | -2,911 | -1,864 | 7,829 | 5,125 | 35,077 | 19,592 | 7,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,991 | 10,030 | 9,542 | 8,864 | 10,405 | 13,019 | 12,933 | 13,946 | 14,373 | 20,000 | 335 | -27,508 | -37,462 | -49,759 | -56,623 | -72,701 | -53,017 | -44,314 | -44,299 | -43,977 |
Total Shareholders Equity
| 303,763 | 280,171 | 259,907 | 239,100 | 245,172 | 244,453 | 242,179 | 232,916 | 233,242 | 233,310 | 208,789 | 181,371 | 168,538 | 174,570 | 180,311 | 178,291 | 213,314 | 219,217 | 211,875 | 201,543 |
Total Equity
| 303,763 | 280,171 | 259,907 | 239,100 | 245,172 | 244,453 | 242,179 | 232,916 | 233,242 | 233,310 | 208,789 | 181,371 | 168,538 | 174,570 | 180,311 | 178,291 | 213,314 | 219,217 | 211,875 | 201,543 |
Total Liabilities & Shareholders Equity
| 335,330 | 307,782 | 285,702 | 262,556 | 268,244 | 268,245 | 269,318 | 258,386 | 256,193 | 256,366 | 227,251 | 196,701 | 181,351 | 185,408 | 192,362 | 188,691 | 230,960 | 236,999 | 227,375 | 216,489 |