Semba Corporation
TSE:6540.T
1192 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 24,886.632 | 22,810.459 | 19,270.578 | 21,707.313 | 28,363.316 | 28,473.004 | 29,539.687 | 27,615.497 | 30,732.301 | 24,595.851 |
| Cost of Revenue
| 20,378.637 | 18,994.507 | 16,051.801 | 18,566.414 | 24,129.655 | 24,179.427 | 24,984.349 | 22,831.751 | 25,686.571 | 20,813.56 |
| Gross Profit
| 4,507.995 | 3,815.952 | 3,218.777 | 3,140.899 | 4,233.661 | 4,293.577 | 4,555.338 | 4,783.746 | 5,045.73 | 3,782.291 |
| Gross Profit Ratio
| 0.181 | 0.167 | 0.167 | 0.145 | 0.149 | 0.151 | 0.154 | 0.173 | 0.164 | 0.154 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,220.237 | 3,039.798 | 2,755.28 | 2,760.142 | 2,961.776 | 3,023.775 | 3,132.688 | 3,068.323 | 3,004.827 | 2,734 |
| Other Expenses
| 8.233 | 3,039.798 | 2,755.28 | 2,760.142 | 2,961.776 | 52.363 | 50.175 | 19.592 | 35.782 | 32.163 |
| Operating Expenses
| 3,220.237 | 3,039.798 | 2,755.28 | 2,760.142 | 2,961.776 | 3,023.775 | 3,132.688 | 3,068.323 | 3,004.827 | 2,734.705 |
| Operating Income
| 1,287.758 | 776.153 | 463.496 | 178.89 | 1,271.884 | 1,269.801 | 1,422.648 | 1,715.423 | 2,040.902 | 1,047.585 |
| Operating Income Ratio
| 0.052 | 0.034 | 0.024 | 0.008 | 0.045 | 0.045 | 0.048 | 0.062 | 0.066 | 0.043 |
| Total Other Income Expenses Net
| 219.918 | 58.569 | 3.122 | 465.417 | 108.135 | 69.975 | 72.114 | -8.153 | 7.376 | -319.828 |
| Income Before Tax
| 1,507.676 | 834.722 | 466.618 | 644.307 | 1,380.019 | 1,339.777 | 1,494.764 | 1,707.27 | 2,048.279 | 727.758 |
| Income Before Tax Ratio
| 0.061 | 0.037 | 0.024 | 0.03 | 0.049 | 0.047 | 0.051 | 0.062 | 0.067 | 0.03 |
| Income Tax Expense
| 473.743 | 383.185 | 169.9 | 287.047 | 415.639 | 384.435 | 503.603 | 609.973 | 475.421 | 184.58 |
| Net Income
| 1,033.932 | 451.536 | 296.718 | 357.259 | 964.38 | 955.342 | 991.161 | 1,097.297 | 1,572.858 | 543.178 |
| Net Income Ratio
| 0.042 | 0.02 | 0.015 | 0.016 | 0.034 | 0.034 | 0.034 | 0.04 | 0.051 | 0.022 |
| EPS
| 99.97 | 44 | 29.05 | 35.25 | 97.29 | 91.62 | 100.7 | 124.42 | 183.54 | 62.18 |
| EPS Diluted
| 97.84 | 43.02 | 28.27 | 34.1 | 92.66 | 91.59 | 94.82 | 115.95 | 183.54 | 62.18 |
| EBITDA
| 1,432.873 | 901.732 | 608.782 | 304.69 | 1,321.735 | 1,394.022 | 1,617.283 | 1,872.516 | 2,215.564 | 1,202.128 |
| EBITDA Ratio
| 0.058 | 0.04 | 0.032 | 0.014 | 0.047 | 0.049 | 0.055 | 0.068 | 0.072 | 0.049 |