Semba Corporation
TSE:6540.T
1192 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,097.243 | 5,088.157 | 9,067.607 | 4,679.853 | 6,546.246 | 4,592.926 | 6,093.046 | 3,912.865 | 7,014.925 | 5,789.623 | 6,996.027 | 4,332.352 | 4,140.391 | 3,801.808 | 5,488.732 | 3,759.739 | 6,393.135 | 6,065.707 | 7,468.58 | 7,476.663 | 8,862.477 | 4,555.596 | 8,739.386 | 5,692.997 | 7,399.647 | 6,640.974 | 8,455.099 | 6,280.678 | 7,659.104 | 7,144.806 | 7,422.808 | 0 |
| Cost of Revenue
| 4,849.378 | 4,208.547 | 7,372.738 | 3,824.836 | 5,378.954 | 3,802.109 | 5,020.559 | 3,230.836 | 5,929.954 | 4,813.158 | 5,648.373 | 3,610.862 | 3,564.037 | 3,228.529 | 4,697.382 | 3,299.537 | 5,486.851 | 5,082.644 | 6,390.571 | 6,309.004 | 7,565.77 | 3,864.31 | 7,462.898 | 4,877.894 | 6,176.518 | 5,662.117 | 7,137.314 | 5,396.919 | 6,430.64 | 6,019.476 | 6,124.711 | 0 |
| Gross Profit
| 1,247.865 | 879.61 | 1,694.869 | 855.017 | 1,167.292 | 790.817 | 1,072.487 | 682.029 | 1,084.971 | 976.465 | 1,347.654 | 721.49 | 576.354 | 573.279 | 791.35 | 460.202 | 906.284 | 983.063 | 1,078.009 | 1,167.659 | 1,296.707 | 691.286 | 1,276.488 | 815.103 | 1,223.129 | 978.857 | 1,317.785 | 883.759 | 1,228.464 | 1,125.33 | 1,298.097 | 0 |
| Gross Profit Ratio
| 0.205 | 0.173 | 0.187 | 0.183 | 0.178 | 0.172 | 0.176 | 0.174 | 0.155 | 0.169 | 0.193 | 0.167 | 0.139 | 0.151 | 0.144 | 0.122 | 0.142 | 0.162 | 0.144 | 0.156 | 0.146 | 0.152 | 0.146 | 0.143 | 0.165 | 0.147 | 0.156 | 0.141 | 0.16 | 0.158 | 0.175 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 846.052 | 862.484 | 846.536 | 762.687 | 787.868 | 823.146 | 753.777 | 764.58 | 747.2 | 774.241 | 728.305 | 627.002 | 692.597 | 707.376 | 723 | 665 | 612 | 760 | 816 | 677 | 683 | 785 | 705 | 737 | 791 | 790 | 826 | 707 | 809 | 790 | 849 | 0 |
| Other Expenses
| -7.038 | 3.641 | 2.432 | 2.472 | 2.866 | 823.146 | 753.777 | 764.58 | 747.2 | 774.241 | 1.787 | 4.415 | -3.866 | 11.446 | 21.383 | 6.479 | 11.121 | 13.802 | 6.61 | 13.801 | 1.751 | 21.46 | 5.996 | 14.08 | 14.159 | 18.128 | 5.953 | 18.545 | 12.762 | 12.915 | -3.893 | 0 |
| Operating Expenses
| 846.052 | 862.484 | 846.536 | 762.687 | 787.868 | 823.146 | 753.777 | 764.58 | 747.2 | 774.241 | 728.305 | 627.002 | 692.597 | 707.376 | 722.781 | 664.718 | 612.358 | 760.285 | 816.554 | 676.989 | 682.554 | 785.679 | 705.595 | 736.439 | 790.98 | 790.761 | 826.445 | 707.01 | 809.13 | 790.103 | 848.433 | 0 |
| Operating Income
| 401.813 | 17.126 | 848.333 | 92.331 | 379.421 | -32.328 | 318.71 | -82.551 | 337.772 | 202.223 | 619.348 | 94.488 | -116.244 | -134.096 | 68.568 | -204.517 | 293.927 | 222.777 | 261.455 | 490.669 | 614.153 | -94.393 | 570.892 | 78.665 | 432.149 | 188.095 | 491.339 | 176.75 | 419.333 | 335.226 | 449.665 | 0 |
| Operating Income Ratio
| 0.066 | 0.003 | 0.094 | 0.02 | 0.058 | -0.007 | 0.052 | -0.021 | 0.048 | 0.035 | 0.089 | 0.022 | -0.028 | -0.035 | 0.012 | -0.054 | 0.046 | 0.037 | 0.035 | 0.066 | 0.069 | -0.021 | 0.065 | 0.014 | 0.058 | 0.028 | 0.058 | 0.028 | 0.055 | 0.047 | 0.061 | 0 |
| Total Other Income Expenses Net
| 72.019 | 174.385 | -73.51 | 66.735 | 245.107 | -18.413 | -26.007 | 106.689 | -30.633 | 8.519 | -11.351 | 14.795 | 8.707 | -9.028 | 48.527 | 177.853 | 30.295 | 6.876 | 64.793 | 14.262 | 7.142 | 21.937 | 12.887 | 17.585 | 23.744 | 15.759 | 15.129 | 15.189 | 6.625 | 35.171 | 5.593 | 0 |
| Income Before Tax
| 473.832 | 191.511 | 774.823 | 159.066 | 624.528 | -50.741 | 292.703 | 24.138 | 307.139 | 210.742 | 607.997 | 109.283 | -107.537 | -143.125 | 117.096 | -26.664 | 324.221 | 229.654 | 326.249 | 504.931 | 621.295 | -72.456 | 583.78 | 96.25 | 455.892 | 203.855 | 506.469 | 191.938 | 425.959 | 370.398 | 455.257 | 0 |
| Income Before Tax Ratio
| 0.078 | 0.038 | 0.085 | 0.034 | 0.095 | -0.011 | 0.048 | 0.006 | 0.044 | 0.036 | 0.087 | 0.025 | -0.026 | -0.038 | 0.021 | -0.007 | 0.051 | 0.038 | 0.044 | 0.068 | 0.07 | -0.016 | 0.067 | 0.017 | 0.062 | 0.031 | 0.06 | 0.031 | 0.056 | 0.052 | 0.061 | 0 |
| Income Tax Expense
| 179.02 | 79.803 | 293.06 | 31.507 | 153.687 | -4.511 | 91.094 | 9.099 | 193.541 | 89.451 | 146.856 | 57.035 | -14.657 | -19.334 | 78.779 | -2.454 | 127.185 | 83.537 | 85.036 | 154.023 | 192.796 | -16.216 | 84.056 | 46.28 | 152.121 | 101.978 | 148.733 | 74.849 | 140.745 | 139.276 | 91.985 | 0 |
| Net Income
| 294.813 | 111.707 | 481.763 | 127.558 | 470.84 | -46.23 | 201.609 | 15.039 | 113.598 | 121.29 | 461.142 | 52.247 | -92.881 | -123.79 | 38.317 | -24.21 | 197.035 | 146.117 | 241.213 | 350.908 | 428.499 | -56.24 | 499.724 | 49.971 | 303.771 | 101.876 | 357.737 | 117.088 | 285.214 | 231.122 | 363.273 | 0 |
| Net Income Ratio
| 0.048 | 0.022 | 0.053 | 0.027 | 0.072 | -0.01 | 0.033 | 0.004 | 0.016 | 0.021 | 0.066 | 0.012 | -0.022 | -0.033 | 0.007 | -0.006 | 0.031 | 0.024 | 0.032 | 0.047 | 0.048 | -0.012 | 0.057 | 0.009 | 0.041 | 0.015 | 0.042 | 0.019 | 0.037 | 0.032 | 0.049 | 0 |
| EPS
| 28.06 | 10.73 | 46.39 | 12.29 | 45.58 | -4.5 | 19.62 | 1.46 | 11.07 | 11.84 | 45.08 | 5.12 | -9.11 | -12.14 | 3.76 | -2.39 | 19.55 | 14.49 | 23.93 | 34.81 | 43.47 | -5.71 | 50.7 | 5.07 | 30.84 | 10.34 | 36.32 | 11.89 | 29 | 23.5 | 36.93 | 0 |
| EPS Diluted
| 27.9 | 10.51 | 45.5 | 12 | 44.83 | -4.5 | 19.2 | 1.43 | 10.83 | 11.56 | 44.38 | 5.12 | -9.11 | -12.14 | 3.76 | -2.37 | 19.55 | 14 | 23.93 | 34.81 | 43.47 | -5.71 | 50.7 | 5.07 | 30.84 | 9.74 | 36.32 | 11.89 | 29 | 22.11 | 36.93 | 0 |
| EBITDA
| 434.434 | 49.391 | 897.567 | 71.834 | 232.968 | -7.462 | 306.924 | -90.168 | 336.834 | 212.986 | 635.509 | 82.675 | -115.938 | -133.476 | 46.952 | -373.454 | 282.61 | 222.782 | 208.468 | 490.788 | 614.153 | -94.393 | 570.889 | 79.119 | 432.19 | 186.873 | 496.176 | 195.225 | 433.324 | 347.194 | 447.489 | 0 |
| EBITDA Ratio
| 0.071 | 0.01 | 0.099 | 0.015 | 0.036 | -0.002 | 0.05 | -0.023 | 0.048 | 0.037 | 0.091 | 0.019 | -0.028 | -0.035 | 0.009 | -0.099 | 0.044 | 0.037 | 0.028 | 0.066 | 0.069 | -0.021 | 0.065 | 0.014 | 0.058 | 0.028 | 0.059 | 0.031 | 0.057 | 0.049 | 0.06 | 0 |