Matching Service Japan Co., Ltd.
TSE:6539.T
1004 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,574.698 | 4,293.413 | 3,758.864 | 3,369.685 | 4,098.556 | 3,828.705 | 3,117.601 | 2,466.166 | 2,013.502 | 1,607.055 |
| Cost of Revenue
| 84.665 | 0.772 | 0.35 | 1.16 | 2.223 | 2.78 | 3.064 | 4.514 | 2.907 | 8.411 |
| Gross Profit
| 4,490.033 | 4,292.641 | 3,758.514 | 3,368.525 | 4,096.333 | 3,825.925 | 3,114.537 | 2,461.652 | 2,010.595 | 1,598.644 |
| Gross Profit Ratio
| 0.981 | 1 | 1 | 1 | 0.999 | 0.999 | 0.999 | 0.998 | 0.999 | 0.995 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,149.414 | 1,774 | 1,634 | 1,647 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 717 | 655 | 466 | 404 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,866.414 | 2,429 | 2,100 | 2,051 | 2,328.058 | 2,065.148 | 1,879.25 | 1,442.47 | 1,200.023 | 0 |
| Other Expenses
| -29.54 | -35.711 | -51.165 | -50.909 | -5.944 | -10.552 | -5.631 | -24.181 | -1.721 | 1.139 |
| Operating Expenses
| 2,866.414 | 2,503.001 | 2,182.368 | 2,128.573 | 2,391.507 | 2,135.676 | 1,943.711 | 1,474.137 | 1,227.915 | 1,025.972 |
| Operating Income
| 1,623.619 | 1,789.639 | 1,576.145 | 1,239.951 | 1,704.825 | 1,690.248 | 1,170.826 | 987.514 | 782.679 | 572.671 |
| Operating Income Ratio
| 0.355 | 0.417 | 0.419 | 0.368 | 0.416 | 0.441 | 0.376 | 0.4 | 0.389 | 0.356 |
| Total Other Income Expenses Net
| 38.918 | -21 | -43 | 368 | 359.439 | 103.275 | 166.538 | 17.016 | 24.183 | 71.672 |
| Income Before Tax
| 1,662.537 | 1,769.003 | 1,533.896 | 1,607.448 | 2,064.264 | 1,793.523 | 1,337.364 | 1,004.531 | 806.863 | 644.344 |
| Income Before Tax Ratio
| 0.363 | 0.412 | 0.408 | 0.477 | 0.504 | 0.468 | 0.429 | 0.407 | 0.401 | 0.401 |
| Income Tax Expense
| 529.265 | 547.111 | 501.45 | 525.778 | 690.06 | 595.705 | 427.356 | 312.997 | 271.578 | 232.739 |
| Net Income
| 1,134.814 | 1,223.012 | 1,032.903 | 1,082.157 | 1,374.203 | 1,197.818 | 910.007 | 691.533 | 535.285 | 411.604 |
| Net Income Ratio
| 0.248 | 0.285 | 0.275 | 0.321 | 0.335 | 0.313 | 0.292 | 0.28 | 0.266 | 0.256 |
| EPS
| 45.4 | 48.95 | 41.34 | 43.37 | 55.16 | 48.17 | 36.67 | 31.61 | 25.88 | 19.9 |
| EPS Diluted
| 45.4 | 48.93 | 41.32 | 43.35 | 55.05 | 47.98 | 36.45 | 31.34 | 25.88 | 16.05 |
| EBITDA
| 1,707.361 | 1,940.144 | 1,731.031 | 943.091 | 1,596.748 | 1,720.739 | 1,094.281 | 991.37 | 801.11 | 559.615 |
| EBITDA Ratio
| 0.373 | 0.452 | 0.461 | 0.28 | 0.39 | 0.449 | 0.351 | 0.402 | 0.398 | 0.348 |